Raketech Group Holding (OSTO:RAKE) Cyclically Adjusted Book per Share: kr19.92 (As of Jun. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

OSTO:RAKE Raketech Group Holding PLC OSTO:RAKE
69 GF Score
Price kr1.41
GF Value kr1.66
Valuation Modestly Undervalued
! 5 Warning Signs
View Full Analysis

What is Raketech Group Holding Cyclically Adjusted Book per Share?

Raketech Group Holding OSTO:RAKE +1.08% 69 Cyclically Adjusted Book per Share is kr19.92 as of Jun. 2026. GuruFocus rates OSTO:RAKE with a GF Score™ of 69/100 and a GF Value™ of kr1.66 (Modestly Undervalued). The stock has 5 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

Raketech Group Holding's adjusted book value per share for the three months ended in Jun. 2026 was kr7.781. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is kr19.92 for the trailing ten years ended in Jun. 2026.

Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

As of today (2026-09-10), Raketech Group Holding's current stock price is kr1.405. Raketech Group Holding's Cyclically Adjusted Book per Share for the quarter that ended in Jun. 2026 was kr19.92. Raketech Group Holding's Cyclically Adjusted PB Ratio of today is 0.07.

During the past 11 years, the highest Cyclically Adjusted PB Ratio of Raketech Group Holding was 0.09. The lowest was 0.07. And the median was 0.09.


Raketech Group Holding  (OSTO:RAKE) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

Raketech Group Holding's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=1.405/19.92
=0.07

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 11 years, the highest Cyclically Adjusted PB Ratio of Raketech Group Holding was 0.09. The lowest was 0.07. And the median was 0.09.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


Raketech Group Holding Cyclically Adjusted Book per Share Related Terms


Raketech Group Holding Cyclically Adjusted Book per Share Historical Data

* Premium members only.

The historical data trend for Raketech Group Holding's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Raketech Group Holding Cyclically Adjusted Book per Share Chart

Raketech Group Holding Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 0.00 0.00 0.00 0.00

Raketech Group Holding Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.00 0.00 0.00 0.00 19.92

OSTO:RAKE vs APP, OMC, TTD: Cyclically Adjusted Book per Share Comparison

For the Advertising Agencies subindustry, Raketech Group Holding's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Raketech Group Holding Cyclically Adjusted PB Ratio vs Media - Diversified Industry

For the Media - Diversified industry and Communication Services sector, Raketech Group Holding's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where Raketech Group Holding's Cyclically Adjusted PB Ratio falls into.


OSTO:RAKE
69GF Score
Raketech Group Holding PLC OSTO:RAKE
Cyclically Adjusted Book per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Raketech Group Holding Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Raketech Group Holding's adjusted Book Value per Share data for the three months ended in Jun. 2026 was:

Adj_Book= Book Value per Share /CPI of Jun. 2026 (Change)*Current CPI (Jun. 2026)
=7.781/333.9520*333.9520
=7.781

Current CPI (Jun. 2026) = 333.9520.

Raketech Group Holding Quarterly Data

Book Value per Share CPI Adj_Book
201512 0.062 236.525 0.088
201612 2.280 241.432 3.154
201703 0.000 243.801 0.000
201706 0.000 244.955 0.000
201709 0.000 246.819 0.000
201712 4.105 246.524 5.561
201803 4.443 249.554 5.946
201806 14.913 251.989 19.764
201809 15.689 252.439 20.755
201812 15.901 251.233 21.136
201903 17.561 254.202 23.070
201906 18.256 256.143 23.802
201909 18.656 256.759 24.265
201912 18.210 256.974 23.665
202003 19.223 258.115 24.871
202006 18.880 257.797 24.457
202009 19.148 260.280 24.568
202012 19.260 260.474 24.693
202103 19.569 264.877 24.672
202106 19.807 271.696 24.346
202109 20.243 274.310 24.644
202112 21.157 278.802 25.342
202203 22.357 287.504 25.969
202206 23.086 296.311 26.019
202209 24.312 296.808 27.355
202212 25.112 296.797 28.256
202303 26.317 301.836 29.117
202306 26.782 305.109 29.314
202309 27.584 307.789 29.929
202312 26.004 306.746 28.310
202403 26.465 312.332 28.297
202406 23.072 314.175 24.524
202409 23.487 315.301 24.876
202412 11.625 315.605 12.301
202503 10.836 319.799 11.316
202506 10.585 322.561 10.959
202509 7.884 324.800 8.106
202512 7.771 324.054 8.008
202603 7.674 330.213 7.761
202606 7.781 333.952 7.781

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.

What does a Cyclically Adjusted Book per Share of kr19.92 mean?
Raketech Group Holding (OSTO:RAKE) has a Cyclically Adjusted Book per Share of kr19.92 as of Jun. 2026. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Raketech Group Holding and its competitors.
Is Raketech Group Holding's Cyclically Adjusted Book per Share too high?
Raketech Group Holding's current Cyclically Adjusted Book per Share is kr19.92. Overall, Raketech Group Holding has a GF Score™ of 69/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Raketech Group Holding's Cyclically Adjusted Book per Share compare to APP and OMC?
Raketech Group Holding's Cyclically Adjusted Book per Share of kr19.92 can be compared against companies in the Media - Diversified industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Book per Share for a Media - Diversified company?
A good Cyclically Adjusted Book per Share depends on the Media - Diversified industry context. However, Cyclically Adjusted Book per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Book per Share mean?
A high Cyclically Adjusted Book per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Raketech Group Holding and its competitors. Raketech Group Holding's current Cyclically Adjusted Book per Share is kr19.92. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Raketech Group Holding stock overvalued right now?
Based on GuruFocus' analysis, Raketech Group Holding (OSTO:RAKE) is currently considered Modestly Undervalued. The stock's GF Value™ is kr1.66, compared to a current price of kr1.41 — trading 15.4% below its estimated fair value. The current Cyclically Adjusted Book per Share is kr19.92. Raketech Group Holding's overall GF Score™ is 69/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Book per Share calculated?
Cyclically Adjusted Book per Share is calculated from a company's financial statements. For Raketech Group Holding (OSTO:RAKE), the current Cyclically Adjusted Book per Share is kr19.92 as of Jun. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Raketech Group Holding (OSTO:RAKE) Overvalued in 2026?

Based on GuruFocus' analysis, Raketech Group Holding stock appears to be undervalued. The current stock price of kr1.41 is trading 15.4% below its estimated GF Value™ of kr1.66. GuruFocus considers Raketech Group Holding to be Modestly Undervalued.

Key valuation signals for OSTO:RAKE:

  • Cyclically Adjusted Book per Share: kr19.92
  • GF Value™: kr1.66 vs. price of kr1.41 (15.4% below fair value)
  • GF Score™: 69/100 with 5 warning signs

No single metric tells the full story. See the OSTO:RAKE stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Raketech Group Holding Business Description

Address St George’s Road, St George’s Business Centre - Level 7a, St. Julian\'s, MLT, STJ 3202
Raketech Group Holding PLC is a marketing tech company that combines performance marketing and traditional performance-based affiliation. It offers a wide portfolio of advertising space and data analysis tools to allow advertisers to maximise the value of their media spend. Its customers range from sports streaming providers and game studios to international betting and casino operators. The company focuses on generating high-quality leads and targeted advertising space by providing relevant and engaging content to users interested in sports, casino, and betting. Raketech also offers its services through sub-affiliation and provides tailored sports data insights, analytics, and predictions directly to consumers.
69GF Score

Get the complete analysis for OSTO:RAKE

Cyclically Adjusted Book per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

kr1.41
Price
kr1.66
GF Value