Unilever Nigeria (NSA:LEVBROS) Cyclically Adjusted Book per Share: ₦12.89 (As of Dec. 2025)


NSA:LEVBROS Unilever Nigeria PLC NSA:LEVBROS
75 GF Score
Price ₦126.00
GF Value ₦51.58
Valuation Significantly Overvalued
! 1 Warning Sign
View Full Analysis

What is Unilever Nigeria Cyclically Adjusted Book per Share?

Unilever Nigeria NSA:LEVBROS 75 Cyclically Adjusted Book per Share is ₦12.89 as of Dec. 2025. GuruFocus rates NSA:LEVBROS with a GF Score™ of 75/100 and a GF Value™ of ₦51.58 (Significantly Overvalued). The stock has 1 warning sign investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

Unilever Nigeria's adjusted book value per share for the three months ended in Dec. 2025 was ₦18.704. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is ₦12.89 for the trailing ten years ended in Dec. 2025.

During the past 12 months, Unilever Nigeria's average Cyclically Adjusted Book Growth Rate was 17.70% per year. During the past 3 years, the average Cyclically Adjusted Book Growth Rate was 12.90% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Book Growth Rate of Unilever Nigeria was 12.90% per year. The lowest was 11.70% per year. And the median was 12.30% per year.

As of today (2026-07-02), Unilever Nigeria's current stock price is ₦126.00. Unilever Nigeria's Cyclically Adjusted Book per Share for the quarter that ended in Dec. 2025 was ₦12.89. Unilever Nigeria's Cyclically Adjusted PB Ratio of today is 9.78.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Unilever Nigeria was 13.19. The lowest was 1.13. And the median was 1.78.


Unilever Nigeria  (NSA:LEVBROS) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

Unilever Nigeria's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=126.00/12.89
=9.78

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Unilever Nigeria was 13.19. The lowest was 1.13. And the median was 1.78.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


Unilever Nigeria Cyclically Adjusted Book per Share Related Terms


Unilever Nigeria Cyclically Adjusted Book per Share Historical Data

* Premium members only.

The historical data trend for Unilever Nigeria's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Unilever Nigeria Cyclically Adjusted Book per Share Chart

Unilever Nigeria Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 7.86 8.96 9.81 10.95 12.89

Unilever Nigeria Quarterly Data
Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 10.95 11.48 11.96 12.45 12.89

NSA:LEVBROS vs PG, CL, KVUE: Cyclically Adjusted Book per Share Comparison

For the Household & Personal Products subindustry, Unilever Nigeria's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Unilever Nigeria Cyclically Adjusted PB Ratio vs Consumer Packaged Goods Industry

For the Consumer Packaged Goods industry and Consumer Defensive sector, Unilever Nigeria's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where Unilever Nigeria's Cyclically Adjusted PB Ratio falls into.


NSA:LEVBROS
75GF Score
Unilever Nigeria PLC NSA:LEVBROS
Cyclically Adjusted Book per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Unilever Nigeria Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Unilever Nigeria's adjusted Book Value per Share data for the three months ended in Dec. 2025 was:

Adj_Book= Book Value per Share /CPI of Dec. 2025 (Change)*Current CPI (Dec. 2025)
=18.704/324.0540*324.0540
=18.704

Current CPI (Dec. 2025) = 324.0540.

