Unilever Nigeria (NSA:LEVBROS) ROC %: 83.71% (As of Dec. 2025)


NSA:LEVBROS Unilever Nigeria PLC NSA:LEVBROS
72 GF Score
Price ₦140.00
GF Value ₦52.35
Valuation Significantly Overvalued
! 1 Warning Sign
View Full Analysis

What is Unilever Nigeria ROC %?

Unilever Nigeria NSA:LEVBROS 72 ROC % is 83.71% as of Dec. 2025. GuruFocus rates NSA:LEVBROS with a GF Score™ of 72/100 and a GF Value™ of ₦52.35 (Significantly Overvalued). The stock has 1 warning sign investors should review.

ROC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROIC %. Unilever Nigeria's annualized return on capital (ROC %) for the quarter that ended in Dec. 2025 was 83.71%.

As of today (2026-06-25), Unilever Nigeria's WACC % is 10.82%. Unilever Nigeria's ROC % is 88.11% (calculated using TTM income statement data). Unilever Nigeria generates higher returns on investment than it costs the company to raise the capital needed for that investment. It is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases.


Unilever Nigeria  (NSA:LEVBROS) ROC % Explanation

ROC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROIC %. The reason book values of debt and equity are used is because the book values are the capital the company received when issuing the debt or receiving the equity investments.

There are four key components to this definition. The first is the use of operating income or EBIT rather than net income in the numerator. The second is the tax adjustment to this operating income or EBIT, computed as a hypothetical tax based on an effective or marginal tax rate. The third is the use of book values for invested capital, rather than market values. The final is the timing difference; the capital invested is from the end of the prior year whereas the operating income or EBIT is the current year's number.

Why is ROC % important?

Because it costs money to raise capital. A firm that generates higher returns on investment than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, Unilever Nigeria's WACC % is 10.82%. Unilever Nigeria's ROC % is 88.11% (calculated using TTM income statement data). Unilever Nigeria generates higher returns on investment than it costs the company to raise the capital needed for that investment. It is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases.


Be Aware

Like ROE % and ROA %, ROC % is calculated with only 12 months of data. Fluctuations in the company's earnings or business cycles can affect the ratio drastically. It is important to look at the ratio from a long term perspective.


Unilever Nigeria ROC % Related Terms


Unilever Nigeria ROC % Historical Data

* Premium members only.

The historical data trend for Unilever Nigeria's ROC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Unilever Nigeria ROC % Chart

Unilever Nigeria Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
ROC %
Get a 7-Day Free Trial Premium Member Only Premium Member Only 1.73 13.72 30.79 35.18 68.13

Unilever Nigeria Quarterly Data
Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25
ROC % Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 14.68 17.92 150.42 26.32 83.71
NSA:LEVBROS
72GF Score
Unilever Nigeria PLC NSA:LEVBROS
ROC % is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Unilever Nigeria ROC % Calculation

Unilever Nigeria's annualized Return on Capital (ROC %) for the fiscal year that ended in Dec. 2025 is calculated as:

ROC % (A: Dec. 2025 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (A: Dec. 2024 ) + Invested Capital (A: Dec. 2025 ))/ count )
=40091.813 * ( 1 - 37.75% )/( (35535.426 + 37726.941)/ 2 )
=24957.1535925/36631.1835
=68.13 %

where

Invested Capital(A: Dec. 2024 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=141646.696 - 40912.498 - ( 65198.772 - max(0, 50847.675 - 116274.258+65198.772))
=35535.426

Invested Capital(A: Dec. 2025 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=180179.325 - 57878.361 - ( 110113.517 - max(0, 68276.739 - 152850.762+110113.517))
=37726.941

Unilever Nigeria's annualized Return on Capital (ROC %) for the quarter that ended in Dec. 2025 is calculated as:

ROC % (Q: Dec. 2025 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: Sep. 2025 ) + Invested Capital (Q: Dec. 2025 ))/ count )
=42835.396 * ( 1 - 28.63% )/( (35314.429 + 37726.941)/ 2 )
=30571.6221252/36520.685
=83.71 %

where

Invested Capital(Q: Sep. 2025 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=172020.769 - 57032.872 - ( 93673.837 - max(0, 68143.099 - 147816.567+93673.837))
=35314.429

