Dr Wu Skincare Co (ROCO:6523) Enterprise Value: NT$3,376 Mil (As of Jul. 06, 2026) ***


ROCO:6523 Dr Wu Skincare Co Ltd ROCO:6523
81 GF Score
Price NT$90.40
GF Value NT$151.48
Valuation Significantly Undervalued
! 3 Warning Signs
View Full Analysis

What is Dr Wu Skincare Co Enterprise Value?

Dr Wu Skincare Co ROCO:6523 -2.38% 81 Enterprise Value is NT$3,376 Mil as of Jul. 06, 2026. GuruFocus rates ROCO:6523 with a GF Score™ of 81/100 and a GF Value™ of NT$151.48 (Significantly Undervalued). The stock has 3 warning signs investors should review.

Think of Enterprise Value as the theoretical takeover price. It is more comprehensive than market capitalization (Market Cap), which only includes common equity. Enterprise Value is calculated as the market cap plus debt and minority interest and preferred shares, minus total cash, cash equivalents, and marketable securities.

EV-to-EBIT is calculated as Enterprise Value divided by its EBIT. As of today, Dr Wu Skincare Co's Enterprise Value is NT$3,376 Mil. Dr Wu Skincare Co's EBIT for the trailing twelve months (TTM) ended in Dec. 2025 was NT$443 Mil. Therefore, Dr Wu Skincare Co's EV-to-EBIT ratio for today is 7.62.

EV-to-EBITDA is calculated as Enterprise Value divided by its EBITDA. As of today, Dr Wu Skincare Co's Enterprise Value is NT$3,376 Mil. Dr Wu Skincare Co's EBITDA for the trailing twelve months (TTM) ended in Dec. 2025 was NT$453 Mil. Therefore, Dr Wu Skincare Co's EV-to-EBITDA ratio for today is 7.46.

EV-to-Revenue is calculated as Enterprise Value divided by its Revenue. As of today, Dr Wu Skincare Co's Enterprise Value is NT$3,376 Mil. Dr Wu Skincare Co's Revenue for the trailing twelve months (TTM) ended in Dec. 2025 was NT$1,168 Mil. Therefore, Dr Wu Skincare Co's EV-to-Revenue ratio for today is 2.89.

EV-to-OCF is calculated as Enterprise Value divided by its Cash Flow from Operations. As of today, Dr Wu Skincare Co's Enterprise Value is NT$3,376 Mil. Dr Wu Skincare Co's Cash Flow from Operations for the trailing twelve months (TTM) ended in Dec. 2025 was NT$341 Mil. Therefore, Dr Wu Skincare Co's EV-to-OCF ratio for today is 9.90.

EV-to-FCF is calculated as Enterprise Value divided by its Free Cash Flow. As of today, Dr Wu Skincare Co's Enterprise Value is NT$3,376 Mil. Dr Wu Skincare Co's Free Cash Flow for the trailing twelve months (TTM) ended in Dec. 2025 was NT$335 Mil. Therefore, Dr Wu Skincare Co's EV-to-FCF ratio for today is 10.08.

*** Please note that the current Enterprise Value is calculated using the current market capitalization and the most recently available financial data. If key financial fields—Long-Term Debt & Capital Lease Obligation and Short-Term Debt & Capital Lease Obligation—are recorded as null in the latest reporting period, our data vendor will default to using data from the prior period with valid entries.


Dr Wu Skincare Co  (ROCO:6523) Enterprise Value Explanation

When an investor buy a company, the investor needs to pay not only the common shares, he/she also needs to pay the shareholders of Preferred Stocks. He also assumes the debt of the company, and receives the cash on the company's balance sheet.

If a company has more cash than debt, the investor actually pays less than the Market Cap because he immediately owns the cash once the transaction goes through.

The market value of Preferred Stock needs to be added to the market value of common stocks in the calculation of Enterprise Value.

For the companies with the same Market Cap, the smaller the Enterprise Value is, the cheaper the company is.

