Dr Wu Skincare Co (ROCO:6523) Cyclically Adjusted Book per Share: NT$43.46 (As of Dec. 2025)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

ROCO:6523 Dr Wu Skincare Co Ltd ROCO:6523
81 GF Score
Price NT$90.00
GF Value NT$151.73
Valuation Significantly Undervalued
! 3 Warning Signs
View Full Analysis

What is Dr Wu Skincare Co Cyclically Adjusted Book per Share?

Dr Wu Skincare Co ROCO:6523 -0.11% 81 Cyclically Adjusted Book per Share is NT$43.46 as of Dec. 2025. GuruFocus rates ROCO:6523 with a GF Score™ of 81/100 and a GF Value™ of NT$151.73 (Significantly Undervalued). The stock has 3 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

Dr Wu Skincare Co's adjusted book value per share for the three months ended in Dec. 2025 was NT$30.076. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is NT$43.46 for the trailing ten years ended in Dec. 2025.

During the past 12 months, Dr Wu Skincare Co's average Cyclically Adjusted Book Growth Rate was 2.70% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

As of today (2026-07-14), Dr Wu Skincare Co's current stock price is NT$90.00. Dr Wu Skincare Co's Cyclically Adjusted Book per Share for the quarter that ended in Dec. 2025 was NT$43.46. Dr Wu Skincare Co's Cyclically Adjusted PB Ratio of today is 2.07.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Dr Wu Skincare Co was 4.58. The lowest was 2.09. And the median was 3.31.


Dr Wu Skincare Co  (ROCO:6523) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

Dr Wu Skincare Co's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=90.00/43.46
=2.07

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Dr Wu Skincare Co was 4.58. The lowest was 2.09. And the median was 3.31.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


Dr Wu Skincare Co Cyclically Adjusted Book per Share Related Terms


Dr Wu Skincare Co Cyclically Adjusted Book per Share Historical Data

* Premium members only.

The historical data trend for Dr Wu Skincare Co's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Dr Wu Skincare Co Cyclically Adjusted Book per Share Chart

Dr Wu Skincare Co Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 0.00 40.94 42.31 43.46

Dr Wu Skincare Co Quarterly Data
Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 42.31 42.65 43.18 43.59 43.46

ROCO:6523 vs PG, CL, KVUE: Cyclically Adjusted Book per Share Comparison

For the Household & Personal Products subindustry, Dr Wu Skincare Co's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Dr Wu Skincare Co Cyclically Adjusted PB Ratio vs Consumer Packaged Goods Industry

For the Consumer Packaged Goods industry and Consumer Defensive sector, Dr Wu Skincare Co's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where Dr Wu Skincare Co's Cyclically Adjusted PB Ratio falls into.


ROCO:6523
81GF Score
Dr Wu Skincare Co Ltd ROCO:6523
Cyclically Adjusted Book per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Dr Wu Skincare Co Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Dr Wu Skincare Co's adjusted Book Value per Share data for the three months ended in Dec. 2025 was:

Adj_Book= Book Value per Share /CPI of Dec. 2025 (Change)*Current CPI (Dec. 2025)
=30.076/324.0540*324.0540
=30.076

Current CPI (Dec. 2025) = 324.0540.