Invested Capital(Q: Dec. 2025 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=180179.325 - 57878.361 - ( 110113.517 - max(0, 68276.739 - 152850.762+110113.517))
=37726.941

Note: The Operating Income data used here is four times the quarterly (Dec. 2025) data. The tax rate is limited to between 0% and 100%.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about ROC % →
What does a ROC % of 83.71% mean?
Unilever Nigeria (NSA:LEVBROS) has a ROC % of 83.71% as of Dec. 2025. Return on capital is the ratio of current-period net income to average two-period capital. View historical data on Unilever Nigeria and its competitors.
Is Unilever Nigeria's ROC % too high?
Unilever Nigeria's current ROC % is 83.71%. The Consumer Packaged Goods industry median ROC % is 5.14. Unilever Nigeria's value of 83.71% is 1528.6% above this industry median. Overall, Unilever Nigeria has a GF Score™ of 72/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Unilever Nigeria's ROC % compare to PG and CL?
Unilever Nigeria's ROC % of 83.71% can be compared against companies in the Consumer Packaged Goods industry. The industry median ROC % is 5.14. Unilever Nigeria's value of 83.71% is 1528.6% above this benchmark. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good ROC % for a Consumer Packaged Goods company?
The median ROC % among Consumer Packaged Goods companies is 5.14, based on 1,948 companies in the industry. Companies in the top quartile (top 25%) have a ROC % significantly above this median, while those in the bottom quartile fall well below. However, ROC % should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Unilever Nigeria's current ROC % of 83.71% is 1528.6% above the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high ROC % mean?
A high ROC % can signal that a stock is expensive relative to its fundamentals. Return on capital is the ratio of current-period net income to average two-period capital. View historical data on Unilever Nigeria and its competitors. For the Consumer Packaged Goods industry, the median ROC % is 5.14 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Unilever Nigeria's current ROC % is 83.71%. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Unilever Nigeria stock overvalued right now?
Based on GuruFocus' analysis, Unilever Nigeria (NSA:LEVBROS) is currently considered Significantly Overvalued. The stock's GF Value™ is ₦52.35, compared to a current price of ₦140.00 — trading 167.4% above its estimated fair value. The current ROC % is 83.71% and 1528.6% above the Consumer Packaged Goods industry median of 5.14. Unilever Nigeria's overall GF Score™ is 72/100 with 1 warning sign to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is ROC % calculated?
ROC % is calculated from a company's financial statements. For Unilever Nigeria (NSA:LEVBROS), the current ROC % is 83.71% as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Unilever Nigeria (NSA:LEVBROS) Overvalued in 2026?

Based on GuruFocus' analysis, Unilever Nigeria stock appears to be overvalued. The current stock price of ₦140.00 is trading 167.4% above its estimated GF Value™ of ₦52.35. GuruFocus considers Unilever Nigeria to be Significantly Overvalued.

Key valuation signals for NSA:LEVBROS:

  • ROC %: 83.71%
  • GF Value™: ₦52.35 vs. price of ₦140.00 (167.4% above fair value)
  • GF Score™: 72/100 with 1 warning sign
  • Industry Position: 1528.6% above the Consumer Packaged Goods median

No single metric tells the full story. See the NSA:LEVBROS stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Unilever Nigeria Business Description

Address 1 Billings Way, P.O. Box 1063, Oregun, Ikeja, Lagos, NGA
Unilever Nigeria PLC is principally involved in the manufacture and marketing of Nutrition, Beauty & Wellbeing, and Personal Care products. It has manufacturing sites in Oregun, Lagos State, and Agbara, Ogun State. The company's operating segments are: Foods, Personal Care, and Beauty & Wellbeing. Maximum revenue is generated from the Foods segment, which includes the sale of savoury products. The Personal Care segment includes the sale of oral care and deodorant products, and the Beauty & Wellbeing segment includes sales of skin care products. Geographically, the company generates maximum revenue from its business in Nigeria, and to a lesser extent, also exports its products to other countries.
72GF Score

Get the complete analysis for NSA:LEVBROS

ROC % is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

₦140.00
Price
₦52.35
GF Value