CJW International Co (ROCO:5301) Altman Z-Score: 1.47 (As of Jul. 05, 2026) — 59% Below Median


ROCO:5301 CJW International Co Ltd ROCO:5301
60 GF Score
Price NT$6.15
GF Value NT$16.56
Valuation Possible Value Trap
! 4 Warning Signs
View Full Analysis

What is CJW International Co Altman Z-Score?

CJW International Co ROCO:5301 +1.82% 60 Altman Z-Score is 1.47 as of Jul. 05, 2026, which is 59% below its 10-year median of 3.60. GuruFocus rates ROCO:5301 with a GF Score™ of 60/100 and a GF Value™ of NT$16.56 (Possible Value Trap). The stock has 4 warning signs investors should review. Among 1,112 Retail - Cyclical companies, CJW International Co ranks worse than 75.36% on this metric.

The Altman Z-Score is a model designed to predict the likelihood of a company going bankrupt within the next two years. Created by American finance professor Edward Altman in 1968, the model is specifically designed for publicly traded manufacturing companies with assets greater than $1 million.

Warning Sign:

Altman Z-score of 1.47 is in distress zone. This implies bankruptcy possibility in the next two years.

CJW International Co has a Altman Z-Score of 1.47, indicating it is in Distress Zones. This implies bankrupcy possibility in the next two years.

The zones of discrimination were as such:

When Altman Z-Score <= 1.8, it is in Distress Zones.
When Altman Z-Score >= 3, it is in Safe Zones.
When Altman Z-Score is between 1.8 and 3, it is in Grey Zones.

The historical rank and industry rank for CJW International Co's Altman Z-Score or its related term are showing as below:

ROCO:5301' s Altman Z-Score Range Over the Past 10 Years
Min: 0.13   Med: 3.6   Max: 7.28
Current: 1.47

During the past 13 years, CJW International Co's highest Altman Z-Score was 7.28. The lowest was 0.13. And the median was 3.60.


CJW International Co  (ROCO:5301) Altman Z-Score Explanation

X1: The Working Capital/Total Assets (WC/TA) ratio is a measure of the net liquid assets of the firm relative to the total capitalization. Working capital is defined as the difference between current assets and current liabilities. Ordinarily, a firm experiencing consistent operating losses will have shrinking current assets in relation to total assets. Altman found this one proved to be the most valuable liquidity ratio comparing with the current ratio and the quick ratio. This is however the least significant of the five factors.

X2: Retained Earnings/Total Assets: the RE/TA ratio measures the leverage of a firm. Retained earnings is the account which reports the total amount of reinvested earnings and/or losses of a firm over its entire life. Those firms with high RE, relative to TA, have financed their assets through retention of profits and have not utilized as much debt.

X3, Earnings Before Interest and Taxes/Total Assets (EBIT/TA): This ratio is a measure of the true productivity of the firm's assets, independent of any tax or leverage factors. Since a firm's ultimate existence is based on the earning power of its assets, this ratio appears to be particularly appropriate for studies dealing with corporate failure. This ratio continually outperforms other profitability measures, including cash flow.

X4, Market Value of Equity/Book Value of Total Liabilities (MVE/TL): The measure shows how much the firm's assets can decline in value (measured by market value of equity plus debt) before the liabilities exceed the assets and the firm becomes insolvent.

X5, Revenue/Total Assets (S/TA): The capital-turnover ratio is a standard financial ratio illustrating the sales generating ability of the firm's assets.

Read more about Altman Z-Score and the original research.


Be Aware

Altman Z-Score does not apply to financial companies.


CJW International Co Altman Z-Score Related Terms


CJW International Co Altman Z-Score Historical Data

* Premium members only.

