Raketech Group Holding (OSTO:RAKE) Cyclically Adjusted Revenue per Share: kr10.74 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

OSTO:RAKE Raketech Group Holding PLC OSTO:RAKE
69 GF Score
Price kr1.48
GF Value kr1.77
Valuation Modestly Undervalued
! 6 Warning Signs
View Full Analysis

What is Raketech Group Holding Cyclically Adjusted Revenue per Share?

Raketech Group Holding OSTO:RAKE -1.33% 69 Cyclically Adjusted Revenue per Share is kr10.74 as of Mar. 2026. GuruFocus rates OSTO:RAKE with a GF Score™ of 69/100 and a GF Value™ of kr1.77 (Modestly Undervalued). The stock has 6 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

Raketech Group Holding's adjusted revenue per share data for the fiscal year that ended in Dec. 2025 was kr6.172. Add all the adjusted revenue per share for the past 10 years together and divide the count will get our Cyclically Adjusted Revenue per Share, which is kr10.74 for the trailing ten years ended in Dec. 2025.

Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Revenue Growth Rate using Cyclically Adjusted Revenue per Share data.

As of today (2026-08-21), Raketech Group Holding's current stock price is kr 1.48. Raketech Group Holding's Cyclically Adjusted Revenue per Share for the fiscal year that ended in Dec. 2025 was kr10.74. Raketech Group Holding's Cyclically Adjusted PS Ratio of today is 0.14.

During the past 11 years, the highest Cyclically Adjusted PS Ratio of Raketech Group Holding was 0.44. The lowest was 0.15. And the median was 0.25.


Raketech Group Holding  (OSTO:RAKE) Cyclically Adjusted Revenue per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Revenue per Share may underestimate the company's revenue. Cyclically Adjusted PS Ratio can seem to be too high even the actual PS Ratio is low.

For the Cyclically Adjusted PS Ratio, the revenue per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/S calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PS Ratio is also called CAPS Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted revenue per share of a company over the past 10 years.

Raketech Group Holding's Cyclically Adjusted PS Ratio of today is calculated as

Cyclically Adjusted PS Ratio=Share Price/Cyclically Adjusted Revenue per Share
=1.48/10.74
=0.14

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 11 years, the highest Cyclically Adjusted PS Ratio of Raketech Group Holding was 0.44. The lowest was 0.15. And the median was 0.25.


Be Aware

Cyclically Adjusted PS Ratio works better for cyclical companies. It gives you a better idea on the company's real revenue value.


Raketech Group Holding Cyclically Adjusted Revenue per Share Related Terms


Raketech Group Holding Cyclically Adjusted Revenue per Share Historical Data

* Premium members only.

The historical data trend for Raketech Group Holding's Cyclically Adjusted Revenue per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Raketech Group Holding Cyclically Adjusted Revenue per Share Chart

Raketech Group Holding Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Revenue per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 0.00 0.00 9.97 10.74

Raketech Group Holding Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted Revenue per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.00 0.00 0.00 10.74 0.00

OSTO:RAKE vs APP, OMC, TTD: Cyclically Adjusted Revenue per Share Comparison

For the Advertising Agencies subindustry, Raketech Group Holding's Cyclically Adjusted PS Ratio, along with its competitors' market caps and Cyclically Adjusted PS Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Raketech Group Holding Cyclically Adjusted PS Ratio vs Media - Diversified Industry

For the Media - Diversified industry and Communication Services sector, Raketech Group Holding's Cyclically Adjusted PS Ratio distribution charts can be found below:

* The bar in red indicates where Raketech Group Holding's Cyclically Adjusted PS Ratio falls into.


OSTO:RAKE
69GF Score
Raketech Group Holding PLC OSTO:RAKE
Cyclically Adjusted Revenue per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Raketech Group Holding Cyclically Adjusted Revenue per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

What is Cyclically Adjusted Revenue per Share? How do we calculate Cyclically Adjusted Revenue per Share?

Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Revenue per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the revenue per share from 2001 through 2010.

