Jumpgate AB (NGM:GATE) Cyclically Adjusted Revenue per Share: kr46.10 (As of Mar. 2026)


NGM:GATE Jumpgate AB NGM:GATE
42 GF Score
Price kr1.95
GF Value kr1.20
Valuation Significantly Overvalued
! 7 Warning Signs
View Full Analysis

What is Jumpgate AB Cyclically Adjusted Revenue per Share?

Jumpgate AB NGM:GATE -2.75% 42 Cyclically Adjusted Revenue per Share is kr46.10 as of Mar. 2026. GuruFocus rates NGM:GATE with a GF Score™ of 42/100 and a GF Value™ of kr1.20 (Significantly Overvalued). The stock has 7 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

Jumpgate AB's adjusted revenue per share for the three months ended in Mar. 2026 was kr0.641. Add all the adjusted revenue per share for the past 10 years together and divide the count will get our Cyclically Adjusted Revenue per Share, which is kr46.10 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Jumpgate AB's average Cyclically Adjusted Revenue Growth Rate was -15.10% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Revenue Growth Rate using Cyclically Adjusted Revenue per Share data.

As of today (2026-07-11), Jumpgate AB's current stock price is kr1.945. Jumpgate AB's Cyclically Adjusted Revenue per Share for the quarter that ended in Mar. 2026 was kr46.10. Jumpgate AB's Cyclically Adjusted PS Ratio of today is 0.04.

During the past 12 years, the highest Cyclically Adjusted PS Ratio of Jumpgate AB was 0.07. The lowest was 0.03. And the median was 0.04.


Jumpgate AB  (NGM:GATE) Cyclically Adjusted Revenue per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Revenue per Share may underestimate the company's revenue. Cyclically Adjusted PS Ratio can seem to be too high even the actual PS Ratio is low.

For the Cyclically Adjusted PS Ratio, the revenue per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/S calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PS Ratio is also called CAPS Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted revenue per share of a company over the past 10 years.

Jumpgate AB's Cyclically Adjusted PS Ratio of today is calculated as

Cyclically Adjusted PS Ratio=Share Price/Cyclically Adjusted Revenue per Share
=1.945/46.10
=0.04

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 12 years, the highest Cyclically Adjusted PS Ratio of Jumpgate AB was 0.07. The lowest was 0.03. And the median was 0.04.


Be Aware

Cyclically Adjusted PS Ratio works better for cyclical companies. It gives you a better idea on the company's real revenue value.


Jumpgate AB Cyclically Adjusted Revenue per Share Related Terms


Jumpgate AB Cyclically Adjusted Revenue per Share Historical Data

* Premium members only.

The historical data trend for Jumpgate AB's Cyclically Adjusted Revenue per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Jumpgate AB Cyclically Adjusted Revenue per Share Chart

Jumpgate AB Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Revenue per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 0.00 0.00 0.00 45.99

Jumpgate AB Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted Revenue per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 54.25 53.30 50.43 45.99 46.10

NGM:GATE vs NTES, EA, TTWO: Cyclically Adjusted Revenue per Share Comparison

For the Electronic Gaming & Multimedia subindustry, Jumpgate AB's Cyclically Adjusted PS Ratio, along with its competitors' market caps and Cyclically Adjusted PS Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Jumpgate AB Cyclically Adjusted PS Ratio vs Interactive Media Industry

For the Interactive Media industry and Communication Services sector, Jumpgate AB's Cyclically Adjusted PS Ratio distribution charts can be found below:

* The bar in red indicates where Jumpgate AB's Cyclically Adjusted PS Ratio falls into.


NGM:GATE
42GF Score
Jumpgate AB NGM:GATE
Cyclically Adjusted Revenue per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Jumpgate AB Cyclically Adjusted Revenue per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

What is Cyclically Adjusted Revenue per Share? How do we calculate Cyclically Adjusted Revenue per Share?

Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Revenue per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the revenue per share from 2001 through 2010.

We adjusted the 2001 revenue per share data with the total inflation from 2001 through 2010 to the equivalent revenue in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's revenue is $1 a share in 2001, then the 2001's equivalent revenue in 2010 is $1.4 a share. If Wal-Mart's revenue is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 revenue in 2010 is $1.35. So on and so forth, you get the equivalent revenue per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Revenue per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Jumpgate AB's adjusted Revenue per Share data for the three months ended in Mar. 2026 was:

Adj_RevenuePerShare= Revenue per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=0.641/133.5600*133.5600
=0.641

Current CPI (Mar. 2026) = 133.5600.

