CJW International Co (ROCO:5301) Cyclically Adjusted Revenue per Share: NT$15.04 (As of Jun. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

ROCO:5301 CJW International Co Ltd ROCO:5301
64 GF Score
Price NT$5.21
GF Value NT$11.68
Valuation Possible Value Trap
! 4 Warning Signs
View Full Analysis

What is CJW International Co Cyclically Adjusted Revenue per Share?

CJW International Co ROCO:5301 -5.27% 64 Cyclically Adjusted Revenue per Share is NT$15.04 as of Jun. 2026. GuruFocus rates ROCO:5301 with a GF Score™ of 64/100 and a GF Value™ of NT$11.68 (Possible Value Trap). The stock has 4 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

CJW International Co's adjusted revenue per share for the three months ended in Jun. 2026 was NT$0.505. Add all the adjusted revenue per share for the past 10 years together and divide the count will get our Cyclically Adjusted Revenue per Share, which is NT$15.04 for the trailing ten years ended in Jun. 2026.

During the past 12 months, CJW International Co's average Cyclically Adjusted Revenue Growth Rate was -34.20% per year. During the past 3 years, the average Cyclically Adjusted Revenue Growth Rate was -20.70% per year. During the past 5 years, the average Cyclically Adjusted Revenue Growth Rate was -16.90% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Revenue Growth Rate using Cyclically Adjusted Revenue per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Revenue Growth Rate of CJW International Co was -10.50% per year. The lowest was -26.80% per year. And the median was -17.70% per year.

As of today (2026-08-25), CJW International Co's current stock price is NT$5.21. CJW International Co's Cyclically Adjusted Revenue per Share for the quarter that ended in Jun. 2026 was NT$15.04. CJW International Co's Cyclically Adjusted PS Ratio of today is 0.35.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of CJW International Co was 1.32. The lowest was 0.27. And the median was 0.54.


CJW International Co  (ROCO:5301) Cyclically Adjusted Revenue per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Revenue per Share may underestimate the company's revenue. Cyclically Adjusted PS Ratio can seem to be too high even the actual PS Ratio is low.

For the Cyclically Adjusted PS Ratio, the revenue per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/S calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PS Ratio is also called CAPS Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted revenue per share of a company over the past 10 years.

CJW International Co's Cyclically Adjusted PS Ratio of today is calculated as

Cyclically Adjusted PS Ratio=Share Price/Cyclically Adjusted Revenue per Share
=5.21/15.04
=0.35

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of CJW International Co was 1.32. The lowest was 0.27. And the median was 0.54.


Be Aware

Cyclically Adjusted PS Ratio works better for cyclical companies. It gives you a better idea on the company's real revenue value.


CJW International Co Cyclically Adjusted Revenue per Share Related Terms


CJW International Co Cyclically Adjusted Revenue per Share Historical Data

* Premium members only.

The historical data trend for CJW International Co's Cyclically Adjusted Revenue per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

CJW International Co Cyclically Adjusted Revenue per Share Chart

CJW International Co Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Revenue per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 38.43 37.67 34.09 27.53 18.77

CJW International Co Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted Revenue per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 22.86 21.12 18.77 16.71 15.04

ROCO:5301 vs TPR, SIG: Cyclically Adjusted Revenue per Share Comparison

For the Luxury Goods subindustry, CJW International Co's Cyclically Adjusted PS Ratio, along with its competitors' market caps and Cyclically Adjusted PS Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


CJW International Co Cyclically Adjusted PS Ratio vs Retail - Cyclical Industry

For the Retail - Cyclical industry and Consumer Cyclical sector, CJW International Co's Cyclically Adjusted PS Ratio distribution charts can be found below:

* The bar in red indicates where CJW International Co's Cyclically Adjusted PS Ratio falls into.


ROCO:5301
64GF Score
CJW International Co Ltd ROCO:5301
Cyclically Adjusted Revenue per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

CJW International Co Cyclically Adjusted Revenue per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

What is Cyclically Adjusted Revenue per Share? How do we calculate Cyclically Adjusted Revenue per Share?

Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Revenue per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the revenue per share from 2001 through 2010.

We adjusted the 2001 revenue per share data with the total inflation from 2001 through 2010 to the equivalent revenue in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's revenue is $1 a share in 2001, then the 2001's equivalent revenue in 2010 is $1.4 a share. If Wal-Mart's revenue is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 revenue in 2010 is $1.35. So on and so forth, you get the equivalent revenue per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Revenue per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, CJW International Co's adjusted Revenue per Share data for the three months ended in Jun. 2026 was:

Adj_RevenuePerShare= Revenue per Share /CPI of Jun. 2026 (Change)*Current CPI (Jun. 2026)
=0.505/333.9520*333.9520
=0.505

Current CPI (Jun. 2026) = 333.9520.

