Raketech Group Holding (OSTO:RAKE) Enterprise Value: kr56.7 Mil (As of Jul. 26, 2026) ***

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

OSTO:RAKE Raketech Group Holding PLC OSTO:RAKE
66 GF Score
Price kr1.85
GF Value kr1.78
Valuation Fairly Valued
! 7 Warning Signs
View Full Analysis

What is Raketech Group Holding Enterprise Value?

Raketech Group Holding OSTO:RAKE +1.10% 66 Enterprise Value is kr56.7 Mil as of Jul. 26, 2026. GuruFocus rates OSTO:RAKE with a GF Score™ of 66/100 and a GF Value™ of kr1.78 (Fairly Valued). The stock has 7 warning signs investors should review.

Think of Enterprise Value as the theoretical takeover price. It is more comprehensive than market capitalization (Market Cap), which only includes common equity. Enterprise Value is calculated as the market cap plus debt and minority interest and preferred shares, minus total cash, cash equivalents, and marketable securities.

EV-to-EBIT is calculated as Enterprise Value divided by its EBIT. As of today, Raketech Group Holding's Enterprise Value is kr56.7 Mil. Raketech Group Holding's EBIT for the trailing twelve months (TTM) ended in Mar. 2026 was kr-3.1 Mil. Therefore, Raketech Group Holding's EV-to-EBIT ratio for today is -18.09.

EV-to-EBITDA is calculated as Enterprise Value divided by its EBITDA. As of today, Raketech Group Holding's Enterprise Value is kr56.7 Mil. Raketech Group Holding's EBITDA for the trailing twelve months (TTM) ended in Mar. 2026 was kr61.9 Mil. Therefore, Raketech Group Holding's EV-to-EBITDA ratio for today is 0.92.

EV-to-Revenue is calculated as Enterprise Value divided by its Revenue. As of today, Raketech Group Holding's Enterprise Value is kr56.7 Mil. Raketech Group Holding's Revenue for the trailing twelve months (TTM) ended in Mar. 2026 was kr273.7 Mil. Therefore, Raketech Group Holding's EV-to-Revenue ratio for today is 0.21.

EV-to-OCF is calculated as Enterprise Value divided by its Cash Flow from Operations. As of today, Raketech Group Holding's Enterprise Value is kr56.7 Mil. Raketech Group Holding's Cash Flow from Operations for the trailing twelve months (TTM) ended in Mar. 2026 was kr71.1 Mil. Therefore, Raketech Group Holding's EV-to-OCF ratio for today is 0.80.

EV-to-FCF is calculated as Enterprise Value divided by its Free Cash Flow. As of today, Raketech Group Holding's Enterprise Value is kr56.7 Mil. Raketech Group Holding's Free Cash Flow for the trailing twelve months (TTM) ended in Mar. 2026 was kr38.5 Mil. Therefore, Raketech Group Holding's EV-to-FCF ratio for today is 1.47.

*** Please note that the current Enterprise Value is calculated using the current market capitalization and the most recently available financial data. If key financial fields—Long-Term Debt & Capital Lease Obligation and Short-Term Debt & Capital Lease Obligation—are recorded as null in the latest reporting period, our data vendor will default to using data from the prior period with valid entries.


Raketech Group Holding  (OSTO:RAKE) Enterprise Value Explanation

When an investor buy a company, the investor needs to pay not only the common shares, he/she also needs to pay the shareholders of Preferred Stocks. He also assumes the debt of the company, and receives the cash on the company's balance sheet.

If a company has more cash than debt, the investor actually pays less than the Market Cap because he immediately owns the cash once the transaction goes through.

The market value of Preferred Stock needs to be added to the market value of common stocks in the calculation of Enterprise Value.

For the companies with the same Market Cap, the smaller the Enterprise Value is, the cheaper the company is.

Enterprise Value can be negative when the company's net cash is more than its Market Cap. In this case the investor is basically getting the company for free and get paid for that.

1. EV-to-EBIT is calculated as Enterprise Value divided by its EBIT.

Raketech Group Holding's EV-to-EBIT for today is

EV-to-EBIT=Enterprise Value (Today)/EBIT (TTM)
=56.671/-3.132
=-18.09

Raketech Group Holding's current Enterprise Value is kr56.7 Mil.
Raketech Group Holding's EBIT for the trailing twelve months (TTM) ended in Mar. 2026 adds up the quarterly data reported by the company within the most recent 12 months, which was kr-3.1 Mil.

2. EV-to-EBITDA is calculated as Enterprise Value divided by its EBITDA.

Raketech Group Holding's EV-to-EBITDA for today is:

EV-to-EBITDA=Enterprise Value (Today)/EBITDA(TTM)
=56.671/61.907
=0.92

Raketech Group Holding's current Enterprise Value is kr56.7 Mil.
Raketech Group Holding's EBITDA for the trailing twelve months (TTM) ended in Mar. 2026 adds up the quarterly data reported by the company within the most recent 12 months, which was kr61.9 Mil.

3. EV-to-Revenue is calculated as Enterprise Value divided by its Revenue.

Raketech Group Holding's EV-to-Revenue for today is:

EV-to-Revenue=Enterprise Value (Today)/Revenue (TTM)
=56.671/273.693
=0.21

Raketech Group Holding's current Enterprise Value is kr56.7 Mil.
Raketech Group Holding's Revenue for the trailing twelve months (TTM) ended in Mar. 2026 adds up the quarterly data reported by the company within the most recent 12 months, which was kr273.7 Mil.