Dr Wu Skincare Co Quarterly Data

Book Value per Share CPI Adj_Book
201603 24.171 238.132 32.892
201606 41.024 241.018 55.158
201609 42.584 241.428 57.158
201612 44.736 241.432 60.045
201703 46.085 243.801 61.255
201706 39.902 244.955 52.787
201709 40.363 246.819 52.993
201712 40.851 246.524 53.698
201803 40.543 249.554 52.646
201806 38.383 251.989 49.360
201809 38.563 252.439 49.503
201812 37.977 251.233 48.985
201903 39.214 254.202 49.990
201906 39.250 256.143 49.656
201909 39.996 256.759 50.479
201912 41.817 256.974 52.733
202003 29.071 258.115 36.498
202006 29.360 257.797 36.906
202009 30.903 260.280 38.475
202012 44.365 260.474 55.194
202103 42.244 264.877 51.682
202106 38.952 271.696 46.458
202109 37.298 274.310 44.062
202112 34.074 278.802 39.605
202203 34.401 287.504 38.774
202206 34.205 296.311 37.408
202209 34.673 296.808 37.856
202212 33.942 296.797 37.059
202303 33.553 301.836 36.023
202306 33.411 305.109 35.486
202309 34.227 307.789 36.036
202312 32.728 306.746 34.575
202403 34.331 312.332 35.619
202406 34.029 314.175 35.099
202409 34.178 315.301 35.127
202412 32.300 315.605 33.165
202503 33.737 319.799 34.186
202506 31.667 322.561 31.814
202509 32.139 324.800 32.065
202512 30.076 324.054 30.076

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.

What does a Cyclically Adjusted Book per Share of NT$43.46 mean?
Dr Wu Skincare Co (ROCO:6523) has a Cyclically Adjusted Book per Share of NT$43.46 as of Dec. 2025. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Dr Wu Skincare Co and its competitors.
Is Dr Wu Skincare Co's Cyclically Adjusted Book per Share too high?
Dr Wu Skincare Co's current Cyclically Adjusted Book per Share is NT$43.46. Overall, Dr Wu Skincare Co has a GF Score™ of 81/100 and is considered Significantly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Dr Wu Skincare Co's Cyclically Adjusted Book per Share compare to PG and CL?
Dr Wu Skincare Co's Cyclically Adjusted Book per Share of NT$43.46 can be compared against companies in the Consumer Packaged Goods industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Book per Share for a Consumer Packaged Goods company?
A good Cyclically Adjusted Book per Share depends on the Consumer Packaged Goods industry context. However, Cyclically Adjusted Book per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Book per Share mean?
A high Cyclically Adjusted Book per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Dr Wu Skincare Co and its competitors. Dr Wu Skincare Co's current Cyclically Adjusted Book per Share is NT$43.46. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Dr Wu Skincare Co stock overvalued right now?
Based on GuruFocus' analysis, Dr Wu Skincare Co (ROCO:6523) is currently considered Significantly Undervalued. The stock's GF Value™ is NT$151.73, compared to a current price of NT$90.00 — trading 40.7% below its estimated fair value. The current Cyclically Adjusted Book per Share is NT$43.46. Dr Wu Skincare Co's overall GF Score™ is 81/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Book per Share calculated?
Cyclically Adjusted Book per Share is calculated from a company's financial statements. For Dr Wu Skincare Co (ROCO:6523), the current Cyclically Adjusted Book per Share is NT$43.46 as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Dr Wu Skincare Co (ROCO:6523) Overvalued in 2026?

Based on GuruFocus' analysis, Dr Wu Skincare Co stock appears to be undervalued. The current stock price of NT$90.00 is trading 40.7% below its estimated GF Value™ of NT$151.73. GuruFocus considers Dr Wu Skincare Co to be Significantly Undervalued.

Key valuation signals for ROCO:6523:

  • Cyclically Adjusted Book per Share: NT$43.46
  • GF Value™: NT$151.73 vs. price of NT$90.00 (40.7% below fair value)
  • GF Score™: 81/100 with 3 warning signs

No single metric tells the full story. See the ROCO:6523 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Dr Wu Skincare Co Business Description

Address Nanjing East Road, 13th Floor., No. 70, Section. 3, Zhongshan District, Taipei, TWN, 100
Dr Wu Skincare Co Ltd is a Taiwan based company engaged in the research, development, production, wholesale and retail of cosmetics. It principally manufactures and sells cosmetics. The company offers products such as cosmetic masks, lotions, eye care products, moisturizers and others. The group derives its revenue from the sales of private label care products. It sells the products in Taiwan and internationally, of which majority of the revenue is derived from the sales made in Taiwan.
81GF Score

Get the complete analysis for ROCO:6523

Cyclically Adjusted Book per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

NT$90.00
Price
NT$151.73
GF Value