Jumpgate AB Quarterly Data

Revenue per Share CPI Adj_RevenuePerShare
201606 48.632 101.019 64.297
201609 37.778 101.138 49.889
201612 40.684 102.022 53.261
201703 0.000 102.022 0.000
201706 0.053 102.752 0.069
201709 53.895 103.279 69.697
201712 -0.651 103.793 -0.838
201803 17.066 103.962 21.925
201806 1.353 104.875 1.723
201809 21.191 105.679 26.782
201812 12.926 105.912 16.300
201903 8.647 105.886 10.907
201906 1.779 106.742 2.226
201909 5.621 107.214 7.002
201912 0.465 107.766 0.576
202003 23.712 106.563 29.719
202006 10.009 107.498 12.436
202009 5.725 107.635 7.104
202012 9.914 108.296 12.227
202103 4.715 108.360 5.812
202106 2.317 108.928 2.841
202109 3.273 110.338 3.962
202112 3.476 112.486 4.127
202203 2.941 114.825 3.421
202206 5.444 118.384 6.142
202209 4.178 122.296 4.563
202212 4.407 126.365 4.658
202303 4.051 127.042 4.259
202306 4.435 129.407 4.577
202309 3.656 130.224 3.750
202312 3.934 131.912 3.983
202403 3.277 132.205 3.311
202406 1.926 132.716 1.938
202409 1.650 132.304 1.666
202412 1.208 132.987 1.213
202503 1.168 132.825 1.174
202506 0.964 133.699 0.963
202509 0.379 133.480 0.379
202512 0.834 133.390 0.835
202603 0.641 133.560 0.641

Add all the adjusted revenue per share together and divide 10 will get our Cyclically Adjusted Revenue per Share.

What does a Cyclically Adjusted Revenue per Share of kr46.10 mean?
Jumpgate AB (NGM:GATE) has a Cyclically Adjusted Revenue per Share of kr46.10 as of Mar. 2026. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Jumpgate AB and its competitors.
Is Jumpgate AB's Cyclically Adjusted Revenue per Share too high?
Jumpgate AB's current Cyclically Adjusted Revenue per Share is kr46.10. Overall, Jumpgate AB has a GF Score™ of 42/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Jumpgate AB's Cyclically Adjusted Revenue per Share compare to NTES and EA?
Jumpgate AB's Cyclically Adjusted Revenue per Share of kr46.10 can be compared against companies in the Interactive Media industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Revenue per Share for an Interactive Media company?
A good Cyclically Adjusted Revenue per Share depends on the Interactive Media industry context. However, Cyclically Adjusted Revenue per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Revenue per Share mean?
A high Cyclically Adjusted Revenue per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Jumpgate AB and its competitors. Jumpgate AB's current Cyclically Adjusted Revenue per Share is kr46.10. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Jumpgate AB stock overvalued right now?
Based on GuruFocus' analysis, Jumpgate AB (NGM:GATE) is currently considered Significantly Overvalued. The stock's GF Value™ is kr1.20, compared to a current price of kr1.95 — trading 62.1% above its estimated fair value. The current Cyclically Adjusted Revenue per Share is kr46.10. Jumpgate AB's overall GF Score™ is 42/100 with 7 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Revenue per Share calculated?
Cyclically Adjusted Revenue per Share is calculated from a company's financial statements. For Jumpgate AB (NGM:GATE), the current Cyclically Adjusted Revenue per Share is kr46.10 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Jumpgate AB (NGM:GATE) Overvalued in 2026?

Based on GuruFocus' analysis, Jumpgate AB stock appears to be overvalued. The current stock price of kr1.95 is trading 62.1% above its estimated GF Value™ of kr1.20. GuruFocus considers Jumpgate AB to be Significantly Overvalued.

Key valuation signals for NGM:GATE:

  • Cyclically Adjusted Revenue per Share: kr46.10
  • GF Value™: kr1.20 vs. price of kr1.95 (62.1% above fair value)
  • GF Score™: 42/100 with 7 warning signs

No single metric tells the full story. See the NGM:GATE stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Jumpgate AB Business Description

Address c/o the Lundin Group, Hovslagargatan 5, 3 tr, Stockholm, SWE, 111 48
Jumpgate AB is a gaming-focused holding company comprising four game studios: Nukklear (Hamburg), Tivola Games (Hamburg), gameXcite (Hamburg) and Funatics (Düsseldorf). The company develops, produces, and publishes games and other digital products across multiple distribution platforms. Geographically, the maximum revenue is derived from Europe, and the rest from Sweden, the USA, and Other countries.
42GF Score

Get the complete analysis for NGM:GATE

Cyclically Adjusted Revenue per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

kr1.95
Price
kr1.20
GF Value