GURUFOCUS.COM » STOCK LIST » Technology » Hardware » Opnet Technologies Co Ltd (ROCO:8034) » Definitions » Cyclically Adjusted FCF per Share

Opnet Technologies Co (ROCO:8034) Cyclically Adjusted FCF per Share : NT$0.60 (As of Mar. 2025)


View and export this data going back to 2004. Start your Free Trial

What is Opnet Technologies Co Cyclically Adjusted FCF per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Opnet Technologies Co's adjusted free cash flow per share for the three months ended in Mar. 2025 was NT$2.066. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is NT$0.60 for the trailing ten years ended in Mar. 2025.

During the past 12 months, Opnet Technologies Co's average Cyclically Adjusted FCF Growth Rate was 25.00% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 94.90% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Opnet Technologies Co was 94.90% per year. The lowest was 30.70% per year. And the median was 62.80% per year.

As of today (2025-06-19), Opnet Technologies Co's current stock price is NT$18.75. Opnet Technologies Co's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2025 was NT$0.60. Opnet Technologies Co's Cyclically Adjusted Price-to-FCF of today is 31.25.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Opnet Technologies Co was 476.00. The lowest was 25.42. And the median was 117.00.


Opnet Technologies Co Cyclically Adjusted FCF per Share Historical Data

The historical data trend for Opnet Technologies Co's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Opnet Technologies Co Cyclically Adjusted FCF per Share Chart

Opnet Technologies Co Annual Data
Trend Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.13 0.05 0.34 0.29 0.37

Opnet Technologies Co Quarterly Data
Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.48 0.21 0.05 0.37 0.60

Competitive Comparison of Opnet Technologies Co's Cyclically Adjusted FCF per Share

For the Communication Equipment subindustry, Opnet Technologies Co's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Opnet Technologies Co's Cyclically Adjusted Price-to-FCF Distribution in the Hardware Industry

For the Hardware industry and Technology sector, Opnet Technologies Co's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Opnet Technologies Co's Cyclically Adjusted Price-to-FCF falls into.


;
;

Opnet Technologies Co Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Opnet Technologies Co's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2025 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2025 (Change)*Current CPI (Mar. 2025)
=2.066/134.9266*134.9266
=2.066

Current CPI (Mar. 2025) = 134.9266.

Opnet Technologies Co Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201506 -0.063 100.684 -0.084
201509 -0.477 100.392 -0.641
201512 -0.106 99.792 -0.143
201603 -0.014 100.470 -0.019
201606 -0.130 101.688 -0.172
201609 -0.316 101.861 -0.419
201612 -0.564 101.863 -0.747
201703 0.273 102.862 0.358
201706 -0.207 103.349 -0.270
201709 -1.216 104.136 -1.576
201712 -0.568 104.011 -0.737
201803 1.420 105.290 1.820
201806 -0.490 106.317 -0.622
201809 0.313 106.507 0.397
201812 -0.688 105.998 -0.876
201903 0.804 107.251 1.011
201906 0.385 108.070 0.481
201909 -0.641 108.329 -0.798
201912 0.097 108.420 0.121
202003 2.986 108.902 3.700
202006 -0.718 108.767 -0.891
202009 -0.592 109.815 -0.727
202012 -0.035 109.897 -0.043
202103 0.773 111.754 0.933
202106 0.334 114.631 0.393
202109 -0.793 115.734 -0.925
202112 0.676 117.630 0.775
202203 2.466 121.301 2.743
202206 -0.785 125.017 -0.847
202209 -1.000 125.227 -1.077
202212 2.041 125.222 2.199
202303 -0.153 127.348 -0.162
202306 -1.382 128.729 -1.449
202309 -1.194 129.860 -1.241
202312 2.269 129.419 2.366
202403 2.050 131.776 2.099
202406 -3.215 132.554 -3.273
202409 -1.192 133.029 -1.209
202412 3.416 133.157 3.461
202503 2.066 134.927 2.066

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.


Opnet Technologies Co  (ROCO:8034) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Opnet Technologies Co's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=18.75/0.60
=31.25

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Opnet Technologies Co was 476.00. The lowest was 25.42. And the median was 117.00.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Opnet Technologies Co Cyclically Adjusted FCF per Share Related Terms

Thank you for viewing the detailed overview of Opnet Technologies Co's Cyclically Adjusted FCF per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


Opnet Technologies Co Business Description

Industry
Traded in Other Exchanges
N/A
Address
3rd Floor Number 5, Industry E. Road, IX Hsinchu Science Park, Hsinchu, TWN, 30075
Opnet Technologies Co Ltd is mainly engaged in the research, development, production, manufacturing, and sales of optical fiber broadband user access network systems, synchronous and asynchronous digital transmission multiplexers, high-speed, asymmetric and symmetric of digital subscriber loop system, broadband modem, router and access system, broadband wireless communication equipment, digital data and voice integrated access equipment. The Company has two reportable segments: Access Network and Broadband Equipment and Transmission Equipment. The company generates majority of the revenue from Access Network and Broadband Equipment segment. Its products in Network Access include DLC, MSAN, IP DSLAM, G.SHDSL, VoIP gateway and GPON/EPON.

Opnet Technologies Co Headlines

No Headlines