Mediacle Group AB (NGM:MEGR) ROC %: 156.00% (As of Dec. 2025)


NGM:MEGR Mediacle Group AB NGM:MEGR
70 GF Score
Price kr6.90
GF Value kr9.07
Valuation Modestly Undervalued
! 3 Warning Signs
View Full Analysis

What is Mediacle Group AB ROC %?

Mediacle Group AB NGM:MEGR +2.99% 70 ROC % is 156.00% as of Dec. 2025. GuruFocus rates NGM:MEGR with a GF Score™ of 70/100 and a GF Value™ of kr9.07 (Modestly Undervalued). The stock has 3 warning signs investors should review.

ROC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROIC %. Mediacle Group AB's annualized return on capital (ROC %) for the quarter that ended in Dec. 2025 was 156.00%.

As of today (2026-07-07), Mediacle Group AB's WACC % is 9.41%. Mediacle Group AB's ROC % is 66.26% (calculated using TTM income statement data). Mediacle Group AB generates higher returns on investment than it costs the company to raise the capital needed for that investment. It is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases.


Mediacle Group AB  (NGM:MEGR) ROC % Explanation

ROC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROIC %. The reason book values of debt and equity are used is because the book values are the capital the company received when issuing the debt or receiving the equity investments.

There are four key components to this definition. The first is the use of operating income or EBIT rather than net income in the numerator. The second is the tax adjustment to this operating income or EBIT, computed as a hypothetical tax based on an effective or marginal tax rate. The third is the use of book values for invested capital, rather than market values. The final is the timing difference; the capital invested is from the end of the prior year whereas the operating income or EBIT is the current year's number.

Why is ROC % important?

Because it costs money to raise capital. A firm that generates higher returns on investment than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, Mediacle Group AB's WACC % is 9.41%. Mediacle Group AB's ROC % is 66.26% (calculated using TTM income statement data). Mediacle Group AB generates higher returns on investment than it costs the company to raise the capital needed for that investment. It is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases.


Be Aware

Like ROE % and ROA %, ROC % is calculated with only 12 months of data. Fluctuations in the company's earnings or business cycles can affect the ratio drastically. It is important to look at the ratio from a long term perspective.


Mediacle Group AB ROC % Related Terms


Mediacle Group AB ROC % Historical Data

* Premium members only.

The historical data trend for Mediacle Group AB's ROC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Mediacle Group AB ROC % Chart

Mediacle Group AB Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
ROC %
Get a 7-Day Free Trial Premium Member Only Premium Member Only 2.18 0.00 11.89 33.03 71.08

Mediacle Group AB Quarterly Data
Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25
ROC % Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 52.39 75.12 31.23 30.29 156.00
NGM:MEGR
70GF Score
Mediacle Group AB NGM:MEGR
ROC % is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Mediacle Group AB ROC % Calculation

Mediacle Group AB's annualized Return on Capital (ROC %) for the fiscal year that ended in Dec. 2025 is calculated as:

ROC % (A: Dec. 2025 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (A: Dec. 2024 ) + Invested Capital (A: Dec. 2025 ))/ count )
=14.815 * ( 1 - 26.64% )/( (16.325 + 14.257)/ 2 )
=10.868284/15.291
=71.08 %

where

Mediacle Group AB's annualized Return on Capital (ROC %) for the quarter that ended in Dec. 2025 is calculated as:

ROC % (Q: Dec. 2025 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: Sep. 2025 ) + Invested Capital (Q: Dec. 2025 ))/ count )
=27.416 * ( 1 - 26.85% )/( (11.454 + 14.257)/ 2 )
=20.054804/12.8555
=156.00 %

where

Note: The Operating Income data used here is four times the quarterly (Dec. 2025) data. The tax rate is limited to between 0% and 100%.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about ROC % →
What does a ROC % of 156.00% mean?
Mediacle Group AB (NGM:MEGR) has a ROC % of 156.00% as of Dec. 2025. Return on capital is the ratio of current-period net income to average two-period capital. View historical data on Mediacle Group AB and its competitors.
Is Mediacle Group AB's ROC % too high?
Mediacle Group AB's current ROC % is 156.00%. The Software industry median ROC % is 3.05. Mediacle Group AB's value of 156.00% is 5014.8% above this industry median. Overall, Mediacle Group AB has a GF Score™ of 70/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Mediacle Group AB's ROC % compare to IBM and ACN?
Mediacle Group AB's ROC % of 156.00% can be compared against companies in the Software industry. The industry median ROC % is 3.05. Mediacle Group AB's value of 156.00% is 5014.8% above this benchmark. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good ROC % for a Software company?
The median ROC % among Software companies is 3.05, based on 2,821 companies in the industry. Companies in the top quartile (top 25%) have a ROC % significantly above this median, while those in the bottom quartile fall well below. However, ROC % should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Mediacle Group AB's current ROC % of 156.00% is 5014.8% above the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high ROC % mean?
A high ROC % can signal that a stock is expensive relative to its fundamentals. Return on capital is the ratio of current-period net income to average two-period capital. View historical data on Mediacle Group AB and its competitors. For the Software industry, the median ROC % is 3.05 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Mediacle Group AB's current ROC % is 156.00%. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Mediacle Group AB stock overvalued right now?
Based on GuruFocus' analysis, Mediacle Group AB (NGM:MEGR) is currently considered Modestly Undervalued. The stock's GF Value™ is kr9.07, compared to a current price of kr6.90 — trading 23.9% below its estimated fair value. The current ROC % is 156.00% and 5014.8% above the Software industry median of 3.05. Mediacle Group AB's overall GF Score™ is 70/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is ROC % calculated?
ROC % is calculated from a company's financial statements. For Mediacle Group AB (NGM:MEGR), the current ROC % is 156.00% as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Mediacle Group AB (NGM:MEGR) Overvalued in 2026?

Based on GuruFocus' analysis, Mediacle Group AB stock appears to be undervalued. The current stock price of kr6.90 is trading 23.9% below its estimated GF Value™ of kr9.07. GuruFocus considers Mediacle Group AB to be Modestly Undervalued.

Key valuation signals for NGM:MEGR:

  • ROC %: 156.00%
  • GF Value™: kr9.07 vs. price of kr6.90 (23.9% below fair value)
  • GF Score™: 70/100 with 3 warning signs
  • Industry Position: 5014.8% above the Software median

No single metric tells the full story. See the NGM:MEGR stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Mediacle Group AB Business Description

Address Box 16416, Stockholm, SWE, 103 27
Mediacle Group AB is a Sweden based company. It's business divisions are Digital Marketing, Software, Lead Generation, Design and Development, and B2C Brands. It owns and operates a number of B2C portals in the iGaming and E-commerce industry like iElektronic, Pantaluren, Pantadatorn, Mobilpengar, and JackpotMobileCasino.
70GF Score

Get the complete analysis for NGM:MEGR

ROC % is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

kr6.90
Price
kr9.07
GF Value