Raketech Group Holding (OSTO:RAKE) E10: kr0.13 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

OSTO:RAKE Raketech Group Holding PLC OSTO:RAKE
66 GF Score
Price kr1.85
GF Value kr1.78
Valuation Fairly Valued
! 7 Warning Signs
View Full Analysis

What is Raketech Group Holding E10?

Raketech Group Holding OSTO:RAKE +1.10% 66 E10 is kr0.13 as of Mar. 2026. GuruFocus rates OSTO:RAKE with a GF Score™ of 66/100 and a GF Value™ of kr1.78 (Fairly Valued). The stock has 7 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years.

Raketech Group Holding's adjusted earnings per share data for the fiscal year that ended in Dec. 2025 was kr-3.156. Add all the adjusted EPS for the past 10 years together and divide 10 will get our e10, which is kr0.13 for the trailing ten years ended in Dec. 2025.

Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the E10 growth rate using E10 data.

As of today (2026-07-26), Raketech Group Holding's current stock price is kr 1.845. Raketech Group Holding's E10 for the fiscal year that ended in Dec. 2025 was kr0.13. Raketech Group Holding's Shiller PE Ratio of today is 14.19.

During the past 11 years, the highest Shiller PE Ratio of Raketech Group Holding was 15.25. The lowest was 7.30. And the median was 11.19.


Raketech Group Holding  (OSTO:RAKE) E10 Explanation

If a company grows much fast than inflation, E10 may underestimate the company's earnings power. Shiller PE Ratio can seem to be too high even the actual P/E is low.

For the Shiller P/E, the earnings of the past 10 years are inflation-adjusted and averaged. The result is used for P/E calculation. Since it looks at the average over the last 10 years, the Shiller P/E is also called PE10.

The Shiller P/E was first used by professor Robert Shiller to measure the valuation of the overall market. The same calculation is applied here to individual companies.

Raketech Group Holding's Shiller P/E Ratio of today is calculated as

Shiller PE Ratio=Share Price/E10
=1.845/0.13
=14.19

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 11 years, the highest Shiller P/E Ratio of Raketech Group Holding was 15.25. The lowest was 7.30. And the median was 11.19.


Be Aware

Shiller PE Ratio works better for cyclical companies. It gives you a better idea on the company's real earnings power.


Raketech Group Holding E10 Related Terms


Raketech Group Holding E10 Historical Data

* Premium members only.

The historical data trend for Raketech Group Holding's E10 can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Raketech Group Holding E10 Chart

Raketech Group Holding Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
E10
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 0.00 0.00 0.43 0.13

Raketech Group Holding Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
E10 Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.00 0.00 0.00 0.13 0.00

OSTO:RAKE vs APP, OMC, TTD: E10 Comparison

For the Advertising Agencies subindustry, Raketech Group Holding's Shiller PE Ratio, along with its competitors' market caps and Shiller PE Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Raketech Group Holding Shiller PE Ratio vs Media - Diversified Industry

For the Media - Diversified industry and Communication Services sector, Raketech Group Holding's Shiller PE Ratio distribution charts can be found below:

* The bar in red indicates where Raketech Group Holding's Shiller PE Ratio falls into.


OSTO:RAKE
66GF Score
Raketech Group Holding PLC OSTO:RAKE
E10 is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Raketech Group Holding E10 Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. When we calculate the today's Shiller P/E ratio of a stock, we use today's price divided by E10.

What is E10? How do we calculate E10?

E10 is the average of the inflation adjusted earnings of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the E10 of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the earnings from 2001 through 2010.