We adjusted the 2001 revenue per share data with the total inflation from 2001 through 2010 to the equivalent revenue in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's revenue is $1 a share in 2001, then the 2001's equivalent revenue in 2010 is $1.4 a share. If Wal-Mart's revenue is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 revenue in 2010 is $1.35. So on and so forth, you get the equivalent revenue per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Revenue per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Raketech Group Holding's adjusted Revenue per Share data for the fiscal year that ended in Dec. 2025 was:

Adj_RevenuePerShare=Revenue per Share /CPI of Dec. 2025 (Change)*Current CPI (Dec. 2025)
=6.172/324.0540*324.0540
=6.172

Current CPI (Dec. 2025) = 324.0540.

Raketech Group Holding Annual Data

Revenue per Share CPI Adj_RevenuePerShare
201612 4.126 241.432 5.538
201712 7.164 246.524 9.417
201812 8.354 251.233 10.775
201912 6.546 256.974 8.255
202012 7.754 260.474 9.647
202112 9.883 278.802 11.487
202212 13.284 296.797 14.504
202312 17.379 306.746 18.360
202412 12.928 315.605 13.274
202512 6.172 324.054 6.172

Add all the adjusted revenue per share together and divide 10 will get our Cyclically Adjusted Revenue per Share.

What does a Cyclically Adjusted Revenue per Share of kr10.74 mean?
Raketech Group Holding (OSTO:RAKE) has a Cyclically Adjusted Revenue per Share of kr10.74 as of Mar. 2026. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Raketech Group Holding and its competitors.
Is Raketech Group Holding's Cyclically Adjusted Revenue per Share too high?
Raketech Group Holding's current Cyclically Adjusted Revenue per Share is kr10.74. Overall, Raketech Group Holding has a GF Score™ of 69/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Raketech Group Holding's Cyclically Adjusted Revenue per Share compare to APP and OMC?
Raketech Group Holding's Cyclically Adjusted Revenue per Share of kr10.74 can be compared against companies in the Media - Diversified industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Revenue per Share for a Media - Diversified company?
A good Cyclically Adjusted Revenue per Share depends on the Media - Diversified industry context. However, Cyclically Adjusted Revenue per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Revenue per Share mean?
A high Cyclically Adjusted Revenue per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Raketech Group Holding and its competitors. Raketech Group Holding's current Cyclically Adjusted Revenue per Share is kr10.74. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Raketech Group Holding stock overvalued right now?
Based on GuruFocus' analysis, Raketech Group Holding (OSTO:RAKE) is currently considered Modestly Undervalued. The stock's GF Value™ is kr1.77, compared to a current price of kr1.48 — trading 16.4% below its estimated fair value. The current Cyclically Adjusted Revenue per Share is kr10.74. Raketech Group Holding's overall GF Score™ is 69/100 with 6 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Revenue per Share calculated?
Cyclically Adjusted Revenue per Share is calculated from a company's financial statements. For Raketech Group Holding (OSTO:RAKE), the current Cyclically Adjusted Revenue per Share is kr10.74 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Raketech Group Holding (OSTO:RAKE) Overvalued in 2026?

Based on GuruFocus' analysis, Raketech Group Holding stock appears to be undervalued. The current stock price of kr1.48 is trading 16.4% below its estimated GF Value™ of kr1.77. GuruFocus considers Raketech Group Holding to be Modestly Undervalued.

Key valuation signals for OSTO:RAKE:

  • Cyclically Adjusted Revenue per Share: kr10.74
  • GF Value™: kr1.77 vs. price of kr1.48 (16.4% below fair value)
  • GF Score™: 69/100 with 6 warning signs

No single metric tells the full story. See the OSTO:RAKE stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Raketech Group Holding Business Description

Address St George’s Road, St George’s Business Centre - Level 7a, St. Julian\'s, MLT, STJ 3202
Raketech Group Holding PLC is a marketing tech company that combines performance marketing and traditional performance-based affiliation. It offers a wide portfolio of advertising space and data analysis tools to allow advertisers to maximise the value of their media spend. Its customers range from sports streaming providers and game studios to international betting and casino operators. The company focuses on generating high-quality leads and targeted advertising space by providing relevant and engaging content to users interested in sports, casino, and betting. Raketech also offers its services through sub-affiliation and provides tailored sports data insights, analytics, and predictions directly to consumers.
69GF Score

Get the complete analysis for OSTO:RAKE

Cyclically Adjusted Revenue per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

kr1.48
Price
kr1.77
GF Value