CJW International Co Quarterly Data

Revenue per Share CPI Adj_RevenuePerShare
201609 4.783 241.428 6.616
201612 3.548 241.432 4.908
201703 3.484 243.801 4.772
201706 4.711 244.955 6.423
201709 3.277 246.819 4.434
201712 4.893 246.524 6.628
201803 5.884 249.554 7.874
201806 10.741 251.989 14.235
201809 8.639 252.439 11.429
201812 8.985 251.233 11.943
201903 10.850 254.202 14.254
201906 13.336 256.143 17.387
201909 7.531 256.759 9.795
201912 5.883 256.974 7.645
202003 1.404 258.115 1.817
202006 0.229 257.797 0.297
202009 0.535 260.280 0.686
202012 0.814 260.474 1.044
202103 0.490 264.877 0.618
202106 0.219 271.696 0.269
202109 0.404 274.310 0.492
202112 0.366 278.802 0.438
202203 0.328 287.504 0.381
202206 0.211 296.311 0.238
202209 0.339 296.808 0.381
202212 0.193 296.797 0.217
202303 0.511 301.836 0.565
202306 0.825 305.109 0.903
202309 1.054 307.789 1.144
202312 1.338 306.746 1.457
202403 1.548 312.332 1.655
202406 1.656 314.175 1.760
202409 1.299 315.301 1.376
202412 1.090 315.605 1.153
202503 0.802 319.799 0.837
202506 0.865 322.561 0.896
202509 0.773 324.800 0.795
202512 1.159 324.054 1.194
202603 0.893 330.213 0.903
202606 0.505 333.952 0.505

Add all the adjusted revenue per share together and divide 10 will get our Cyclically Adjusted Revenue per Share.

What does a Cyclically Adjusted Revenue per Share of NT$15.04 mean?
CJW International Co (ROCO:5301) has a Cyclically Adjusted Revenue per Share of NT$15.04 as of Jun. 2026. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on CJW International Co and its competitors.
Is CJW International Co's Cyclically Adjusted Revenue per Share too high?
CJW International Co's current Cyclically Adjusted Revenue per Share is NT$15.04. Overall, CJW International Co has a GF Score™ of 64/100 and is considered Possible Value Trap, reflecting its overall financial health beyond just this single metric.
How does CJW International Co's Cyclically Adjusted Revenue per Share compare to TPR and SIG?
CJW International Co's Cyclically Adjusted Revenue per Share of NT$15.04 can be compared against companies in the Retail - Cyclical industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Revenue per Share for a Retail - Cyclical company?
A good Cyclically Adjusted Revenue per Share depends on the Retail - Cyclical industry context. However, Cyclically Adjusted Revenue per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Revenue per Share mean?
A high Cyclically Adjusted Revenue per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on CJW International Co and its competitors. CJW International Co's current Cyclically Adjusted Revenue per Share is NT$15.04. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is CJW International Co stock overvalued right now?
Based on GuruFocus' analysis, CJW International Co (ROCO:5301) is currently considered Possible Value Trap. The stock's GF Value™ is NT$11.68, compared to a current price of NT$5.21 — trading 55.4% below its estimated fair value. The current Cyclically Adjusted Revenue per Share is NT$15.04. CJW International Co's overall GF Score™ is 64/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Revenue per Share calculated?
Cyclically Adjusted Revenue per Share is calculated from a company's financial statements. For CJW International Co (ROCO:5301), the current Cyclically Adjusted Revenue per Share is NT$15.04 as of Jun. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is CJW International Co (ROCO:5301) Overvalued in 2026?

Based on GuruFocus' analysis, CJW International Co stock appears to be undervalued. The current stock price of NT$5.21 is trading 55.4% below its estimated GF Value™ of NT$11.68. GuruFocus considers CJW International Co to be Possible Value Trap.

Key valuation signals for ROCO:5301:

  • Cyclically Adjusted Revenue per Share: NT$15.04
  • GF Value™: NT$11.68 vs. price of NT$5.21 (55.4% below fair value)
  • GF Score™: 64/100 with 4 warning signs

No single metric tells the full story. See the ROCO:5301 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


CJW International Co Business Description

Address No. 60, Zhulin Road, 2nd Floor, Yonghe District, New Taipei, TWN, 234
CJW International Co Ltd is engaged in the design and sales of jewelry products and beauty products related to wholesale and retail activities, catering services, and the wholesale and retail of tobacco, alcohol, cosmetics, and 3C products. It also has a printed circuit board business. It offers its products mainly to travel agencies that sell its products to foreign tourists. Its products include Diamond rings, necklaces, Coral products, and other jewelry products. Its segments include the Wholesale and retail sectors; Catering sector; Air transport service sector; and Other sectors. Geographically it has a presence in Taiwan. China, and Malaysia, in which Taiwan generates the majority of its revenue.
64GF Score

Get the complete analysis for ROCO:5301

Cyclically Adjusted Revenue per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

NT$5.21
Price
NT$11.68
GF Value