Unilever Nigeria Quarterly Data

Book Value per Share CPI Adj_Book
201512 2.012 236.525 2.757
201603 2.274 238.132 3.094
201606 2.240 241.018 3.012
201609 2.359 241.428 3.166
201612 2.939 241.432 3.945
201706 0.000 244.955 0.000
201709 4.058 246.819 5.328
201712 13.213 246.524 17.368
201803 0.000 249.554 0.000
201806 13.708 251.989 17.628
201809 0.000 252.439 0.000
201812 14.411 251.233 18.588
201903 14.675 254.202 18.708
201906 13.523 256.143 17.108
201909 13.005 256.759 16.414
201912 11.580 256.974 14.603
202003 11.774 258.115 14.782
202006 11.490 257.797 14.443
202009 0.000 260.280 0.000
202012 10.814 260.474 13.454
202103 0.000 264.877 0.000
202106 10.939 271.696 13.047
202109 11.096 274.310 13.108
202112 11.447 278.802 13.305
202203 11.759 287.504 13.254
202206 11.279 296.311 12.335
202209 10.886 296.808 11.885
202212 11.761 296.797 12.841
202303 12.226 301.836 13.126
202306 11.991 305.109 12.736
202309 11.801 307.789 12.425
202312 12.969 306.746 13.701
202403 13.554 312.332 14.063
202406 12.992 314.175 13.401
202409 14.136 315.301 14.528
202412 14.814 315.605 15.211
202503 15.780 319.799 15.990
202506 16.072 322.561 16.146
202509 16.890 324.800 16.851
202512 18.704 324.054 18.704

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.

What does a Cyclically Adjusted Book per Share of ₦12.89 mean?
Unilever Nigeria (NSA:LEVBROS) has a Cyclically Adjusted Book per Share of ₦12.89 as of Dec. 2025. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Unilever Nigeria and its competitors.
Is Unilever Nigeria's Cyclically Adjusted Book per Share too high?
Unilever Nigeria's current Cyclically Adjusted Book per Share is ₦12.89. Overall, Unilever Nigeria has a GF Score™ of 75/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Unilever Nigeria's Cyclically Adjusted Book per Share compare to PG and CL?
Unilever Nigeria's Cyclically Adjusted Book per Share of ₦12.89 can be compared against companies in the Consumer Packaged Goods industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Book per Share for a Consumer Packaged Goods company?
A good Cyclically Adjusted Book per Share depends on the Consumer Packaged Goods industry context. However, Cyclically Adjusted Book per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Book per Share mean?
A high Cyclically Adjusted Book per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Unilever Nigeria and its competitors. Unilever Nigeria's current Cyclically Adjusted Book per Share is ₦12.89. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Unilever Nigeria stock overvalued right now?
Based on GuruFocus' analysis, Unilever Nigeria (NSA:LEVBROS) is currently considered Significantly Overvalued. The stock's GF Value™ is ₦51.58, compared to a current price of ₦126.00 — trading 144.3% above its estimated fair value. The current Cyclically Adjusted Book per Share is ₦12.89. Unilever Nigeria's overall GF Score™ is 75/100 with 1 warning sign to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Book per Share calculated?
Cyclically Adjusted Book per Share is calculated from a company's financial statements. For Unilever Nigeria (NSA:LEVBROS), the current Cyclically Adjusted Book per Share is ₦12.89 as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Unilever Nigeria (NSA:LEVBROS) Overvalued in 2026?

Based on GuruFocus' analysis, Unilever Nigeria stock appears to be overvalued. The current stock price of ₦126.00 is trading 144.3% above its estimated GF Value™ of ₦51.58. GuruFocus considers Unilever Nigeria to be Significantly Overvalued.

Key valuation signals for NSA:LEVBROS:

  • Cyclically Adjusted Book per Share: ₦12.89
  • GF Value™: ₦51.58 vs. price of ₦126.00 (144.3% above fair value)
  • GF Score™: 75/100 with 1 warning sign

No single metric tells the full story. See the NSA:LEVBROS stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Unilever Nigeria Business Description

Address 1 Billings Way, P.O. Box 1063, Oregun, Ikeja, Lagos, NGA
Unilever Nigeria PLC is principally involved in the manufacture and marketing of Nutrition, Beauty & Wellbeing, and Personal Care products. It has manufacturing sites in Oregun, Lagos State, and Agbara, Ogun State. The company's operating segments are: Foods, Personal Care, and Beauty & Wellbeing. Maximum revenue is generated from the Foods segment, which includes the sale of savoury products. The Personal Care segment includes the sale of oral care and deodorant products, and the Beauty & Wellbeing segment includes sales of skin care products. Geographically, the company generates maximum revenue from its business in Nigeria, and to a lesser extent, also exports its products to other countries.
75GF Score

Get the complete analysis for NSA:LEVBROS

Cyclically Adjusted Book per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

₦126.00
Price
₦51.58
GF Value