Enterprise Value can be negative when the company's net cash is more than its Market Cap. In this case the investor is basically getting the company for free and get paid for that.

1. EV-to-EBIT is calculated as Enterprise Value divided by its EBIT.

Dr Wu Skincare Co's EV-to-EBIT for today is

EV-to-EBIT=Enterprise Value (Today)/EBIT (TTM)
=3376.365/442.875
=7.62

Dr Wu Skincare Co's current Enterprise Value is NT$3,376 Mil.
Dr Wu Skincare Co's EBIT for the trailing twelve months (TTM) ended in Dec. 2025 adds up the quarterly data reported by the company within the most recent 12 months, which was NT$443 Mil.

2. EV-to-EBITDA is calculated as Enterprise Value divided by its EBITDA.

Dr Wu Skincare Co's EV-to-EBITDA for today is:

EV-to-EBITDA=Enterprise Value (Today)/EBITDA(TTM)
=3376.365/452.529
=7.46

Dr Wu Skincare Co's current Enterprise Value is NT$3,376 Mil.
Dr Wu Skincare Co's EBITDA for the trailing twelve months (TTM) ended in Dec. 2025 adds up the quarterly data reported by the company within the most recent 12 months, which was NT$453 Mil.

3. EV-to-Revenue is calculated as Enterprise Value divided by its Revenue.

Dr Wu Skincare Co's EV-to-Revenue for today is:

EV-to-Revenue=Enterprise Value (Today)/Revenue (TTM)
=3376.365/1168.262
=2.89

Dr Wu Skincare Co's current Enterprise Value is NT$3,376 Mil.
Dr Wu Skincare Co's Revenue for the trailing twelve months (TTM) ended in Dec. 2025 adds up the quarterly data reported by the company within the most recent 12 months, which was NT$1,168 Mil.

4. EV-to-OCF is calculated as Enterprise Value divided by its Cash Flow from Operations.

Dr Wu Skincare Co's EV-to-OCF for today is:

EV-to-OCF=Enterprise Value (Today)/Cash Flow from Operations (TTM)
=3376.365/340.924
=9.90

Dr Wu Skincare Co's current Enterprise Value is NT$3,376 Mil.
Dr Wu Skincare Co's Cash Flow from Operations for the trailing twelve months (TTM) ended in Dec. 2025 adds up the quarterly data reported by the company within the most recent 12 months, which was NT$341 Mil.

5. EV-to-FCF is calculated as Enterprise Value divided by its Free Cash Flow.

Dr Wu Skincare Co's EV-to-FCF for today is:

EV-to-FCF=Enterprise Value (Today)/Free Cash Flow (TTM)
=3376.365/335.012
=10.08

Dr Wu Skincare Co's current Enterprise Value is NT$3,376 Mil.
Dr Wu Skincare Co's Free Cash Flow for the trailing twelve months (TTM) ended in Dec. 2025 adds up the quarterly data reported by the company within the most recent 12 months, which was NT$335 Mil.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Dr Wu Skincare Co Enterprise Value Related Terms


Dr Wu Skincare Co Enterprise Value Historical Data

* Premium members only.

The historical data trend for Dr Wu Skincare Co's Enterprise Value can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Dr Wu Skincare Co Enterprise Value Chart

Dr Wu Skincare Co Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Enterprise Value
Get a 7-Day Free Trial Premium Member Only Premium Member Only 3,138.22 3,312.03 5,577.33 5,895.25 4,543.14

Dr Wu Skincare Co Quarterly Data
Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25
Enterprise Value Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 5,895.25 5,500.36 4,989.03 4,693.40 4,543.14

ROCO:6523 vs PG, CL, KVUE: Enterprise Value Comparison

For the Household & Personal Products subindustry, Dr Wu Skincare Co's Enterprise Value, along with its competitors' market caps and Enterprise Value data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Dr Wu Skincare Co Enterprise Value vs Consumer Packaged Goods Industry

For the Consumer Packaged Goods industry and Consumer Defensive sector, Dr Wu Skincare Co's Enterprise Value distribution charts can be found below:

* The bar in red indicates where Dr Wu Skincare Co's Enterprise Value falls into.


