Davide Campari-Milano NV (MIL:CPR) Cyclically Adjusted Book per Share: €2.45 (As of Dec. 2025)


MIL:CPR Davide Campari-Milano NV MIL:CPR
79 GF Score
Price €5.46
GF Value €7.88
Valuation Significantly Undervalued
! 4 Warning Signs
View Full Analysis

What is Davide Campari-Milano NV Cyclically Adjusted Book per Share?

Davide Campari-Milano NV MIL:CPR -1.12% 79 Cyclically Adjusted Book per Share is €2.45 as of Dec. 2025. GuruFocus rates MIL:CPR with a GF Score™ of 79/100 and a GF Value™ of €7.88 (Significantly Undervalued). The stock has 4 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

Davide Campari-Milano NV's adjusted book value per share for the three months ended in Dec. 2025 was €3.222. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is €2.45 for the trailing ten years ended in Dec. 2025.

During the past 12 months, Davide Campari-Milano NV's average Cyclically Adjusted Book Growth Rate was 7.00% per year. During the past 3 years, the average Cyclically Adjusted Book Growth Rate was 7.40% per year. During the past 5 years, the average Cyclically Adjusted Book Growth Rate was 10.00% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Book Growth Rate of Davide Campari-Milano NV was 12.00% per year. The lowest was 7.40% per year. And the median was 10.90% per year.

As of today (2026-06-27), Davide Campari-Milano NV's current stock price is €5.462. Davide Campari-Milano NV's Cyclically Adjusted Book per Share for the quarter that ended in Dec. 2025 was €2.45. Davide Campari-Milano NV's Cyclically Adjusted PB Ratio of today is 2.23.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Davide Campari-Milano NV was 7.61. The lowest was 2.20. And the median was 5.48.


Davide Campari-Milano NV  (MIL:CPR) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

Davide Campari-Milano NV's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=5.462/2.45
=2.23

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Davide Campari-Milano NV was 7.61. The lowest was 2.20. And the median was 5.48.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


Davide Campari-Milano NV Cyclically Adjusted Book per Share Related Terms


Davide Campari-Milano NV Cyclically Adjusted Book per Share Historical Data

* Premium members only.

The historical data trend for Davide Campari-Milano NV's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Davide Campari-Milano NV Cyclically Adjusted Book per Share Chart

Davide Campari-Milano NV Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 1.69 1.98 2.10 2.29 2.45

Davide Campari-Milano NV Quarterly Data
Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 2.29 0.00 2.39 0.00 2.45

MIL:CPR vs BF.B: Cyclically Adjusted Book per Share Comparison

For the Beverages - Wineries & Distilleries subindustry, Davide Campari-Milano NV's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Davide Campari-Milano NV Cyclically Adjusted PB Ratio vs Beverages - Alcoholic Industry

For the Beverages - Alcoholic industry and Consumer Defensive sector, Davide Campari-Milano NV's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where Davide Campari-Milano NV's Cyclically Adjusted PB Ratio falls into.


MIL:CPR
79GF Score
Davide Campari-Milano NV MIL:CPR
Cyclically Adjusted Book per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Davide Campari-Milano NV Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Davide Campari-Milano NV's adjusted Book Value per Share data for the three months ended in Dec. 2025 was:

Adj_Book= Book Value per Share /CPI of Dec. 2025 (Change)*Current CPI (Dec. 2025)
=3.222/122.6000*122.6000
=3.222

Current CPI (Dec. 2025) = 122.6000.

