Mediacle Group AB (NGM:MEGR) EPS without NRI: kr0.84 (TTM As of Dec. 2025)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

NGM:MEGR Mediacle Group AB NGM:MEGR
68 GF Score
Price kr6.70
GF Value kr9.05
Valuation Modestly Undervalued
! 3 Warning Signs
View Full Analysis

What is Mediacle Group AB EPS without NRI?

Mediacle Group AB NGM:MEGR 68 EPS without NRI is kr0.84 as of Dec. 2025. GuruFocus rates NGM:MEGR with a GF Score™ of 68/100 and a GF Value™ of kr9.05 (Modestly Undervalued). The stock has 3 warning signs investors should review. Among 2,077 Software companies, Mediacle Group AB ranks worse than 48146.32% on this metric.

Mediacle Group AB's earnings per share without non-recurring items for the three months ended in Dec. 2025 was kr0.46. Its earnings per share without non-recurring items for the trailing twelve months (TTM) ended in Dec. 2025 was kr0.84.

During the past 12 months, Mediacle Group AB's average earnings per share (NRI) Growth Rate was 53.20% per year. During the past 10 years, the average earnings per share (NRI) Growth Rate was 0.00% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the EPS without NRI Growth Rate using Earnings per share without Non-Recurring Items (NRI) data.

The historical rank and industry rank for Mediacle Group AB's EPS without NRI or its related term are showing as below:

During the past 10 years, Mediacle Group AB's highest 3-Year average Earnings Per Share (NRI) Growth Rate was 68.00% per year. The lowest was 57.70% per year. And the median was 62.85% per year.

NGM:MEGR's 3-Year EPS without NRI Growth Rate is not ranked *
in the Software industry.
Industry Median: 12.5
* Ranked among companies with meaningful 3-Year EPS without NRI Growth Rate only.

Mediacle Group AB's EPS (Diluted) for the three months ended in Dec. 2025 was kr0.46. Its EPS (Diluted) for the trailing twelve months (TTM) ended in Dec. 2025 was kr0.84.

Mediacle Group AB's EPS (Basic) for the three months ended in Dec. 2025 was kr0.46. Its EPS (Basic) for the trailing twelve months (TTM) ended in Dec. 2025 was kr0.84.


Mediacle Group AB  (NGM:MEGR) EPS without NRI Explanation

EPS without NRI removes onetime and unusual items from EPS, to provide investors with a more accurate measure of the company’s true earnings. The earnings are adjusted for items that are irregular or unusual in nature, and/or are non-recurring. This is calculated using Net Income (Continuing Operations) plus/minus any tax affected unusual Items and Goodwill Impairments/Write Offs. This can be used to fairly measure a company's profitability.


Be Aware

Compared with Earnings per share, a company's cash flow is better indicator of the company's earnings power.

If a company's earnings per share is less than cash flow per share over long term, investors need to be cautious and find out why.


Mediacle Group AB EPS without NRI Related Terms


Mediacle Group AB EPS without NRI Historical Data

* Premium members only.

The historical data trend for Mediacle Group AB's EPS without NRI can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Mediacle Group AB EPS without NRI Chart

Mediacle Group AB Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
EPS without NRI
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.16 -0.23 0.42 0.62 0.95

Mediacle Group AB Quarterly Data
Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25
EPS without NRI Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.19 0.12 0.13 0.13 0.46

NGM:MEGR vs IBM, ACN, FISV: EPS without NRI Comparison

For the Information Technology Services subindustry, Mediacle Group AB's PE Ratio without NRI, along with its competitors' market caps and PE Ratio without NRI data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Mediacle Group AB PE Ratio without NRI vs Software Industry

For the Software industry and Technology sector, Mediacle Group AB's PE Ratio without NRI distribution charts can be found below:

* The bar in red indicates where Mediacle Group AB's PE Ratio without NRI falls into.


