Mediacle Group AB (NGM:MEGR) E10: kr-1.28 (As of Dec. 2025)


NGM:MEGR Mediacle Group AB NGM:MEGR
69 GF Score
Price kr6.90
GF Value kr9.07
Valuation Modestly Undervalued
! 3 Warning Signs
View Full Analysis

What is Mediacle Group AB E10?

Mediacle Group AB NGM:MEGR +2.99% 69 E10 is kr-1.28 as of Dec. 2025. GuruFocus rates NGM:MEGR with a GF Score™ of 69/100 and a GF Value™ of kr9.07 (Modestly Undervalued). The stock has 3 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years.

Mediacle Group AB's adjusted earnings per share data for the three months ended in Dec. 2025 was kr0.460. Add all the adjusted EPS for the past 10 years together and divide 10 will get our e10, which is kr-1.28 for the trailing ten years ended in Dec. 2025.

Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the E10 growth rate using E10 data.

As of today (2026-07-07), Mediacle Group AB's current stock price is kr6.90. Mediacle Group AB's E10 for the quarter that ended in Dec. 2025 was kr-1.28. Mediacle Group AB's Shiller PE Ratio of today is .


Mediacle Group AB  (NGM:MEGR) E10 Explanation

If a company grows much fast than inflation, E10 may underestimate the company's earnings power. Shiller PE Ratio can seem to be too high even the actual P/E is low.

For the Shiller P/E, the earnings of the past 10 years are inflation-adjusted and averaged. The result is used for P/E calculation. Since it looks at the average over the last 10 years, the Shiller P/E is also called PE10.

The Shiller P/E was first used by professor Robert Shiller to measure the valuation of the overall market. The same calculation is applied here to individual companies.


Be Aware

Shiller PE Ratio works better for cyclical companies. It gives you a better idea on the company's real earnings power.


Mediacle Group AB E10 Related Terms


Mediacle Group AB E10 Historical Data

* Premium members only.

The historical data trend for Mediacle Group AB's E10 can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Mediacle Group AB E10 Chart

Mediacle Group AB Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
E10
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 0.00 0.00 0.00 -1.28

Mediacle Group AB Quarterly Data
Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25
E10 Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.00 0.00 0.00 0.00 -1.28

NGM:MEGR vs IBM, ACN, FISV: E10 Comparison

For the Information Technology Services subindustry, Mediacle Group AB's Shiller PE Ratio, along with its competitors' market caps and Shiller PE Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Mediacle Group AB Shiller PE Ratio vs Software Industry

For the Software industry and Technology sector, Mediacle Group AB's Shiller PE Ratio distribution charts can be found below:

* The bar in red indicates where Mediacle Group AB's Shiller PE Ratio falls into.


NGM:MEGR
69GF Score
Mediacle Group AB NGM:MEGR
E10 is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Mediacle Group AB E10 Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. When we calculate the today's Shiller P/E ratio of a stock, we use today's price divided by E10.

What is E10? How do we calculate E10?

E10 is the average of the inflation adjusted earnings of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the E10 of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the earnings from 2001 through 2010.

We adjusted the earnings of 2001 earnings data with the total inflation from 2001 through 2010 to the equivalent earnings in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart earned $1 a share in 2001, then the 2001's equivalent earnings in 2010 is $1.4 a share. If Wal-Mart earns $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 earnings in 2010 is $1.35. So on and so forth, you get the equivalent earnings of past 10 years. Then you add them together and divided the sum by 10 to get E10.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Mediacle Group AB's adjusted earnings per share data for the three months ended in Dec. 2025 was:

Adj_EPS= Earnings per Share (Diluted) /CPI of Dec. 2025 (Change)*Current CPI (Dec. 2025)
=0.46/133.3900*133.3900
=0.460

Current CPI (Dec. 2025) = 133.3900.

