Opnet Technologies Co (ROCO:8034) Cyclically Adjusted Book per Share: NT$12.74 (As of Dec. 2025)


ROCO:8034 Opnet Technologies Co Ltd ROCO:8034
86 GF Score
Price NT$21.15
GF Value NT$21.31
Valuation Fairly Valued
! 1 Warning Sign
View Full Analysis

What is Opnet Technologies Co Cyclically Adjusted Book per Share?

Opnet Technologies Co ROCO:8034 86 Cyclically Adjusted Book per Share is NT$12.74 as of Dec. 2025. GuruFocus rates ROCO:8034 with a GF Score™ of 86/100 and a GF Value™ of NT$21.31 (Fairly Valued). The stock has 1 warning sign investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

Opnet Technologies Co's adjusted book value per share for the three months ended in Dec. 2025 was NT$12.808. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is NT$12.74 for the trailing ten years ended in Dec. 2025.

During the past 12 months, Opnet Technologies Co's average Cyclically Adjusted Book Growth Rate was 4.20% per year. During the past 3 years, the average Cyclically Adjusted Book Growth Rate was 4.60% per year. During the past 5 years, the average Cyclically Adjusted Book Growth Rate was 5.80% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Book Growth Rate of Opnet Technologies Co was 6.70% per year. The lowest was 4.60% per year. And the median was 5.85% per year.

As of today (2026-07-11), Opnet Technologies Co's current stock price is NT$21.15. Opnet Technologies Co's Cyclically Adjusted Book per Share for the quarter that ended in Dec. 2025 was NT$12.74. Opnet Technologies Co's Cyclically Adjusted PB Ratio of today is 1.66.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Opnet Technologies Co was 4.90. The lowest was 1.23. And the median was 1.88.


Opnet Technologies Co  (ROCO:8034) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

Opnet Technologies Co's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=21.15/12.74
=1.66

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Opnet Technologies Co was 4.90. The lowest was 1.23. And the median was 1.88.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


Opnet Technologies Co Cyclically Adjusted Book per Share Related Terms


Opnet Technologies Co Cyclically Adjusted Book per Share Historical Data

* Premium members only.

The historical data trend for Opnet Technologies Co's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Opnet Technologies Co Cyclically Adjusted Book per Share Chart

Opnet Technologies Co Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 10.34 11.14 11.70 12.23 12.74

Opnet Technologies Co Quarterly Data
Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 12.23 12.43 12.58 12.71 12.74

ROCO:8034 vs CSCO, CIEN, MSI: Cyclically Adjusted Book per Share Comparison

For the Communication Equipment subindustry, Opnet Technologies Co's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Opnet Technologies Co Cyclically Adjusted PB Ratio vs Hardware Industry

For the Hardware industry and Technology sector, Opnet Technologies Co's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where Opnet Technologies Co's Cyclically Adjusted PB Ratio falls into.


ROCO:8034
86GF Score
Opnet Technologies Co Ltd ROCO:8034
Cyclically Adjusted Book per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Opnet Technologies Co Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Opnet Technologies Co's adjusted Book Value per Share data for the three months ended in Dec. 2025 was:

Adj_Book= Book Value per Share /CPI of Dec. 2025 (Change)*Current CPI (Dec. 2025)
=12.808/324.0540*324.0540
=12.808

Current CPI (Dec. 2025) = 324.0540.

