GURUFOCUS.COM » STOCK LIST » Basic Materials » Building Materials » Kakel Max AB (OSTO:KAKEL) » Definitions » Cyclically Adjusted FCF per Share

Kakel Max AB (OSTO:KAKEL) Cyclically Adjusted FCF per Share : kr-51.98 (As of Dec. 2024)


View and export this data going back to 2000. Start your Free Trial

What is Kakel Max AB Cyclically Adjusted FCF per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Kakel Max AB's adjusted free cash flow per share for the three months ended in Dec. 2024 was kr1.099. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is kr-51.98 for the trailing ten years ended in Dec. 2024.

Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Kakel Max AB was -15.70% per year. The lowest was -28.50% per year. And the median was -22.10% per year.

As of today (2025-05-30), Kakel Max AB's current stock price is kr9.30. Kakel Max AB's Cyclically Adjusted FCF per Share for the quarter that ended in Dec. 2024 was kr-51.98. Kakel Max AB's Cyclically Adjusted Price-to-FCF of today is .

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Kakel Max AB was 1.26. The lowest was 0.10. And the median was 0.43.


Kakel Max AB Cyclically Adjusted FCF per Share Historical Data

The historical data trend for Kakel Max AB's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Kakel Max AB Cyclically Adjusted FCF per Share Chart

Kakel Max AB Annual Data
Trend Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 50.30 35.37 -63.13 -34.91 -51.98

Kakel Max AB Quarterly Data
Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -34.91 -46.26 -45.48 -44.99 -51.98

Competitive Comparison of Kakel Max AB's Cyclically Adjusted FCF per Share

For the Building Materials subindustry, Kakel Max AB's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Kakel Max AB's Cyclically Adjusted Price-to-FCF Distribution in the Building Materials Industry

For the Building Materials industry and Basic Materials sector, Kakel Max AB's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Kakel Max AB's Cyclically Adjusted Price-to-FCF falls into.


;
;

Kakel Max AB Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Kakel Max AB's adjusted Free Cash Flow per Share data for the three months ended in Dec. 2024 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Dec. 2024 (Change)*Current CPI (Dec. 2024)
=1.099/132.9872*132.9872
=1.099

Current CPI (Dec. 2024) = 132.9872.

Kakel Max AB Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201503 -377.167 99.950 -501.833
201506 3.467 99.995 4.611
201509 -3.035 100.228 -4.027
201512 -6.487 100.276 -8.603
201603 -24.488 100.751 -32.323
201606 0.415 101.019 0.546
201609 -0.217 101.138 -0.285
201612 0.922 102.022 1.202
201703 0.354 102.022 0.461
201706 0.474 102.752 0.613
201709 -0.833 103.279 -1.073
201712 -0.351 103.793 -0.450
201803 -0.442 103.962 -0.565
201806 0.159 104.875 0.202
201809 -0.292 105.679 -0.367
201812 1.491 105.912 1.872
201903 -0.782 105.886 -0.982
201906 0.777 106.742 0.968
201909 -0.258 107.214 -0.320
201912 2.070 107.766 2.554
202003 1.009 106.563 1.259
202006 3.656 107.498 4.523
202009 1.247 107.635 1.541
202012 0.815 108.296 1.001
202103 -0.282 108.360 -0.346
202106 -0.561 108.928 -0.685
202109 -0.154 110.338 -0.186
202112 1.072 112.486 1.267
202203 0.369 114.825 0.427
202206 0.374 118.384 0.420
202209 0.236 122.296 0.257
202212 2.429 126.365 2.556
202303 0.891 127.042 0.933
202306 1.241 129.407 1.275
202309 -0.342 130.224 -0.349
202312 1.385 131.912 1.396
202403 0.372 132.205 0.374
202406 0.870 132.716 0.872
202409 0.385 132.304 0.387
202412 1.099 132.987 1.099

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.


Kakel Max AB  (OSTO:KAKEL) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Kakel Max AB was 1.26. The lowest was 0.10. And the median was 0.43.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Kakel Max AB Cyclically Adjusted FCF per Share Related Terms

Thank you for viewing the detailed overview of Kakel Max AB's Cyclically Adjusted FCF per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


Kakel Max AB Business Description

Industry
Traded in Other Exchanges
N/A
Address
Dalvagen 4, Ostervala, SWE, 740 46
Kakel Max AB provides service for professional customers in the market of tile and natural stone and bathroom furniture and accessories. The company's products and services are sold to the customer base through several channels: via its own store network, via the main warehouse and via retailer.

Kakel Max AB Headlines

No Headlines