4. EV-to-OCF is calculated as Enterprise Value divided by its Cash Flow from Operations.

Raketech Group Holding's EV-to-OCF for today is:

EV-to-OCF=Enterprise Value (Today)/Cash Flow from Operations (TTM)
=56.671/71.097
=0.80

Raketech Group Holding's current Enterprise Value is kr56.7 Mil.
Raketech Group Holding's Cash Flow from Operations for the trailing twelve months (TTM) ended in Mar. 2026 adds up the quarterly data reported by the company within the most recent 12 months, which was kr71.1 Mil.

5. EV-to-FCF is calculated as Enterprise Value divided by its Free Cash Flow.

Raketech Group Holding's EV-to-FCF for today is:

EV-to-FCF=Enterprise Value (Today)/Free Cash Flow (TTM)
=56.671/38.492
=1.47

Raketech Group Holding's current Enterprise Value is kr56.7 Mil.
Raketech Group Holding's Free Cash Flow for the trailing twelve months (TTM) ended in Mar. 2026 adds up the quarterly data reported by the company within the most recent 12 months, which was kr38.5 Mil.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Raketech Group Holding Enterprise Value Related Terms


Raketech Group Holding Enterprise Value Historical Data

* Premium members only.

The historical data trend for Raketech Group Holding's Enterprise Value can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Raketech Group Holding Enterprise Value Chart

Raketech Group Holding Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Enterprise Value
Get a 7-Day Free Trial Premium Member Only Premium Member Only 1,108.89 826.51 715.86 172.52 71.93

Raketech Group Holding Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Enterprise Value Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 176.03 158.91 147.24 71.93 46.22

OSTO:RAKE vs APP, OMC, TTD: Enterprise Value Comparison

For the Advertising Agencies subindustry, Raketech Group Holding's Enterprise Value, along with its competitors' market caps and Enterprise Value data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Raketech Group Holding Enterprise Value vs Media - Diversified Industry

For the Media - Diversified industry and Communication Services sector, Raketech Group Holding's Enterprise Value distribution charts can be found below:

* The bar in red indicates where Raketech Group Holding's Enterprise Value falls into.


OSTO:RAKE
66GF Score
Raketech Group Holding PLC OSTO:RAKE
Enterprise Value is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Raketech Group Holding Enterprise Value Calculation

Enterprise Value is calculated as the market cap plus debt and minority interest and preferred shares, minus total cash, cash equivalents, and marketable securities.

Raketech Group Holding's Enterprise Value for the fiscal year that ended in Dec. 2025 is calculated as

Raketech Group Holding's Enterprise Value for the quarter that ended in Mar. 2026 is calculated as

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about Enterprise Value →
What does a Enterprise Value of kr56.7 Mil mean?
Raketech Group Holding (OSTO:RAKE) has a Enterprise Value of kr56.7 Mil as of Jul. 26, 2026. Enterprise value equals the sum of market cap, debt and preferred shares less cash and equivalents. View historical data on Raketech Group Holding and its competitors.
Is Raketech Group Holding's Enterprise Value too high?
Raketech Group Holding's current Enterprise Value is kr56.7 Mil. Overall, Raketech Group Holding has a GF Score™ of 66/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Raketech Group Holding's Enterprise Value compare to APP and OMC?
Raketech Group Holding's Enterprise Value of kr56.7 Mil can be compared against companies in the Media - Diversified industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Enterprise Value for a Media - Diversified company?
A good Enterprise Value depends on the Media - Diversified industry context. However, Enterprise Value should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Enterprise Value mean?
A high Enterprise Value can signal that a stock is expensive relative to its fundamentals. Enterprise value equals the sum of market cap, debt and preferred shares less cash and equivalents. View historical data on Raketech Group Holding and its competitors. Raketech Group Holding's current Enterprise Value is kr56.7 Mil. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Raketech Group Holding stock overvalued right now?
Based on GuruFocus' analysis, Raketech Group Holding (OSTO:RAKE) is currently considered Fairly Valued. The stock's GF Value™ is kr1.78, compared to a current price of kr1.85 — trading 3.7% above its estimated fair value. The current Enterprise Value is kr56.7 Mil. Raketech Group Holding's overall GF Score™ is 66/100 with 7 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Enterprise Value calculated?
Enterprise Value is calculated from a company's financial statements. For Raketech Group Holding (OSTO:RAKE), the current Enterprise Value is kr56.7 Mil as of Jul. 26, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Raketech Group Holding (OSTO:RAKE) Overvalued in 2026?

Based on GuruFocus' analysis, Raketech Group Holding stock appears to be overvalued. The current stock price of kr1.85 is trading 3.7% above its estimated GF Value™ of kr1.78. GuruFocus considers Raketech Group Holding to be Fairly Valued.

Key valuation signals for OSTO:RAKE:

  • Enterprise Value: kr56.7 Mil
  • GF Value™: kr1.78 vs. price of kr1.85 (3.7% above fair value)
  • GF Score™: 66/100 with 7 warning signs

No single metric tells the full story. See the OSTO:RAKE stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Raketech Group Holding Business Description

Address St George’s Road, St George’s Business Centre - Level 7a, St. Julian\'s, MLT, STJ 3202
Raketech Group Holding PLC is a marketing tech company that combines performance marketing and traditional performance-based affiliation. It offers a wide portfolio of advertising space and data analysis tools to allow advertisers to maximise the value of their media spend. Its customers range from sports streaming providers and game studios to international betting and casino operators. The company focuses on generating high-quality leads and targeted advertising space by providing relevant and engaging content to users interested in sports, casino, and betting. Raketech also offers its services through sub-affiliation and provides tailored sports data insights, analytics, and predictions directly to consumers.
66GF Score

Get the complete analysis for OSTO:RAKE

Enterprise Value is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

kr1.85
Price
kr1.78
GF Value