Kakel Max AB (OSTO:KAKEL) Cyclically Adjusted Book per Share: kr25.85 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

OSTO:KAKEL Kakel Max AB OSTO:KAKEL
69 GF Score
Price kr11.30
GF Value kr11.61
Valuation Fairly Valued
! 4 Warning Signs
View Full Analysis

What is Kakel Max AB Cyclically Adjusted Book per Share?

Kakel Max AB OSTO:KAKEL +1.80% 69 Cyclically Adjusted Book per Share is kr25.85 as of Mar. 2026. GuruFocus rates OSTO:KAKEL with a GF Score™ of 69/100 and a GF Value™ of kr11.61 (Fairly Valued). The stock has 4 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

Kakel Max AB's adjusted book value per share for the three months ended in Mar. 2026 was kr16.312. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is kr25.85 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Kakel Max AB's average Cyclically Adjusted Book Growth Rate was -18.60% per year. During the past 3 years, the average Cyclically Adjusted Book Growth Rate was -44.70% per year. During the past 5 years, the average Cyclically Adjusted Book Growth Rate was -41.10% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Book Growth Rate of Kakel Max AB was -13.50% per year. The lowest was -47.40% per year. And the median was -29.45% per year.

As of today (2026-08-31), Kakel Max AB's current stock price is kr11.30. Kakel Max AB's Cyclically Adjusted Book per Share for the quarter that ended in Mar. 2026 was kr25.85. Kakel Max AB's Cyclically Adjusted PB Ratio of today is 0.44.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Kakel Max AB was 0.47. The lowest was 0.02. And the median was 0.09.


Kakel Max AB  (OSTO:KAKEL) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

Kakel Max AB's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=11.30/25.85
=0.44

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Kakel Max AB was 0.47. The lowest was 0.02. And the median was 0.09.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


Kakel Max AB Cyclically Adjusted Book per Share Related Terms


Kakel Max AB Cyclically Adjusted Book per Share Historical Data

* Premium members only.

The historical data trend for Kakel Max AB's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Kakel Max AB Cyclically Adjusted Book per Share Chart

Kakel Max AB Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 239.02 154.37 82.25 34.88 26.17

Kakel Max AB Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 31.76 28.59 26.65 26.17 25.85

OSTO:KAKEL vs CRH, MLM, VMC: Cyclically Adjusted Book per Share Comparison

For the Building Materials subindustry, Kakel Max AB's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Kakel Max AB Cyclically Adjusted PB Ratio vs Building Materials Industry

For the Building Materials industry and Basic Materials sector, Kakel Max AB's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where Kakel Max AB's Cyclically Adjusted PB Ratio falls into.


OSTO:KAKEL
69GF Score
Kakel Max AB OSTO:KAKEL
Cyclically Adjusted Book per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Kakel Max AB Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Kakel Max AB's adjusted Book Value per Share data for the three months ended in Mar. 2026 was:

Adj_Book= Book Value per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=16.312/133.5600*133.5600
=16.312

Current CPI (Mar. 2026) = 133.5600.

Kakel Max AB Quarterly Data

Book Value per Share CPI Adj_Book
201606 24.100 101.019 31.863
201609 20.203 101.138 26.680
201612 111.827 102.022 146.397
201703 0.000 102.022 0.000
201706 138.004 102.752 179.381
201709 10.827 103.279 14.001
201712 10.848 103.793 13.959
201803 11.444 103.962 14.702
201806 11.775 104.875 14.996
201809 11.828 105.679 14.949
201812 12.242 105.912 15.438
201903 12.735 105.886 16.063
201906 12.896 106.742 16.136
201909 13.343 107.214 16.622
201912 13.751 107.766 17.042
202003 14.614 106.563 18.316
202006 15.335 107.498 19.053
202009 16.575 107.635 20.567
202012 16.189 108.296 19.966
202103 16.120 108.360 19.869
202106 16.572 108.928 20.320
202109 16.790 110.338 20.324
202112 16.646 112.486 19.765
202203 17.111 114.825 19.903
202206 17.516 118.384 19.761
202209 18.169 122.296 19.842
202212 18.428 126.365 19.477
202303 18.983 127.042 19.957
202306 18.929 129.407 19.537
202309 19.058 130.224 19.546
202312 18.707 131.912 18.941
202403 18.741 132.205 18.933
202406 18.580 132.716 18.698
202409 17.906 132.304 18.076
202412 16.893 132.987 16.966
202503 16.765 132.825 16.858
202506 16.309 133.699 16.292
202509 16.090 133.480 16.100
202512 16.428 133.390 16.449
202603 16.312 133.560 16.312

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.

What does a Cyclically Adjusted Book per Share of kr25.85 mean?
Kakel Max AB (OSTO:KAKEL) has a Cyclically Adjusted Book per Share of kr25.85 as of Mar. 2026. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Kakel Max AB and its competitors.
Is Kakel Max AB's Cyclically Adjusted Book per Share too high?
Kakel Max AB's current Cyclically Adjusted Book per Share is kr25.85. Overall, Kakel Max AB has a GF Score™ of 69/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Kakel Max AB's Cyclically Adjusted Book per Share compare to CRH and MLM?
Kakel Max AB's Cyclically Adjusted Book per Share of kr25.85 can be compared against companies in the Building Materials industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Book per Share for a Building Materials company?
A good Cyclically Adjusted Book per Share depends on the Building Materials industry context. However, Cyclically Adjusted Book per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Book per Share mean?
A high Cyclically Adjusted Book per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Kakel Max AB and its competitors. Kakel Max AB's current Cyclically Adjusted Book per Share is kr25.85. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Kakel Max AB stock overvalued right now?
Based on GuruFocus' analysis, Kakel Max AB (OSTO:KAKEL) is currently considered Fairly Valued. The stock's GF Value™ is kr11.61, compared to a current price of kr11.30 — trading 2.7% below its estimated fair value. The current Cyclically Adjusted Book per Share is kr25.85. Kakel Max AB's overall GF Score™ is 69/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Book per Share calculated?
Cyclically Adjusted Book per Share is calculated from a company's financial statements. For Kakel Max AB (OSTO:KAKEL), the current Cyclically Adjusted Book per Share is kr25.85 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Kakel Max AB (OSTO:KAKEL) Overvalued in 2026?

Based on GuruFocus' analysis, Kakel Max AB stock appears to be undervalued. The current stock price of kr11.30 is trading 2.7% below its estimated GF Value™ of kr11.61. GuruFocus considers Kakel Max AB to be Fairly Valued.

Key valuation signals for OSTO:KAKEL:

  • Cyclically Adjusted Book per Share: kr25.85
  • GF Value™: kr11.61 vs. price of kr11.30 (2.7% below fair value)
  • GF Score™: 69/100 with 4 warning signs

No single metric tells the full story. See the OSTO:KAKEL stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Kakel Max AB Business Description

Address Dalvagen 4, Ostervala, SWE, 740 46
Kakel Max AB provides service for professional customers in the market of tile and natural stone and bathroom furniture and accessories. The company's products and services are sold to the customer base through several channels: via its own store network, via the main warehouse and via retailer.
69GF Score

Get the complete analysis for OSTO:KAKEL

Cyclically Adjusted Book per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

kr11.30
Price
kr11.61
GF Value