NGM:MEGR
68GF Score
Mediacle Group AB NGM:MEGR
EPS without NRI is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Mediacle Group AB EPS without NRI Calculation

Earnings Per Share (EPS) is the single most important variable used by Wall Street in determining the earnings power of a company. But investors need to be aware that Earnings per Share can be easily manipulated by adjusting depreciation and amortization rate or non-recurring items. That's why GuruFocus lists EPS without NRI, which better reflects the company's underlying performance.

Earnings Per Share without Non-Recurring Items is the amount of earnings without non-recurring items per outstanding share of the company's stock.

EPS without NRI for the trailing twelve months (TTM) ended in Dec. 2025 adds up the quarterly data reported by the company within the most recent 12 months, which was kr0.84

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about EPS without NRI →
What does a EPS without NRI of kr0.84 mean?
Mediacle Group AB (NGM:MEGR) has a EPS without NRI of kr0.84 as of Dec. 2025. EPS without NRI represents per-share earnings excluding one-time charges. View historical data on Mediacle Group AB and its competitors. According to the industry distribution chart, Mediacle Group AB ranks #999999 out of 2077 companies in the Software industry.
Is Mediacle Group AB's EPS without NRI too high?
Mediacle Group AB's current EPS without NRI is kr0.84. Based on the distribution chart, Mediacle Group AB ranks #999999 out of 2077 companies in the Software industry, which is in the bottom quartile relative to peers. Overall, Mediacle Group AB has a GF Score™ of 68/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Mediacle Group AB's EPS without NRI compare to IBM and ACN?
According to the Software industry distribution chart, Mediacle Group AB ranks #999999 out of 2077 companies for EPS without NRI. This places Mediacle Group AB in the lower half of its industry. The industry median EPS without NRI is 12.50. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good EPS without NRI for a Software company?
The median EPS without NRI among Software companies is 12.50, based on 2,077 companies in the industry. Companies in the top quartile (top 25%) have a EPS without NRI significantly above this median, while those in the bottom quartile fall well below. However, EPS without NRI should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high EPS without NRI mean?
A high EPS without NRI can signal that a stock is expensive relative to its fundamentals. EPS without NRI represents per-share earnings excluding one-time charges. View historical data on Mediacle Group AB and its competitors. For the Software industry, the median EPS without NRI is 12.50 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Mediacle Group AB's current EPS without NRI is kr0.84. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Mediacle Group AB stock overvalued right now?
Based on GuruFocus' analysis, Mediacle Group AB (NGM:MEGR) is currently considered Modestly Undervalued. The stock's GF Value™ is kr9.05, compared to a current price of kr6.70 — trading 26% below its estimated fair value. The current EPS without NRI is kr0.84. Mediacle Group AB's overall GF Score™ is 68/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is EPS without NRI calculated?
EPS without NRI is calculated from a company's financial statements. For Mediacle Group AB (NGM:MEGR), the current EPS without NRI is kr0.84 as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Mediacle Group AB (NGM:MEGR) Overvalued in 2026?

Based on GuruFocus' analysis, Mediacle Group AB stock appears to be undervalued. The current stock price of kr6.70 is trading 26% below its estimated GF Value™ of kr9.05. GuruFocus considers Mediacle Group AB to be Modestly Undervalued.

Key valuation signals for NGM:MEGR:

  • EPS without NRI: kr0.84
  • GF Value™: kr9.05 vs. price of kr6.70 (26% below fair value)
  • GF Score™: 68/100 with 3 warning signs

No single metric tells the full story. See the NGM:MEGR stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Mediacle Group AB Business Description

Address Box 16416, Stockholm, SWE, 103 27
Mediacle Group AB is a Sweden based company. It's business divisions are Digital Marketing, Software, Lead Generation, Design and Development, and B2C Brands. It owns and operates a number of B2C portals in the iGaming and E-commerce industry like iElektronic, Pantaluren, Pantadatorn, Mobilpengar, and JackpotMobileCasino.
68GF Score

Get the complete analysis for NGM:MEGR

EPS without NRI is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

kr6.70
Price
kr9.05
GF Value