Mediacle Group AB Quarterly Data

per share eps CPI Adj_EPS
201603 -1.730 100.751 -2.290
201606 -0.930 101.019 -1.228
201609 -0.630 101.138 -0.831
201612 0.000 102.022 0.000
201703 -3.200 102.022 -4.184
201706 -0.640 102.752 -0.831
201709 -1.360 103.279 -1.757
201712 -0.730 103.793 -0.938
201803 -0.660 103.962 -0.847
201806 -0.480 104.875 -0.611
201809 -0.220 105.679 -0.278
201812 -0.460 105.912 -0.579
201903 0.020 105.886 0.025
201906 0.010 106.742 0.012
201909 0.060 107.214 0.075
201912 -0.036 107.766 -0.045
202003 0.090 106.563 0.113
202006 -0.160 107.498 -0.199
202009 -0.140 107.635 -0.173
202012 0.056 108.296 0.069
202103 0.200 108.360 0.246
202106 0.060 108.928 0.073
202109 0.120 110.338 0.145
202112 -0.222 112.486 -0.263
202203 -0.210 114.825 -0.244
202206 -0.070 118.384 -0.079
202209 -0.020 122.296 -0.022
202212 0.065 126.365 0.069
202303 0.180 127.042 0.189
202306 0.210 129.407 0.216
202309 -0.070 130.224 -0.072
202312 0.150 131.912 0.152
202403 0.120 132.205 0.121
202406 0.160 132.716 0.161
202409 0.260 132.304 0.262
202412 0.190 132.987 0.191
202503 0.120 132.825 0.121
202506 0.130 133.699 0.130
202509 0.130 133.480 0.130
202512 0.460 133.390 0.460

Add all the adjusted EPS together and divide 10 will get our e10.

Frequently Asked Questions Learn more about E10 →
What does a E10 of kr-1.28 mean?
Mediacle Group AB (NGM:MEGR) has a E10 of kr-1.28 as of Dec. 2025. E10 represents the company's inflation-adjusted earnings per share over a 10-year period. View historical data on Mediacle Group AB and its competitors.
Is Mediacle Group AB's E10 too high?
Mediacle Group AB's current E10 is kr-1.28. Overall, Mediacle Group AB has a GF Score™ of 69/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Mediacle Group AB's E10 compare to IBM and ACN?
Mediacle Group AB's E10 of kr-1.28 can be compared against companies in the Software industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good E10 for a Software company?
A good E10 depends on the Software industry context. However, E10 should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high E10 mean?
A high E10 can signal that a stock is expensive relative to its fundamentals. E10 represents the company's inflation-adjusted earnings per share over a 10-year period. View historical data on Mediacle Group AB and its competitors. Mediacle Group AB's current E10 is kr-1.28. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Mediacle Group AB stock overvalued right now?
Based on GuruFocus' analysis, Mediacle Group AB (NGM:MEGR) is currently considered Modestly Undervalued. The stock's GF Value™ is kr9.07, compared to a current price of kr6.90 — trading 23.9% below its estimated fair value. The current E10 is kr-1.28. Mediacle Group AB's overall GF Score™ is 69/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is E10 calculated?
E10 is calculated from a company's financial statements. For Mediacle Group AB (NGM:MEGR), the current E10 is kr-1.28 as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Mediacle Group AB (NGM:MEGR) Overvalued in 2026?

Based on GuruFocus' analysis, Mediacle Group AB stock appears to be undervalued. The current stock price of kr6.90 is trading 23.9% below its estimated GF Value™ of kr9.07. GuruFocus considers Mediacle Group AB to be Modestly Undervalued.

Key valuation signals for NGM:MEGR:

  • E10: kr-1.28
  • GF Value™: kr9.07 vs. price of kr6.90 (23.9% below fair value)
  • GF Score™: 69/100 with 3 warning signs

No single metric tells the full story. See the NGM:MEGR stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Mediacle Group AB Business Description

Address Box 16416, Stockholm, SWE, 103 27
Mediacle Group AB is a Sweden based company. It's business divisions are Digital Marketing, Software, Lead Generation, Design and Development, and B2C Brands. It owns and operates a number of B2C portals in the iGaming and E-commerce industry like iElektronic, Pantaluren, Pantadatorn, Mobilpengar, and JackpotMobileCasino.
69GF Score

Get the complete analysis for NGM:MEGR

E10 is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

kr6.90
Price
kr9.07
GF Value