Dr Wu Skincare Co (ROCO:6523) Cyclically Adjusted Revenue per Share: NT$27.53 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

ROCO:6523 Dr Wu Skincare Co Ltd ROCO:6523
81 GF Score
Price NT$90.50
GF Value NT$137.22
Valuation Significantly Undervalued
! 3 Warning Signs
View Full Analysis

What is Dr Wu Skincare Co Cyclically Adjusted Revenue per Share?

Dr Wu Skincare Co ROCO:6523 -0.88% 81 Cyclically Adjusted Revenue per Share is NT$27.53 as of Mar. 2026. GuruFocus rates ROCO:6523 with a GF Score™ of 81/100 and a GF Value™ of NT$137.22 (Significantly Undervalued). The stock has 3 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

Dr Wu Skincare Co's adjusted revenue per share for the three months ended in Mar. 2026 was NT$6.135. Add all the adjusted revenue per share for the past 10 years together and divide the count will get our Cyclically Adjusted Revenue per Share, which is NT$27.53 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Dr Wu Skincare Co's average Cyclically Adjusted Revenue Growth Rate was 0.80% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Revenue Growth Rate using Cyclically Adjusted Revenue per Share data.

As of today (2026-08-04), Dr Wu Skincare Co's current stock price is NT$90.50. Dr Wu Skincare Co's Cyclically Adjusted Revenue per Share for the quarter that ended in Mar. 2026 was NT$27.53. Dr Wu Skincare Co's Cyclically Adjusted PS Ratio of today is 3.29.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Dr Wu Skincare Co was 7.19. The lowest was 3.25. And the median was 5.11.


Dr Wu Skincare Co  (ROCO:6523) Cyclically Adjusted Revenue per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Revenue per Share may underestimate the company's revenue. Cyclically Adjusted PS Ratio can seem to be too high even the actual PS Ratio is low.

For the Cyclically Adjusted PS Ratio, the revenue per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/S calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PS Ratio is also called CAPS Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted revenue per share of a company over the past 10 years.

Dr Wu Skincare Co's Cyclically Adjusted PS Ratio of today is calculated as

Cyclically Adjusted PS Ratio=Share Price/Cyclically Adjusted Revenue per Share
=90.50/27.53
=3.29

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Dr Wu Skincare Co was 7.19. The lowest was 3.25. And the median was 5.11.


Be Aware

Cyclically Adjusted PS Ratio works better for cyclical companies. It gives you a better idea on the company's real revenue value.


Dr Wu Skincare Co Cyclically Adjusted Revenue per Share Related Terms


Dr Wu Skincare Co Cyclically Adjusted Revenue per Share Historical Data

* Premium members only.

The historical data trend for Dr Wu Skincare Co's Cyclically Adjusted Revenue per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Dr Wu Skincare Co Cyclically Adjusted Revenue per Share Chart

Dr Wu Skincare Co Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Revenue per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 0.00 25.82 26.65 27.16

Dr Wu Skincare Co Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted Revenue per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 27.31 27.45 27.55 27.16 27.53

ROCO:6523 vs PG, CL, KVUE: Cyclically Adjusted Revenue per Share Comparison

For the Household & Personal Products subindustry, Dr Wu Skincare Co's Cyclically Adjusted PS Ratio, along with its competitors' market caps and Cyclically Adjusted PS Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Dr Wu Skincare Co Cyclically Adjusted PS Ratio vs Consumer Packaged Goods Industry

For the Consumer Packaged Goods industry and Consumer Defensive sector, Dr Wu Skincare Co's Cyclically Adjusted PS Ratio distribution charts can be found below:

* The bar in red indicates where Dr Wu Skincare Co's Cyclically Adjusted PS Ratio falls into.


ROCO:6523
81GF Score
Dr Wu Skincare Co Ltd ROCO:6523
Cyclically Adjusted Revenue per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Dr Wu Skincare Co Cyclically Adjusted Revenue per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

What is Cyclically Adjusted Revenue per Share? How do we calculate Cyclically Adjusted Revenue per Share?

Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Revenue per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the revenue per share from 2001 through 2010.

We adjusted the 2001 revenue per share data with the total inflation from 2001 through 2010 to the equivalent revenue in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's revenue is $1 a share in 2001, then the 2001's equivalent revenue in 2010 is $1.4 a share. If Wal-Mart's revenue is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 revenue in 2010 is $1.35. So on and so forth, you get the equivalent revenue per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Revenue per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Dr Wu Skincare Co's adjusted Revenue per Share data for the three months ended in Mar. 2026 was:

Adj_RevenuePerShare= Revenue per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=6.135/330.2130*330.2130
=6.135

Current CPI (Mar. 2026) = 330.2130.

