CJW International Co (ROCO:5301) EBIT: NT$-121.6 Mil (TTM As of Dec. 2025)


ROCO:5301 CJW International Co Ltd ROCO:5301
60 GF Score
Price NT$6.28
GF Value NT$16.51
Valuation Possible Value Trap
! 4 Warning Signs
View Full Analysis

What is CJW International Co EBIT?

CJW International Co ROCO:5301 -3.09% 60 EBIT is NT$-121.6 Mil as of Dec. 2025. GuruFocus rates ROCO:5301 with a GF Score™ of 60/100 and a GF Value™ of NT$16.51 (Possible Value Trap). The stock has 4 warning signs investors should review.

CJW International Co's earnings before interest and taxes (EBIT) for the three months ended in Dec. 2025 was NT$-56.6 Mil. Its earnings before interest and taxes (EBIT) for the trailing twelve months (TTM) ended in Dec. 2025 was NT$-121.6 Mil.

EBIT or Operating Income is linked to Return on Capital for both regular definition and Joel Greenblatt's definition. CJW International Co's annualized ROC % for the quarter that ended in Dec. 2025 was -27.27%. CJW International Co's annualized ROC (Joel Greenblatt) % for the quarter that ended in Dec. 2025 was -36.83%.

EBIT is also linked to Joel Greenblatt's definition of earnings yield. CJW International Co's Earnings Yield (Joel Greenblatt) % for the quarter that ended in Dec. 2025 was -24.35%.


CJW International Co  (ROCO:5301) EBIT Explanation

1. EBIT or Operating Income is linked to Return on Capital for both regular definition and Joel Greenblatt's definition.

CJW International Co's annualized ROC % for the quarter that ended in Dec. 2025 is calculated as:

ROC % (Q: Dec. 2025 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: Sep. 2025 ) + Invested Capital (Q: Dec. 2025 ))/ count )
=-182.292 * ( 1 - 0% )/( (703.189 + 633.606)/ 2 )
=-182.292/668.3975
=-27.27 %

where

Note: The Operating Income data used here is four times the quarterly (Dec. 2025) data.

2. Joel Greenblatt's definition of Return on Capital:

CJW International Co's annualized ROC (Joel Greenblatt) % for the quarter that ended in Dec. 2025 is calculated as:

ROC (Joel Greenblatt) %(Q: Dec. 2025 )
=EBIT/Average of (Net fixed Assets + Net Working Capital)
=EBIT/Average of (Property, Plant and Equipment+Net Working Capital)
     Q: Sep. 2025  Q: Dec. 2025
=EBIT/( ( (Property, Plant and Equipment + Net Working Capital) + (Property, Plant and Equipment + Net Working Capital) )/ count )
=-226.596/( ( (103.25 + max(539.29, 0)) + (88.877 + max(499.163, 0)) )/ 2 )
=-226.596/( ( 642.54 + 588.04 )/ 2 )
=-226.596/615.29
=-36.83 %

where Working Capital is:

Working Capital(Q: Sep. 2025 )
=(Accounts Receivable + Total Inventories + Other Current Assets) - (Accounts Payable & Accrued Expense + Defer. Rev. + Other Current Liabilities)
=(5.059 + 643.735 + 9.236) - (115.689 + 0 + 3.051)
=539.29

Working Capital(Q: Dec. 2025 )
=(Accounts Receivable + Total Inventories + Other Current Assets) - (Accounts Payable & Accrued Expense + Defer. Rev. + Other Current Liabilities)
=(4.06 + 606.928 + 7.4999999999999) - (117.655 + 0 + 1.67)
=499.163

When net working capital is negative, 0 is used.

Note: The EBIT data used here is four times the quarterly (Dec. 2025) EBIT data.

3. It is also linked to Joel Greenblatt's definition of Earnings Yield:

CJW International Co's Earnings Yield (Joel Greenblatt) % for today is calculated as:

Earnings Yield (Joel Greenblatt) %=EBIT (TTM)/Enterprise Value (Q: Dec. 2025 )
=-121.642/499.612
=-24.35 %

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


CJW International Co EBIT Related Terms


CJW International Co EBIT Historical Data

* Premium members only.

