Jumpgate AB (NGM:GATE) Cyclically Adjusted Book per Share: kr69.81 (As of Mar. 2026)


NGM:GATE Jumpgate AB NGM:GATE
42 GF Score
Price kr1.97
GF Value kr1.20
Valuation Significantly Overvalued
! 7 Warning Signs
View Full Analysis

What is Jumpgate AB Cyclically Adjusted Book per Share?

Jumpgate AB NGM:GATE -5.53% 42 Cyclically Adjusted Book per Share is kr69.81 as of Mar. 2026. GuruFocus rates NGM:GATE with a GF Score™ of 42/100 and a GF Value™ of kr1.20 (Significantly Overvalued). The stock has 7 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

Jumpgate AB's adjusted book value per share for the three months ended in Mar. 2026 was kr3.377. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is kr69.81 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Jumpgate AB's average Cyclically Adjusted Book Growth Rate was 0.50% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

As of today (2026-07-01), Jumpgate AB's current stock price is kr1.965. Jumpgate AB's Cyclically Adjusted Book per Share for the quarter that ended in Mar. 2026 was kr69.81. Jumpgate AB's Cyclically Adjusted PB Ratio of today is 0.03.

During the past 12 years, the highest Cyclically Adjusted PB Ratio of Jumpgate AB was 0.04. The lowest was 0.02. And the median was 0.02.


Jumpgate AB  (NGM:GATE) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

Jumpgate AB's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=1.965/69.81
=0.03

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 12 years, the highest Cyclically Adjusted PB Ratio of Jumpgate AB was 0.04. The lowest was 0.02. And the median was 0.02.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


Jumpgate AB Cyclically Adjusted Book per Share Related Terms


Jumpgate AB Cyclically Adjusted Book per Share Historical Data

* Premium members only.

The historical data trend for Jumpgate AB's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Jumpgate AB Cyclically Adjusted Book per Share Chart

Jumpgate AB Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 0.00 0.00 0.00 71.52

Jumpgate AB Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 69.46 69.91 68.11 71.52 69.81

NGM:GATE vs NTES, EA, TTWO: Cyclically Adjusted Book per Share Comparison

For the Electronic Gaming & Multimedia subindustry, Jumpgate AB's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Jumpgate AB Cyclically Adjusted PB Ratio vs Interactive Media Industry

For the Interactive Media industry and Communication Services sector, Jumpgate AB's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where Jumpgate AB's Cyclically Adjusted PB Ratio falls into.


NGM:GATE
42GF Score
Jumpgate AB NGM:GATE
Cyclically Adjusted Book per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Jumpgate AB Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Jumpgate AB's adjusted Book Value per Share data for the three months ended in Mar. 2026 was:

Adj_Book= Book Value per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=3.377/133.3862*133.3862
=3.377

Current CPI (Mar. 2026) = 133.3862.

Jumpgate AB Quarterly Data

Book Value per Share CPI Adj_Book
201606 141.579 101.019 186.941
201609 549.053 101.138 724.124
201612 435.421 102.022 569.283
201703 281.684 102.022 368.283
201706 98.737 102.752 128.174
201709 25.632 103.279 33.104
201712 -85.333 103.793 -109.663
201803 67.082 103.962 86.068
201806 97.397 104.875 123.876
201809 151.426 105.679 191.128
201812 58.118 105.912 73.194
201903 30.618 105.886 38.570
201906 -10.706 106.742 -13.378
201909 -72.191 107.214 -89.814
201912 12.367 107.766 15.307
202003 -5.205 106.563 -6.515
202006 21.511 107.498 26.691
202009 11.480 107.635 14.227
202012 22.280 108.296 27.442
202103 31.448 108.360 38.711
202106 32.552 108.928 39.861
202109 33.690 110.338 40.727
202112 31.006 112.486 36.767
202203 27.531 114.825 31.981
202206 25.598 118.384 28.842
202209 23.774 122.296 25.930
202212 18.201 126.365 19.212
202303 15.103 127.042 15.857
202306 46.695 129.407 48.131
202309 16.472 130.224 16.872
202312 10.787 131.912 10.908
202403 9.527 132.205 9.612
202406 8.221 132.716 8.263
202409 6.867 132.304 6.923
202412 6.470 132.987 6.489
202503 5.457 132.825 5.480
202506 4.074 133.699 4.064
202509 4.071 133.482 4.068
202512 3.446 133.386 3.446
202603 3.377 133.386 3.377

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.

What does a Cyclically Adjusted Book per Share of kr69.81 mean?
Jumpgate AB (NGM:GATE) has a Cyclically Adjusted Book per Share of kr69.81 as of Mar. 2026. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Jumpgate AB and its competitors.
Is Jumpgate AB's Cyclically Adjusted Book per Share too high?
Jumpgate AB's current Cyclically Adjusted Book per Share is kr69.81. Overall, Jumpgate AB has a GF Score™ of 42/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Jumpgate AB's Cyclically Adjusted Book per Share compare to NTES and EA?
Jumpgate AB's Cyclically Adjusted Book per Share of kr69.81 can be compared against companies in the Interactive Media industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Book per Share for an Interactive Media company?
A good Cyclically Adjusted Book per Share depends on the Interactive Media industry context. However, Cyclically Adjusted Book per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Book per Share mean?
A high Cyclically Adjusted Book per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Jumpgate AB and its competitors. Jumpgate AB's current Cyclically Adjusted Book per Share is kr69.81. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Jumpgate AB stock overvalued right now?
Based on GuruFocus' analysis, Jumpgate AB (NGM:GATE) is currently considered Significantly Overvalued. The stock's GF Value™ is kr1.20, compared to a current price of kr1.97 — trading 63.8% above its estimated fair value. The current Cyclically Adjusted Book per Share is kr69.81. Jumpgate AB's overall GF Score™ is 42/100 with 7 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Book per Share calculated?
Cyclically Adjusted Book per Share is calculated from a company's financial statements. For Jumpgate AB (NGM:GATE), the current Cyclically Adjusted Book per Share is kr69.81 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Jumpgate AB (NGM:GATE) Overvalued in 2026?

Based on GuruFocus' analysis, Jumpgate AB stock appears to be overvalued. The current stock price of kr1.97 is trading 63.8% above its estimated GF Value™ of kr1.20. GuruFocus considers Jumpgate AB to be Significantly Overvalued.

Key valuation signals for NGM:GATE:

  • Cyclically Adjusted Book per Share: kr69.81
  • GF Value™: kr1.20 vs. price of kr1.97 (63.8% above fair value)
  • GF Score™: 42/100 with 7 warning signs

No single metric tells the full story. See the NGM:GATE stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Jumpgate AB Business Description

Address c/o the Lundin Group, Hovslagargatan 5, 3 tr, Stockholm, SWE, 111 48
Jumpgate AB is a gaming-focused holding company comprising four game studios: Nukklear (Hamburg), Tivola Games (Hamburg), gameXcite (Hamburg) and Funatics (Düsseldorf). The company develops, produces, and publishes games and other digital products across multiple distribution platforms. Geographically, the maximum revenue is derived from Europe, and the rest from Sweden, the USA, and Other countries.
42GF Score

Get the complete analysis for NGM:GATE

Cyclically Adjusted Book per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

kr1.97
Price
kr1.20
GF Value