Mediacle Group AB (NGM:MEGR) Cyclically Adjusted Book per Share: kr8.17 (As of Dec. 2025)


NGM:MEGR Mediacle Group AB NGM:MEGR
70 GF Score
Price kr6.90
GF Value kr9.07
Valuation Modestly Undervalued
! 3 Warning Signs
View Full Analysis

What is Mediacle Group AB Cyclically Adjusted Book per Share?

Mediacle Group AB NGM:MEGR +2.99% 70 Cyclically Adjusted Book per Share is kr8.17 as of Dec. 2025. GuruFocus rates NGM:MEGR with a GF Score™ of 70/100 and a GF Value™ of kr9.07 (Modestly Undervalued). The stock has 3 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

Mediacle Group AB's adjusted book value per share for the three months ended in Dec. 2025 was kr9.133. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is kr8.17 for the trailing ten years ended in Dec. 2025.

Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

As of today (2026-07-07), Mediacle Group AB's current stock price is kr6.90. Mediacle Group AB's Cyclically Adjusted Book per Share for the quarter that ended in Dec. 2025 was kr8.17. Mediacle Group AB's Cyclically Adjusted PB Ratio of today is 0.84.

During the past 10 years, the highest Cyclically Adjusted PB Ratio of Mediacle Group AB was 0.92. The lowest was 0.67. And the median was 0.73.


Mediacle Group AB  (NGM:MEGR) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

Mediacle Group AB's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=6.90/8.17
=0.84

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 10 years, the highest Cyclically Adjusted PB Ratio of Mediacle Group AB was 0.92. The lowest was 0.67. And the median was 0.73.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


Mediacle Group AB Cyclically Adjusted Book per Share Related Terms


Mediacle Group AB Cyclically Adjusted Book per Share Historical Data

* Premium members only.

The historical data trend for Mediacle Group AB's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Mediacle Group AB Cyclically Adjusted Book per Share Chart

Mediacle Group AB Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 0.00 0.00 0.00 8.17

Mediacle Group AB Quarterly Data
Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.00 0.00 0.00 0.00 8.17

NGM:MEGR vs IBM, ACN, FISV: Cyclically Adjusted Book per Share Comparison

For the Information Technology Services subindustry, Mediacle Group AB's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Mediacle Group AB Cyclically Adjusted PB Ratio vs Software Industry

For the Software industry and Technology sector, Mediacle Group AB's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where Mediacle Group AB's Cyclically Adjusted PB Ratio falls into.


NGM:MEGR
70GF Score
Mediacle Group AB NGM:MEGR
Cyclically Adjusted Book per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Mediacle Group AB Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Mediacle Group AB's adjusted Book Value per Share data for the three months ended in Dec. 2025 was:

Adj_Book= Book Value per Share /CPI of Dec. 2025 (Change)*Current CPI (Dec. 2025)
=9.133/133.3900*133.3900
=9.133

Current CPI (Dec. 2025) = 133.3900.

Mediacle Group AB Quarterly Data

Book Value per Share CPI Adj_Book
201603 0.000 100.751 0.000
201606 5.572 101.019 7.357
201609 4.999 101.138 6.593
201612 4.187 102.022 5.474
201703 8.003 102.022 10.464
201706 7.349 102.752 9.540
201709 5.956 103.279 7.692
201712 5.222 103.793 6.711
201803 4.562 103.962 5.853
201806 4.081 104.875 5.191
201809 3.863 105.679 4.876
201812 3.402 105.912 4.285
201903 7.440 105.886 9.373
201906 7.359 106.742 9.196
201909 7.261 107.214 9.034
201912 7.337 107.766 9.082
202003 7.467 106.563 9.347
202006 7.191 107.498 8.923
202009 7.071 107.635 8.763
202012 7.053 108.296 8.687
202103 7.411 108.360 9.123
202106 7.418 108.928 9.084
202109 7.554 110.338 9.132
202112 7.446 112.486 8.830
202203 7.206 114.825 8.371
202206 7.254 118.384 8.174
202209 7.232 122.296 7.888
202212 7.363 126.365 7.772
202303 7.659 127.042 8.042
202306 8.358 129.407 8.615
202309 8.023 130.224 8.218
202312 7.856 131.912 7.944
202403 8.313 132.205 8.387
202406 8.430 132.716 8.473
202409 8.717 132.304 8.789
202412 9.363 132.987 9.391
202503 8.960 132.825 8.998
202506 9.029 133.699 9.008
202509 8.867 133.480 8.861
202512 9.133 133.390 9.133

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.

What does a Cyclically Adjusted Book per Share of kr8.17 mean?
Mediacle Group AB (NGM:MEGR) has a Cyclically Adjusted Book per Share of kr8.17 as of Dec. 2025. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Mediacle Group AB and its competitors.
Is Mediacle Group AB's Cyclically Adjusted Book per Share too high?
Mediacle Group AB's current Cyclically Adjusted Book per Share is kr8.17. Overall, Mediacle Group AB has a GF Score™ of 70/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Mediacle Group AB's Cyclically Adjusted Book per Share compare to IBM and ACN?
Mediacle Group AB's Cyclically Adjusted Book per Share of kr8.17 can be compared against companies in the Software industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Book per Share for a Software company?
A good Cyclically Adjusted Book per Share depends on the Software industry context. However, Cyclically Adjusted Book per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Book per Share mean?
A high Cyclically Adjusted Book per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Mediacle Group AB and its competitors. Mediacle Group AB's current Cyclically Adjusted Book per Share is kr8.17. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Mediacle Group AB stock overvalued right now?
Based on GuruFocus' analysis, Mediacle Group AB (NGM:MEGR) is currently considered Modestly Undervalued. The stock's GF Value™ is kr9.07, compared to a current price of kr6.90 — trading 23.9% below its estimated fair value. The current Cyclically Adjusted Book per Share is kr8.17. Mediacle Group AB's overall GF Score™ is 70/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Book per Share calculated?
Cyclically Adjusted Book per Share is calculated from a company's financial statements. For Mediacle Group AB (NGM:MEGR), the current Cyclically Adjusted Book per Share is kr8.17 as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Mediacle Group AB (NGM:MEGR) Overvalued in 2026?

Based on GuruFocus' analysis, Mediacle Group AB stock appears to be undervalued. The current stock price of kr6.90 is trading 23.9% below its estimated GF Value™ of kr9.07. GuruFocus considers Mediacle Group AB to be Modestly Undervalued.

Key valuation signals for NGM:MEGR:

  • Cyclically Adjusted Book per Share: kr8.17
  • GF Value™: kr9.07 vs. price of kr6.90 (23.9% below fair value)
  • GF Score™: 70/100 with 3 warning signs

No single metric tells the full story. See the NGM:MEGR stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Mediacle Group AB Business Description

Address Box 16416, Stockholm, SWE, 103 27
Mediacle Group AB is a Sweden based company. It's business divisions are Digital Marketing, Software, Lead Generation, Design and Development, and B2C Brands. It owns and operates a number of B2C portals in the iGaming and E-commerce industry like iElektronic, Pantaluren, Pantadatorn, Mobilpengar, and JackpotMobileCasino.
70GF Score

Get the complete analysis for NGM:MEGR

Cyclically Adjusted Book per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

kr6.90
Price
kr9.07
GF Value