Jumpgate AB (NGM:GATE) Cyclically Adjusted FCF per Share: kr-353.31 (As of Mar. 2026)


NGM:GATE Jumpgate AB NGM:GATE
42 GF Score
Price kr2.02
GF Value kr1.20
Valuation Significantly Overvalued
! 7 Warning Signs
View Full Analysis

What is Jumpgate AB Cyclically Adjusted FCF per Share?

Jumpgate AB NGM:GATE +6.32% 42 Cyclically Adjusted FCF per Share is kr-353.31 as of Mar. 2026. GuruFocus rates NGM:GATE with a GF Score™ of 42/100 and a GF Value™ of kr1.20 (Significantly Overvalued). The stock has 7 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Jumpgate AB's adjusted free cash flow per share for the three months ended in Mar. 2026 was kr-0.149. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is kr-353.31 for the trailing ten years ended in Mar. 2026.

Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

As of today (2026-07-08), Jumpgate AB's current stock price is kr2.02. Jumpgate AB's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was kr-353.31. Jumpgate AB's Cyclically Adjusted Price-to-FCF of today is .


Jumpgate AB  (NGM:GATE) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Jumpgate AB Cyclically Adjusted FCF per Share Related Terms


Jumpgate AB Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Jumpgate AB's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Jumpgate AB Cyclically Adjusted FCF per Share Chart

Jumpgate AB Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 0.00 0.00 0.00 -363.60

Jumpgate AB Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -380.30 -373.05 -363.17 -363.60 -353.31

NGM:GATE vs NTES, EA, TTWO: Cyclically Adjusted FCF per Share Comparison

For the Electronic Gaming & Multimedia subindustry, Jumpgate AB's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Jumpgate AB Cyclically Adjusted Price-to-FCF vs Interactive Media Industry

For the Interactive Media industry and Communication Services sector, Jumpgate AB's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Jumpgate AB's Cyclically Adjusted Price-to-FCF falls into.


NGM:GATE
42GF Score
Jumpgate AB NGM:GATE
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Jumpgate AB Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Jumpgate AB's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=-0.149/133.5600*133.5600
=-0.149

Current CPI (Mar. 2026) = 133.5600.

Jumpgate AB Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 -124.421 101.019 -164.500
201609 -29.222 101.138 -38.590
201612 -182.053 102.022 -238.332
201703 -200.222 102.022 -262.118
201706 -549.263 102.752 -713.946
201709 -938.895 103.279 -1,214.177
201712 -56.349 103.793 -72.510
201803 -97.508 103.962 -125.269
201806 -97.294 104.875 -123.906
201809 -64.750 105.679 -81.833
201812 -109.221 105.912 -137.733
201903 -68.853 105.886 -86.848
201906 -29.779 106.742 -37.261
201909 -29.207 107.214 -36.384
201912 -63.786 107.766 -79.053
202003 -32.098 106.563 -40.230
202006 -46.576 107.498 -57.868
202009 -1.256 107.635 -1.559
202012 1.013 108.296 1.249
202103 -5.887 108.360 -7.256
202106 -9.016 108.928 -11.055
202109 5.195 110.338 6.288
202112 -7.473 112.486 -8.873
202203 -2.344 114.825 -2.726
202206 -4.260 118.384 -4.806
202209 -3.274 122.296 -3.576
202212 -0.353 126.365 -0.373
202303 -2.008 127.042 -2.111
202306 22.945 129.407 23.681
202309 -5.761 130.224 -5.909
202312 0.739 131.912 0.748
202403 -1.415 132.205 -1.429
202406 -2.917 132.716 -2.936
202409 0.027 132.304 0.027
202412 -0.697 132.987 -0.700
202503 0.096 132.825 0.097
202506 -0.666 133.699 -0.665
202509 -0.349 133.480 -0.349
202512 -0.156 133.390 -0.156
202603 -0.149 133.560 -0.149

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of kr-353.31 mean?
Jumpgate AB (NGM:GATE) has a Cyclically Adjusted FCF per Share of kr-353.31 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Jumpgate AB and its competitors.
Is Jumpgate AB's Cyclically Adjusted FCF per Share too high?
Jumpgate AB's current Cyclically Adjusted FCF per Share is kr-353.31. Overall, Jumpgate AB has a GF Score™ of 42/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Jumpgate AB's Cyclically Adjusted FCF per Share compare to NTES and EA?
Jumpgate AB's Cyclically Adjusted FCF per Share of kr-353.31 can be compared against companies in the Interactive Media industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for an Interactive Media company?
A good Cyclically Adjusted FCF per Share depends on the Interactive Media industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Jumpgate AB and its competitors. Jumpgate AB's current Cyclically Adjusted FCF per Share is kr-353.31. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Jumpgate AB stock overvalued right now?
Based on GuruFocus' analysis, Jumpgate AB (NGM:GATE) is currently considered Significantly Overvalued. The stock's GF Value™ is kr1.20, compared to a current price of kr2.02 — trading 68.3% above its estimated fair value. The current Cyclically Adjusted FCF per Share is kr-353.31. Jumpgate AB's overall GF Score™ is 42/100 with 7 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Jumpgate AB (NGM:GATE), the current Cyclically Adjusted FCF per Share is kr-353.31 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Jumpgate AB (NGM:GATE) Overvalued in 2026?

Based on GuruFocus' analysis, Jumpgate AB stock appears to be overvalued. The current stock price of kr2.02 is trading 68.3% above its estimated GF Value™ of kr1.20. GuruFocus considers Jumpgate AB to be Significantly Overvalued.

Key valuation signals for NGM:GATE:

  • Cyclically Adjusted FCF per Share: kr-353.31
  • GF Value™: kr1.20 vs. price of kr2.02 (68.3% above fair value)
  • GF Score™: 42/100 with 7 warning signs

No single metric tells the full story. See the NGM:GATE stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Jumpgate AB Business Description

Address c/o the Lundin Group, Hovslagargatan 5, 3 tr, Stockholm, SWE, 111 48
Jumpgate AB is a gaming-focused holding company comprising four game studios: Nukklear (Hamburg), Tivola Games (Hamburg), gameXcite (Hamburg) and Funatics (Düsseldorf). The company develops, produces, and publishes games and other digital products across multiple distribution platforms. Geographically, the maximum revenue is derived from Europe, and the rest from Sweden, the USA, and Other countries.
42GF Score

Get the complete analysis for NGM:GATE

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

kr2.02
Price
kr1.20
GF Value