Davide Campari-Milano NV Quarterly Data

Book Value per Share CPI Adj_Book
201603 0.000 99.600 0.000
201606 1.489 99.900 1.827
201609 0.000 100.100 0.000
201612 1.639 100.300 2.003
201703 0.000 101.000 0.000
201706 1.573 101.100 1.908
201709 0.000 101.200 0.000
201712 1.685 101.200 2.041
201803 0.000 101.800 0.000
201806 1.751 102.400 2.096
201809 0.000 102.600 0.000
201812 1.886 102.300 2.260
201903 0.000 102.800 0.000
201906 1.944 103.100 2.312
201909 0.000 102.900 0.000
201912 2.079 102.800 2.479
202003 0.000 102.900 0.000
202006 1.950 102.900 2.323
202009 0.000 102.300 0.000
202012 1.784 102.600 2.132
202103 0.000 103.700 0.000
202106 1.942 104.200 2.285
202109 0.000 104.900 0.000
202112 2.094 106.600 2.408
202203 0.000 110.400 0.000
202206 2.352 112.500 2.563
202209 0.000 114.200 0.000
202212 2.386 119.000 2.458
202303 0.000 118.800 0.000
202306 2.515 119.700 2.576
202309 0.000 120.300 0.000
202312 2.584 119.700 2.647
202403 0.000 120.200 0.000
202406 3.161 120.700 3.211
202409 0.000 121.200 0.000
202412 3.205 121.200 3.242
202503 0.000 122.500 0.000
202506 3.089 122.700 3.086
202509 0.000 123.100 0.000
202512 3.222 122.600 3.222

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.

What does a Cyclically Adjusted Book per Share of €2.45 mean?
Davide Campari-Milano NV (MIL:CPR) has a Cyclically Adjusted Book per Share of €2.45 as of Dec. 2025. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Davide Campari-Milano NV and its competitors.
Is Davide Campari-Milano NV's Cyclically Adjusted Book per Share too high?
Davide Campari-Milano NV's current Cyclically Adjusted Book per Share is €2.45. Overall, Davide Campari-Milano NV has a GF Score™ of 79/100 and is considered Significantly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Davide Campari-Milano NV's Cyclically Adjusted Book per Share compare to BF.B?
Davide Campari-Milano NV's Cyclically Adjusted Book per Share of €2.45 can be compared against companies in the Beverages - Alcoholic industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Book per Share for a Beverages - Alcoholic company?
A good Cyclically Adjusted Book per Share depends on the Beverages - Alcoholic industry context. However, Cyclically Adjusted Book per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Book per Share mean?
A high Cyclically Adjusted Book per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Davide Campari-Milano NV and its competitors. Davide Campari-Milano NV's current Cyclically Adjusted Book per Share is €2.45. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Davide Campari-Milano NV stock overvalued right now?
Based on GuruFocus' analysis, Davide Campari-Milano NV (MIL:CPR) is currently considered Significantly Undervalued. The stock's GF Value™ is €7.88, compared to a current price of €5.46 — trading 30.7% below its estimated fair value. The current Cyclically Adjusted Book per Share is €2.45. Davide Campari-Milano NV's overall GF Score™ is 79/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Book per Share calculated?
Cyclically Adjusted Book per Share is calculated from a company's financial statements. For Davide Campari-Milano NV (MIL:CPR), the current Cyclically Adjusted Book per Share is €2.45 as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Davide Campari-Milano NV (MIL:CPR) Overvalued in 2026?

Based on GuruFocus' analysis, Davide Campari-Milano NV stock appears to be undervalued. The current stock price of €5.46 is trading 30.7% below its estimated GF Value™ of €7.88. GuruFocus considers Davide Campari-Milano NV to be Significantly Undervalued.

Key valuation signals for MIL:CPR:

  • Cyclically Adjusted Book per Share: €2.45
  • GF Value™: €7.88 vs. price of €5.46 (30.7% below fair value)
  • GF Score™: 79/100 with 4 warning signs

No single metric tells the full story. See the MIL:CPR stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Davide Campari-Milano NV Business Description

Address Via Franco Sacchetti 20, Sesto San Giovanni, Milan, ITA, 20099
Davide Campari-Milano is the Italian-headquartered parent of Campari Group and is the world's leading manufacturer of bitters, with a volume share of around 24% in 2025, according to Euromonitor. The company's liqueur portfolio includes Aperol, Campari, and Grand Marnier. The remainder of the portfolio spans a wide range of categories, including global brands Skyy vodka and Wild Turkey bourbon and niche brands such as Appleton Estate rum, Bulldog gin, and Espolòn tequila. Campari also produces and markets a range of Champagne and sparkling wines. Campari is controlled by Lagfin, a Luxembourg-based holding company, which holds 52% of the share capital and over 60% of the voting rights. The rest of the equity is free floating.
79GF Score

Get the complete analysis for MIL:CPR

Cyclically Adjusted Book per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€5.46
Price
€7.88
GF Value