ROCO:6523
81GF Score
Dr Wu Skincare Co Ltd ROCO:6523
Enterprise Value is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Dr Wu Skincare Co Enterprise Value Calculation

Enterprise Value is calculated as the market cap plus debt and minority interest and preferred shares, minus total cash, cash equivalents, and marketable securities.

Dr Wu Skincare Co's Enterprise Value for the fiscal year that ended in Dec. 2025 is calculated as

Dr Wu Skincare Co's Enterprise Value for the quarter that ended in Dec. 2025 is calculated as

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about Enterprise Value →
What does a Enterprise Value of NT$3,376 Mil mean?
Dr Wu Skincare Co (ROCO:6523) has a Enterprise Value of NT$3,376 Mil as of Jul. 06, 2026. Enterprise value equals the sum of market cap, debt and preferred shares less cash and equivalents. View historical data on Dr Wu Skincare Co and its competitors.
Is Dr Wu Skincare Co's Enterprise Value too high?
Dr Wu Skincare Co's current Enterprise Value is NT$3,376 Mil. Overall, Dr Wu Skincare Co has a GF Score™ of 81/100 and is considered Significantly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Dr Wu Skincare Co's Enterprise Value compare to PG and CL?
Dr Wu Skincare Co's Enterprise Value of NT$3,376 Mil can be compared against companies in the Consumer Packaged Goods industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Enterprise Value for a Consumer Packaged Goods company?
A good Enterprise Value depends on the Consumer Packaged Goods industry context. However, Enterprise Value should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Enterprise Value mean?
A high Enterprise Value can signal that a stock is expensive relative to its fundamentals. Enterprise value equals the sum of market cap, debt and preferred shares less cash and equivalents. View historical data on Dr Wu Skincare Co and its competitors. Dr Wu Skincare Co's current Enterprise Value is NT$3,376 Mil. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Dr Wu Skincare Co stock overvalued right now?
Based on GuruFocus' analysis, Dr Wu Skincare Co (ROCO:6523) is currently considered Significantly Undervalued. The stock's GF Value™ is NT$151.48, compared to a current price of NT$90.40 — trading 40.3% below its estimated fair value. The current Enterprise Value is NT$3,376 Mil. Dr Wu Skincare Co's overall GF Score™ is 81/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Enterprise Value calculated?
Enterprise Value is calculated from a company's financial statements. For Dr Wu Skincare Co (ROCO:6523), the current Enterprise Value is NT$3,376 Mil as of Jul. 06, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Dr Wu Skincare Co (ROCO:6523) Overvalued in 2026?

Based on GuruFocus' analysis, Dr Wu Skincare Co stock appears to be undervalued. The current stock price of NT$90.40 is trading 40.3% below its estimated GF Value™ of NT$151.48. GuruFocus considers Dr Wu Skincare Co to be Significantly Undervalued.

Key valuation signals for ROCO:6523:

  • Enterprise Value: NT$3,376 Mil
  • GF Value™: NT$151.48 vs. price of NT$90.40 (40.3% below fair value)
  • GF Score™: 81/100 with 3 warning signs

No single metric tells the full story. See the ROCO:6523 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Dr Wu Skincare Co Business Description

Address Nanjing East Road, 13th Floor., No. 70, Section. 3, Zhongshan District, Taipei, TWN, 100
Dr Wu Skincare Co Ltd is a Taiwan based company engaged in the research, development, production, wholesale and retail of cosmetics. It principally manufactures and sells cosmetics. The company offers products such as cosmetic masks, lotions, eye care products, moisturizers and others. The group derives its revenue from the sales of private label care products. It sells the products in Taiwan and internationally, of which majority of the revenue is derived from the sales made in Taiwan.
81GF Score

Get the complete analysis for ROCO:6523

Enterprise Value is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

NT$90.40
Price
NT$151.48
GF Value