We adjusted the earnings of 2001 earnings data with the total inflation from 2001 through 2010 to the equivalent earnings in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart earned $1 a share in 2001, then the 2001's equivalent earnings in 2010 is $1.4 a share. If Wal-Mart earns $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 earnings in 2010 is $1.35. So on and so forth, you get the equivalent earnings of past 10 years. Then you add them together and divided the sum by 10 to get E10.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Raketech Group Holding's adjusted earnings per share data for the fiscal year that ended in Dec. 2025 was:

Adj_EPS=Earnings per Share (Diluted) /CPI of Dec. 2025 (Change)*Current CPI (Dec. 2025)
=-3.156/324.0540*324.0540
=-3.156

Current CPI (Dec. 2025) = 324.0540.

Raketech Group Holding Annual Data

per_share_eps CPI Adj_EPS
201612 3.021 241.432 4.055
201712 2.384 246.524 3.134
201812 1.541 251.233 1.988
201912 1.991 256.974 2.511
202012 1.526 260.474 1.898
202112 1.849 278.802 2.149
202212 2.089 296.797 2.281
202312 1.790 306.746 1.891
202412 -15.068 315.605 -15.471
202512 -3.156 324.054 -3.156

Add all the adjusted EPS together and divide 10 will get our e10.

Frequently Asked Questions Learn more about E10 →
What does a E10 of kr0.13 mean?
Raketech Group Holding (OSTO:RAKE) has a E10 of kr0.13 as of Mar. 2026. E10 represents the company's inflation-adjusted earnings per share over a 10-year period. View historical data on Raketech Group Holding and its competitors.
Is Raketech Group Holding's E10 too high?
Raketech Group Holding's current E10 is kr0.13. Overall, Raketech Group Holding has a GF Score™ of 66/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Raketech Group Holding's E10 compare to APP and OMC?
Raketech Group Holding's E10 of kr0.13 can be compared against companies in the Media - Diversified industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good E10 for a Media - Diversified company?
A good E10 depends on the Media - Diversified industry context. However, E10 should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high E10 mean?
A high E10 can signal that a stock is expensive relative to its fundamentals. E10 represents the company's inflation-adjusted earnings per share over a 10-year period. View historical data on Raketech Group Holding and its competitors. Raketech Group Holding's current E10 is kr0.13. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Raketech Group Holding stock overvalued right now?
Based on GuruFocus' analysis, Raketech Group Holding (OSTO:RAKE) is currently considered Fairly Valued. The stock's GF Value™ is kr1.78, compared to a current price of kr1.85 — trading 3.7% above its estimated fair value. The current E10 is kr0.13. Raketech Group Holding's overall GF Score™ is 66/100 with 7 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is E10 calculated?
E10 is calculated from a company's financial statements. For Raketech Group Holding (OSTO:RAKE), the current E10 is kr0.13 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Raketech Group Holding (OSTO:RAKE) Overvalued in 2026?

Based on GuruFocus' analysis, Raketech Group Holding stock appears to be overvalued. The current stock price of kr1.85 is trading 3.7% above its estimated GF Value™ of kr1.78. GuruFocus considers Raketech Group Holding to be Fairly Valued.

Key valuation signals for OSTO:RAKE:

  • E10: kr0.13
  • GF Value™: kr1.78 vs. price of kr1.85 (3.7% above fair value)
  • GF Score™: 66/100 with 7 warning signs

No single metric tells the full story. See the OSTO:RAKE stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Raketech Group Holding Business Description

Address St George’s Road, St George’s Business Centre - Level 7a, St. Julian\'s, MLT, STJ 3202
Raketech Group Holding PLC is a marketing tech company that combines performance marketing and traditional performance-based affiliation. It offers a wide portfolio of advertising space and data analysis tools to allow advertisers to maximise the value of their media spend. Its customers range from sports streaming providers and game studios to international betting and casino operators. The company focuses on generating high-quality leads and targeted advertising space by providing relevant and engaging content to users interested in sports, casino, and betting. Raketech also offers its services through sub-affiliation and provides tailored sports data insights, analytics, and predictions directly to consumers.
66GF Score

Get the complete analysis for OSTO:RAKE

E10 is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

kr1.85
Price
kr1.78
GF Value