The historical data trend for CJW International Co's Altman Z-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

CJW International Co Altman Z-Score Chart

CJW International Co Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Altman Z-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only 1.20 4.56 4.14 3.11 2.46

CJW International Co Quarterly Data
Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25
Altman Z-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 3.11 2.43 1.92 2.48 2.46

ROCO:5301 vs TPR, SIG, CPRI: Altman Z-Score Comparison

For the Luxury Goods subindustry, CJW International Co's Altman Z-Score, along with its competitors' market caps and Altman Z-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


CJW International Co Altman Z-Score vs Retail - Cyclical Industry

For the Retail - Cyclical industry and Consumer Cyclical sector, CJW International Co's Altman Z-Score distribution charts can be found below:

* The bar in red indicates where CJW International Co's Altman Z-Score falls into.


ROCO:5301
60GF Score
CJW International Co Ltd ROCO:5301
Altman Z-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

CJW International Co Altman Z-Score Calculation

Altman Z-Score model is an accurate forecaster of failure up to two years prior to distress. It can be considered the assessment of the distress of industrial corporations.

CJW International Co's Altman Z-Score for today is calculated with this formula:

Z=1.2*X1+1.4*X2+3.3*X3+0.6*X4+1.0*X5
=1.2*0.6115+1.4*-0.1578+3.3*-0.1605+0.6*1.9622+1.0*0.3119
=1.47

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency. GuruFocus does not calculate Altman Z-Score when X4 or X5 value is 0.

Trailing Twelve Months (TTM) ended in Dec. 2025:
Total Assets was NT$758.1 Mil.
Total Current Assets was NT$637.6 Mil.
Total Current Liabilities was NT$174.0 Mil.
Retained Earnings was NT$-119.6 Mil.
Pre-Tax Income was -57.857 + -9.885 + -40.282 + -18.85 = NT$-126.9 Mil.
Interest Expense was -1.208 + -1.121 + -1.255 + -1.648 = NT$-5.2 Mil.
Revenue was 76.395 + 50.902 + 56.732 + 52.442 = NT$236.5 Mil.
Market Cap (Today) was NT$405.2 Mil.
Total Liabilities was NT$206.5 Mil.

* Note that for stock reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data.

X1=Working Capital/Total Assets
=(Total Current Assets - Total Current Liabilities)/Total Assets
=(637.593 - 174.027)/758.13
=0.6115

X2=Retained Earnings/Total Assets
=-119.615/758.13
=-0.1578

X3=Earnings Before Interest and Taxes/Total Assets
=(Pre-Tax Income - Interest Expense)/Total Assets
=(-126.874 - -5.232)/758.13
=-0.1605

X4=Market Value Equity/Book Value of Total Liabilities
=Market Cap/Total Liabilities
=405.225/206.511
=1.9622

X5=Revenue/Total Assets
=236.471/758.13
=0.3119

The zones of discrimination were as such:

Distress Zones - 1.81 < Grey Zones < 2.99 - Safe Zones

CJW International Co has a Altman Z-Score of 1.47 indicating it is in Distress Zones.

Study by Altman found that companies that are in Distress Zone have more than 80% of chances of bankruptcy in two years.