Dr Wu Skincare Co Quarterly Data

Revenue per Share CPI Adj_RevenuePerShare
201606 6.325 241.018 8.666
201609 6.341 241.428 8.673
201612 7.695 241.432 10.525
201703 5.627 243.801 7.621
201706 4.320 244.955 5.824
201709 4.723 246.819 6.319
201712 5.722 246.524 7.664
201803 4.708 249.554 6.230
201806 5.168 251.989 6.772
201809 5.031 252.439 6.581
201812 6.381 251.233 8.387
201903 5.732 254.202 7.446
201906 5.650 256.143 7.284
201909 5.868 256.759 7.547
201912 5.240 256.974 6.733
202003 4.067 258.115 5.203
202006 3.090 257.797 3.958
202009 5.144 260.280 6.526
202012 4.611 260.474 5.846
202103 5.263 264.877 6.561
202106 5.181 271.696 6.297
202109 7.351 274.310 8.849
202112 6.692 278.802 7.926
202203 5.709 287.504 6.557
202206 3.692 296.311 4.114
202209 4.983 296.808 5.544
202212 6.175 296.797 6.870
202303 6.101 301.836 6.675
202306 5.244 305.109 5.675
202309 6.596 307.789 7.077
202312 7.270 306.746 7.826
202403 7.752 312.332 8.196
202406 5.463 314.175 5.742
202409 6.754 315.301 7.073
202412 7.535 315.605 7.884
202503 7.703 319.799 7.954
202506 4.987 322.561 5.105
202509 7.115 324.800 7.234
202512 6.073 324.054 6.188
202603 6.135 330.213 6.135

Add all the adjusted revenue per share together and divide 10 will get our Cyclically Adjusted Revenue per Share.

What does a Cyclically Adjusted Revenue per Share of NT$27.53 mean?
Dr Wu Skincare Co (ROCO:6523) has a Cyclically Adjusted Revenue per Share of NT$27.53 as of Mar. 2026. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Dr Wu Skincare Co and its competitors.
Is Dr Wu Skincare Co's Cyclically Adjusted Revenue per Share too high?
Dr Wu Skincare Co's current Cyclically Adjusted Revenue per Share is NT$27.53. Overall, Dr Wu Skincare Co has a GF Score™ of 81/100 and is considered Significantly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Dr Wu Skincare Co's Cyclically Adjusted Revenue per Share compare to PG and CL?
Dr Wu Skincare Co's Cyclically Adjusted Revenue per Share of NT$27.53 can be compared against companies in the Consumer Packaged Goods industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Revenue per Share for a Consumer Packaged Goods company?
A good Cyclically Adjusted Revenue per Share depends on the Consumer Packaged Goods industry context. However, Cyclically Adjusted Revenue per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Revenue per Share mean?
A high Cyclically Adjusted Revenue per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Dr Wu Skincare Co and its competitors. Dr Wu Skincare Co's current Cyclically Adjusted Revenue per Share is NT$27.53. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Dr Wu Skincare Co stock overvalued right now?
Based on GuruFocus' analysis, Dr Wu Skincare Co (ROCO:6523) is currently considered Significantly Undervalued. The stock's GF Value™ is NT$137.22, compared to a current price of NT$90.50 — trading 34% below its estimated fair value. The current Cyclically Adjusted Revenue per Share is NT$27.53. Dr Wu Skincare Co's overall GF Score™ is 81/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Revenue per Share calculated?
Cyclically Adjusted Revenue per Share is calculated from a company's financial statements. For Dr Wu Skincare Co (ROCO:6523), the current Cyclically Adjusted Revenue per Share is NT$27.53 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Dr Wu Skincare Co (ROCO:6523) Overvalued in 2026?

Based on GuruFocus' analysis, Dr Wu Skincare Co stock appears to be undervalued. The current stock price of NT$90.50 is trading 34% below its estimated GF Value™ of NT$137.22. GuruFocus considers Dr Wu Skincare Co to be Significantly Undervalued.

Key valuation signals for ROCO:6523:

  • Cyclically Adjusted Revenue per Share: NT$27.53
  • GF Value™: NT$137.22 vs. price of NT$90.50 (34% below fair value)
  • GF Score™: 81/100 with 3 warning signs

No single metric tells the full story. See the ROCO:6523 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Dr Wu Skincare Co Business Description

Address Nanjing East Road, 13th Floor., No. 70, Section. 3, Zhongshan District, Taipei, TWN, 100
Dr Wu Skincare Co Ltd is a Taiwan based company engaged in the research, development, production, wholesale and retail of cosmetics. It principally manufactures and sells cosmetics. The company offers products such as cosmetic masks, lotions, eye care products, moisturizers and others. The group derives its revenue from the sales of private label care products. It sells the products in Taiwan and internationally, of which majority of the revenue is derived from the sales made in Taiwan.
81GF Score

Get the complete analysis for ROCO:6523

Cyclically Adjusted Revenue per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

NT$90.50
Price
NT$137.22
GF Value