Opnet Technologies Co Quarterly Data

Book Value per Share CPI Adj_Book
201603 7.597 238.132 10.338
201606 7.282 241.018 9.791
201609 8.115 241.428 10.892
201612 8.114 241.432 10.891
201703 8.757 243.801 11.640
201706 8.718 244.955 11.533
201709 8.654 246.819 11.362
201712 9.116 246.524 11.983
201803 9.283 249.554 12.054
201806 9.356 251.989 12.032
201809 9.376 252.439 12.036
201812 10.358 251.233 13.360
201903 10.198 254.202 13.000
201906 10.147 256.143 12.837
201909 9.940 256.759 12.545
201912 11.353 256.974 14.317
202003 11.188 258.115 14.046
202006 11.186 257.797 14.061
202009 11.193 260.280 13.936
202012 11.341 260.474 14.109
202103 11.196 264.877 13.697
202106 11.185 271.696 13.340
202109 11.372 274.310 13.434
202112 12.760 278.802 14.831
202203 12.783 287.504 14.408
202206 11.834 296.311 12.942
202209 11.969 296.808 13.068
202212 12.375 296.797 13.511
202303 12.466 301.836 13.384
202306 12.195 305.109 12.952
202309 12.419 307.789 13.075
202312 13.380 306.746 14.135
202403 13.514 312.332 14.021
202406 12.274 314.175 12.660
202409 11.320 315.301 11.634
202412 12.069 315.605 12.392
202503 12.103 319.799 12.264
202506 11.829 322.561 11.884
202509 12.446 324.800 12.417
202512 12.808 324.054 12.808

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.

What does a Cyclically Adjusted Book per Share of NT$12.74 mean?
Opnet Technologies Co (ROCO:8034) has a Cyclically Adjusted Book per Share of NT$12.74 as of Dec. 2025. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Opnet Technologies Co and its competitors.
Is Opnet Technologies Co's Cyclically Adjusted Book per Share too high?
Opnet Technologies Co's current Cyclically Adjusted Book per Share is NT$12.74. Overall, Opnet Technologies Co has a GF Score™ of 86/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Opnet Technologies Co's Cyclically Adjusted Book per Share compare to CSCO and CIEN?
Opnet Technologies Co's Cyclically Adjusted Book per Share of NT$12.74 can be compared against companies in the Hardware industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Book per Share for a Hardware company?
A good Cyclically Adjusted Book per Share depends on the Hardware industry context. However, Cyclically Adjusted Book per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Book per Share mean?
A high Cyclically Adjusted Book per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Opnet Technologies Co and its competitors. Opnet Technologies Co's current Cyclically Adjusted Book per Share is NT$12.74. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Opnet Technologies Co stock overvalued right now?
Based on GuruFocus' analysis, Opnet Technologies Co (ROCO:8034) is currently considered Fairly Valued. The stock's GF Value™ is NT$21.31, compared to a current price of NT$21.15 — trading 0.8% below its estimated fair value. The current Cyclically Adjusted Book per Share is NT$12.74. Opnet Technologies Co's overall GF Score™ is 86/100 with 1 warning sign to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Book per Share calculated?
Cyclically Adjusted Book per Share is calculated from a company's financial statements. For Opnet Technologies Co (ROCO:8034), the current Cyclically Adjusted Book per Share is NT$12.74 as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Opnet Technologies Co (ROCO:8034) Overvalued in 2026?

Based on GuruFocus' analysis, Opnet Technologies Co stock appears to be undervalued. The current stock price of NT$21.15 is trading 0.8% below its estimated GF Value™ of NT$21.31. GuruFocus considers Opnet Technologies Co to be Fairly Valued.

Key valuation signals for ROCO:8034:

  • Cyclically Adjusted Book per Share: NT$12.74
  • GF Value™: NT$21.31 vs. price of NT$21.15 (0.8% below fair value)
  • GF Score™: 86/100 with 1 warning sign

No single metric tells the full story. See the ROCO:8034 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Opnet Technologies Co Business Description

Address No. 5, East 9th Road, 3rd Floor, Baoshan Township, Hsinchu County, Hsinchu, TWN, 300096
Opnet Technologies Co Ltd is engaged in the research, development, production, manufacturing, and sale of optical fiber broadband user access network systems, synchronous and asynchronous digital transmission multiplexers, digital subscriber loop systems, broadband modems, routers and access systems, broadband wireless communication equipment, digital data and voice integrated access equipment, and optical fiber communication systems. It operates through two reportable segments: Access Network and Broadband Equipment, which generate maximum revenue and produce line equipment for user terminals and telecom operators, connecting user terminal equipment to telecom operator switches or other network equipment, and the Transmission Equipment segment. It generates maximum revenue from Taiwan.
86GF Score

Get the complete analysis for ROCO:8034

Cyclically Adjusted Book per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

NT$21.15
Price
NT$21.31
GF Value