The historical data trend for CJW International Co's EBIT can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

CJW International Co EBIT Chart

CJW International Co Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
EBIT
Get a 7-Day Free Trial Premium Member Only Premium Member Only -208.90 -63.69 -85.95 -63.43 -121.64

CJW International Co Quarterly Data
Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25
EBIT Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -28.93 -17.20 -39.03 -8.76 -56.65

ROCO:5301 vs TPR, SIG: EBIT Comparison

For the Luxury Goods subindustry, CJW International Co's EV-to-EBIT, along with its competitors' market caps and EV-to-EBIT data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


CJW International Co EV-to-EBIT vs Retail - Cyclical Industry

For the Retail - Cyclical industry and Consumer Cyclical sector, CJW International Co's EV-to-EBIT distribution charts can be found below:

* The bar in red indicates where CJW International Co's EV-to-EBIT falls into.


ROCO:5301
60GF Score
CJW International Co Ltd ROCO:5301
EBIT is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

CJW International Co EBIT Calculation

EBIT, sometimes also called Earnings Before Interest and Taxes, is a measure of a firm's profit that includes all expenses except interest and income tax expenses. It is the difference between operating revenues and operating expenses. When a firm does not have non-operating income, then Operating Income is sometimes used as a synonym for EBIT and operating profit.

EBIT for the trailing twelve months (TTM) ended in Dec. 2025 adds up the quarterly data reported by the company within the most recent 12 months, which was NT$-121.6 Mil.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about EBIT →
What does a EBIT of NT$-121.6 Mil mean?
CJW International Co (ROCO:5301) has a EBIT of NT$-121.6 Mil as of Dec. 2025. Earnings before interest and taxes is the difference between operating revenue and operating expenses. View historical data on CJW International Co.
Is CJW International Co's EBIT too high?
CJW International Co's current EBIT is NT$-121.6 Mil. Overall, CJW International Co has a GF Score™ of 60/100 and is considered Possible Value Trap, reflecting its overall financial health beyond just this single metric.
How does CJW International Co's EBIT compare to TPR and SIG?
CJW International Co's EBIT of NT$-121.6 Mil can be compared against companies in the Retail - Cyclical industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good EBIT for a Retail - Cyclical company?
A good EBIT depends on the Retail - Cyclical industry context. However, EBIT should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high EBIT mean?
A high EBIT can signal that a stock is expensive relative to its fundamentals. Earnings before interest and taxes is the difference between operating revenue and operating expenses. View historical data on CJW International Co. CJW International Co's current EBIT is NT$-121.6 Mil. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is CJW International Co stock overvalued right now?
Based on GuruFocus' analysis, CJW International Co (ROCO:5301) is currently considered Possible Value Trap. The stock's GF Value™ is NT$16.51, compared to a current price of NT$6.28 — trading 62% below its estimated fair value. The current EBIT is NT$-121.6 Mil. CJW International Co's overall GF Score™ is 60/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is EBIT calculated?
EBIT is calculated from a company's financial statements. For CJW International Co (ROCO:5301), the current EBIT is NT$-121.6 Mil as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is CJW International Co (ROCO:5301) Overvalued in 2026?

Based on GuruFocus' analysis, CJW International Co stock appears to be undervalued. The current stock price of NT$6.28 is trading 62% below its estimated GF Value™ of NT$16.51. GuruFocus considers CJW International Co to be Possible Value Trap.

Key valuation signals for ROCO:5301:

  • EBIT: NT$-121.6 Mil
  • GF Value™: NT$16.51 vs. price of NT$6.28 (62% below fair value)
  • GF Score™: 60/100 with 4 warning signs

No single metric tells the full story. See the ROCO:5301 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


CJW International Co Business Description

Address No. 60, Zhulin Road, 2nd Floor, Yonghe District, New Taipei, TWN, 234
CJW International Co Ltd is engaged in the design and sales of jewelry products and beauty products related to wholesale and retail activities, catering services, and the wholesale and retail of tobacco, alcohol, cosmetics, and 3C products. It also has a printed circuit board business. It offers its products mainly to travel agencies that sell its products to foreign tourists. Its products include Diamond rings, necklaces, Coral products, and other jewelry products. Its segments include the Wholesale and retail sectors; Catering sector; Air transport service sector; and Other sectors. Geographically it has a presence in Taiwan. China, and Malaysia, in which Taiwan generates the majority of its revenue.
60GF Score

Get the complete analysis for ROCO:5301

EBIT is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

NT$6.28
Price
NT$16.51
GF Value