CJW International Co (ROCO:5301) Cyclically Adjusted Book per Share: NT$26.48 (As of Dec. 2025)


ROCO:5301 CJW International Co Ltd ROCO:5301
60 GF Score
Price NT$6.24
GF Value NT$16.62
Valuation Possible Value Trap
! 4 Warning Signs
View Full Analysis

What is CJW International Co Cyclically Adjusted Book per Share?

CJW International Co ROCO:5301 60 Cyclically Adjusted Book per Share is NT$26.48 as of Dec. 2025. GuruFocus rates ROCO:5301 with a GF Score™ of 60/100 and a GF Value™ of NT$16.62 (Possible Value Trap). The stock has 4 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

CJW International Co's adjusted book value per share for the three months ended in Dec. 2025 was NT$8.121. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is NT$26.48 for the trailing ten years ended in Dec. 2025.

During the past 12 months, CJW International Co's average Cyclically Adjusted Book Growth Rate was -12.30% per year. During the past 3 years, the average Cyclically Adjusted Book Growth Rate was -5.90% per year. During the past 5 years, the average Cyclically Adjusted Book Growth Rate was -0.50% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Book Growth Rate of CJW International Co was 5.30% per year. The lowest was -5.90% per year. And the median was 1.60% per year.

As of today (2026-07-12), CJW International Co's current stock price is NT$6.24. CJW International Co's Cyclically Adjusted Book per Share for the quarter that ended in Dec. 2025 was NT$26.48. CJW International Co's Cyclically Adjusted PB Ratio of today is 0.24.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of CJW International Co was 1.67. The lowest was 0.23. And the median was 0.73.


CJW International Co  (ROCO:5301) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

CJW International Co's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=6.24/26.48
=0.24

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of CJW International Co was 1.67. The lowest was 0.23. And the median was 0.73.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


CJW International Co Cyclically Adjusted Book per Share Related Terms


CJW International Co Cyclically Adjusted Book per Share Historical Data

* Premium members only.

The historical data trend for CJW International Co's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

CJW International Co Cyclically Adjusted Book per Share Chart

CJW International Co Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 29.36 31.74 32.68 30.20 26.48

CJW International Co Quarterly Data
Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 30.20 29.63 29.03 27.90 26.48

ROCO:5301 vs TPR, SIG, CPRI: Cyclically Adjusted Book per Share Comparison

For the Luxury Goods subindustry, CJW International Co's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


CJW International Co Cyclically Adjusted PB Ratio vs Retail - Cyclical Industry

For the Retail - Cyclical industry and Consumer Cyclical sector, CJW International Co's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where CJW International Co's Cyclically Adjusted PB Ratio falls into.


ROCO:5301
60GF Score
CJW International Co Ltd ROCO:5301
Cyclically Adjusted Book per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

CJW International Co Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, CJW International Co's adjusted Book Value per Share data for the three months ended in Dec. 2025 was:

Adj_Book= Book Value per Share /CPI of Dec. 2025 (Change)*Current CPI (Dec. 2025)
=8.121/324.0540*324.0540
=8.121

Current CPI (Dec. 2025) = 324.0540.

CJW International Co Quarterly Data

Book Value per Share CPI Adj_Book
201603 45.509 238.132 61.929
201606 44.228 241.018 59.466
201609 42.111 241.428 56.523
201612 39.291 241.432 52.737
201703 37.298 243.801 49.576
201706 36.304 244.955 48.027
201709 37.954 246.819 49.831
201712 33.944 246.524 44.619
201803 33.214 249.554 43.129
201806 33.086 251.989 42.548
201809 33.050 252.439 42.426
201812 33.093 251.233 42.685
201903 33.173 254.202 42.289
201906 30.624 256.143 38.743
201909 26.702 256.759 33.700
201912 22.851 256.974 28.816
202003 19.678 258.115 24.705
202006 17.291 257.797 21.735
202009 16.262 260.280 20.247
202012 15.860 260.474 19.731
202103 14.898 264.877 18.226
202106 13.911 271.696 16.592
202109 14.121 274.310 16.682
202112 11.451 278.802 13.310
202203 11.118 287.504 12.531
202206 10.565 296.311 11.554
202209 10.171 296.808 11.105
202212 11.476 296.797 12.530
202303 11.201 301.836 12.026
202306 10.884 305.109 11.560
202309 10.674 307.789 11.238
202312 10.488 306.746 11.080
202403 10.343 312.332 10.731
202406 10.315 314.175 10.639
202409 10.131 315.301 10.412
202412 9.756 315.605 10.017
202503 9.466 319.799 9.592
202506 9.004 322.561 9.046
202509 8.795 324.800 8.775
202512 8.121 324.054 8.121

