GURUFOCUS.COM » STOCK LIST » Consumer Cyclical » Retail - Cyclical » CJW International Co Ltd (ROCO:5301) » Definitions » Cyclically Adjusted FCF per Share

CJW International Co (ROCO:5301) Cyclically Adjusted FCF per Share : NT$-2.07 (As of Mar. 2025)


View and export this data going back to 1990. Start your Free Trial

What is CJW International Co Cyclically Adjusted FCF per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

CJW International Co's adjusted free cash flow per share for the three months ended in Mar. 2025 was NT$-0.032. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is NT$-2.07 for the trailing ten years ended in Mar. 2025.

During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 16.20% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 11.50% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of CJW International Co was 16.20% per year. The lowest was 5.70% per year. And the median was 11.20% per year.

As of today (2025-05-27), CJW International Co's current stock price is NT$6.06. CJW International Co's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2025 was NT$-2.07. CJW International Co's Cyclically Adjusted Price-to-FCF of today is .


CJW International Co Cyclically Adjusted FCF per Share Historical Data

The historical data trend for CJW International Co's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

CJW International Co Cyclically Adjusted FCF per Share Chart

CJW International Co Annual Data
Trend Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only -4.99 -3.98 -3.67 -3.50 -2.34

CJW International Co Quarterly Data
Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -3.62 -3.17 -2.38 -2.34 -2.07

Competitive Comparison of CJW International Co's Cyclically Adjusted FCF per Share

For the Luxury Goods subindustry, CJW International Co's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


CJW International Co's Cyclically Adjusted Price-to-FCF Distribution in the Retail - Cyclical Industry

For the Retail - Cyclical industry and Consumer Cyclical sector, CJW International Co's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where CJW International Co's Cyclically Adjusted Price-to-FCF falls into.


;
;

CJW International Co Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, CJW International Co's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2025 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2025 (Change)*Current CPI (Mar. 2025)
=-0.032/134.9266*134.9266
=-0.032

Current CPI (Mar. 2025) = 134.9266.

CJW International Co Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201506 -1.331 100.684 -1.784
201509 -2.021 100.392 -2.716
201512 0.019 99.792 0.026
201603 0.252 100.470 0.338
201606 -0.142 101.688 -0.188
201609 -1.618 101.861 -2.143
201612 -1.088 101.863 -1.441
201703 -1.204 102.862 -1.579
201706 -0.226 103.349 -0.295
201709 -2.518 104.136 -3.263
201712 -0.831 104.011 -1.078
201803 0.072 105.290 0.092
201806 0.155 106.317 0.197
201809 -0.539 106.507 -0.683
201812 0.620 105.998 0.789
201903 -0.367 107.251 -0.462
201906 0.134 108.070 0.167
201909 -0.183 108.329 -0.228
201912 -0.933 108.420 -1.161
202003 -0.757 108.902 -0.938
202006 -0.471 108.767 -0.584
202009 -0.285 109.815 -0.350
202012 -0.363 109.897 -0.446
202103 -0.180 111.754 -0.217
202106 -0.388 114.631 -0.457
202109 -0.108 115.734 -0.126
202112 -0.143 117.630 -0.164
202203 -0.089 121.301 -0.099
202206 -0.173 125.017 -0.187
202209 -0.087 125.227 -0.094
202212 -0.436 125.222 -0.470
202303 -0.466 127.348 -0.494
202306 -0.240 128.729 -0.252
202309 -0.078 129.860 -0.081
202312 -0.154 129.419 -0.161
202403 -0.021 131.776 -0.022
202406 -0.069 132.554 -0.070
202409 0.002 133.029 0.002
202412 -0.063 133.157 -0.064
202503 -0.032 134.927 -0.032

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.


CJW International Co  (ROCO:5301) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


CJW International Co Cyclically Adjusted FCF per Share Related Terms

Thank you for viewing the detailed overview of CJW International Co's Cyclically Adjusted FCF per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


CJW International Co Business Description

Traded in Other Exchanges
N/A
Address
No. 60, Zhulin Road, 2nd Floor, Yonghe District, New Taipei, TWN, 234
CJW International Co Ltd is engaged in the design and sales of jewelry products and beauty products related to wholesale and retail activities, catering services, and the wholesale and retail of tobacco, alcohol, cosmetics, and 3C products. It also has a printed circuit board business. It offers its products mainly to travel agencies that sell its products to foreign tourists. Its products include Diamond rings, necklaces, Coral products, and other jewelry products. Its segments include the Wholesale and retail sectors; Catering sector; Air transport service sector; and Other sectors. Geographically it has a presence in Taiwan. China, and Malaysia, in which Taiwan generates the majority of its revenue.

CJW International Co Headlines

No Headlines