Frequently Asked Questions Learn more about Altman Z-Score →
What does a Altman Z-Score of 1.47 mean?
CJW International Co (ROCO:5301) has a Altman Z-Score of 1.47 as of Jul. 05, 2026. The Altman Z-score measures a company's bankruptcy risk. View historical data on CJW International Co and its competitors. This is 59% below median its historical median of 3.60. Over the past decade, CJW International Co's Altman Z-Score has ranged from 0.13 to 7.28. According to the industry distribution chart, CJW International Co ranks #838 out of 1112 companies in the Retail - Cyclical industry, placing it in the top 75.4%.
Is CJW International Co's Altman Z-Score too high?
CJW International Co's current Altman Z-Score of 1.47 is 59% below median its 10-year median of 3.60. Over the past 10 years, this metric has ranged from a low of 0.13 to a high of 7.28. The Retail - Cyclical industry median Altman Z-Score is 2.74. CJW International Co's value of 1.47 is 46.4% below this industry median. Based on the distribution chart, CJW International Co ranks #838 out of 1112 companies in the Retail - Cyclical industry, which is in the bottom quartile relative to peers. Overall, CJW International Co has a GF Score™ of 60/100 and is considered Possible Value Trap, reflecting its overall financial health beyond just this single metric.
How does CJW International Co's Altman Z-Score compare to TPR and SIG?
According to the Retail - Cyclical industry distribution chart, CJW International Co ranks #838 out of 1112 companies for Altman Z-Score. This places CJW International Co in the lower half of its industry. The industry median Altman Z-Score is 2.74. CJW International Co's value of 1.47 is 46.4% below this benchmark. Historically, CJW International Co's own Altman Z-Score has ranged from 0.13 to 7.28 over the past decade. While the company's 10-year median is 3.60 vs. the industry median of 2.74, CJW International Co has consistently been below the industry average. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Altman Z-Score for a Retail - Cyclical company?
The median Altman Z-Score among Retail - Cyclical companies is 2.74, based on 1,112 companies in the industry. Companies in the top quartile (top 25%) have a Altman Z-Score significantly above this median, while those in the bottom quartile fall well below. However, Altman Z-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. CJW International Co's current Altman Z-Score of 1.47 is 46.4% below the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Altman Z-Score mean?
A high Altman Z-Score can signal that a stock is expensive relative to its fundamentals. The Altman Z-score measures a company's bankruptcy risk. View historical data on CJW International Co and its competitors. For the Retail - Cyclical industry, the median Altman Z-Score is 2.74 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. CJW International Co's current Altman Z-Score is 1.47, which is 59% below median its own 10-year median of 3.60. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is CJW International Co stock overvalued right now?
Based on GuruFocus' analysis, CJW International Co (ROCO:5301) is currently considered Possible Value Trap. The stock's GF Value™ is NT$16.56, compared to a current price of NT$6.15 — trading 62.9% below its estimated fair value. The current Altman Z-Score is 1.47, which is 59% below median its 10-year median of 3.60 and 46.4% below the Retail - Cyclical industry median of 2.74. CJW International Co's overall GF Score™ is 60/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Altman Z-Score calculated?
Altman Z-Score is calculated from a company's financial statements. For CJW International Co (ROCO:5301), the current Altman Z-Score is 1.47 as of Jul. 05, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is CJW International Co (ROCO:5301) Overvalued in 2026?

Based on GuruFocus' analysis, CJW International Co stock appears to be undervalued. The current stock price of NT$6.15 is trading 62.9% below its estimated GF Value™ of NT$16.56. GuruFocus considers CJW International Co to be Possible Value Trap.

Key valuation signals for ROCO:5301:

  • Altman Z-Score: 1.47 (59% below median its 10-year median of 3.60)
  • GF Value™: NT$16.56 vs. price of NT$6.15 (62.9% below fair value)
  • GF Score™: 60/100 with 4 warning signs
  • Industry Position: 46.4% below the Retail - Cyclical median (#838 of 1112)

No single metric tells the full story. See the ROCO:5301 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


CJW International Co Business Description

Address No. 60, Zhulin Road, 2nd Floor, Yonghe District, New Taipei, TWN, 234
CJW International Co Ltd is engaged in the design and sales of jewelry products and beauty products related to wholesale and retail activities, catering services, and the wholesale and retail of tobacco, alcohol, cosmetics, and 3C products. It also has a printed circuit board business. It offers its products mainly to travel agencies that sell its products to foreign tourists. Its products include Diamond rings, necklaces, Coral products, and other jewelry products. Its segments include the Wholesale and retail sectors; Catering sector; Air transport service sector; and Other sectors. Geographically it has a presence in Taiwan. China, and Malaysia, in which Taiwan generates the majority of its revenue.
60GF Score

Get the complete analysis for ROCO:5301

Altman Z-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

NT$6.15
Price
NT$16.56
GF Value