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.

What does a Cyclically Adjusted Book per Share of NT$26.48 mean?
CJW International Co (ROCO:5301) has a Cyclically Adjusted Book per Share of NT$26.48 as of Dec. 2025. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on CJW International Co and its competitors.
Is CJW International Co's Cyclically Adjusted Book per Share too high?
CJW International Co's current Cyclically Adjusted Book per Share is NT$26.48. Overall, CJW International Co has a GF Score™ of 60/100 and is considered Possible Value Trap, reflecting its overall financial health beyond just this single metric.
How does CJW International Co's Cyclically Adjusted Book per Share compare to TPR and SIG?
CJW International Co's Cyclically Adjusted Book per Share of NT$26.48 can be compared against companies in the Retail - Cyclical industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Book per Share for a Retail - Cyclical company?
A good Cyclically Adjusted Book per Share depends on the Retail - Cyclical industry context. However, Cyclically Adjusted Book per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Book per Share mean?
A high Cyclically Adjusted Book per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on CJW International Co and its competitors. CJW International Co's current Cyclically Adjusted Book per Share is NT$26.48. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is CJW International Co stock overvalued right now?
Based on GuruFocus' analysis, CJW International Co (ROCO:5301) is currently considered Possible Value Trap. The stock's GF Value™ is NT$16.62, compared to a current price of NT$6.24 — trading 62.5% below its estimated fair value. The current Cyclically Adjusted Book per Share is NT$26.48. CJW International Co's overall GF Score™ is 60/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Book per Share calculated?
Cyclically Adjusted Book per Share is calculated from a company's financial statements. For CJW International Co (ROCO:5301), the current Cyclically Adjusted Book per Share is NT$26.48 as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is CJW International Co (ROCO:5301) Overvalued in 2026?

Based on GuruFocus' analysis, CJW International Co stock appears to be undervalued. The current stock price of NT$6.24 is trading 62.5% below its estimated GF Value™ of NT$16.62. GuruFocus considers CJW International Co to be Possible Value Trap.

Key valuation signals for ROCO:5301:

  • Cyclically Adjusted Book per Share: NT$26.48
  • GF Value™: NT$16.62 vs. price of NT$6.24 (62.5% below fair value)
  • GF Score™: 60/100 with 4 warning signs

No single metric tells the full story. See the ROCO:5301 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


CJW International Co Business Description

Address No. 60, Zhulin Road, 2nd Floor, Yonghe District, New Taipei, TWN, 234
CJW International Co Ltd is engaged in the design and sales of jewelry products and beauty products related to wholesale and retail activities, catering services, and the wholesale and retail of tobacco, alcohol, cosmetics, and 3C products. It also has a printed circuit board business. It offers its products mainly to travel agencies that sell its products to foreign tourists. Its products include Diamond rings, necklaces, Coral products, and other jewelry products. Its segments include the Wholesale and retail sectors; Catering sector; Air transport service sector; and Other sectors. Geographically it has a presence in Taiwan. China, and Malaysia, in which Taiwan generates the majority of its revenue.
60GF Score

Get the complete analysis for ROCO:5301

Cyclically Adjusted Book per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

NT$6.24
Price
NT$16.62
GF Value