Proya Cosmetics Co (SHSE:603605) Cyclically Adjusted Book per Share: ¥7.86 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

SHSE:603605 Proya Cosmetics Co Ltd SHSE:603605
89 GF Score
Price ¥57.50
GF Value ¥97.19
Valuation Significantly Undervalued
! 2 Warning Signs
View Full Analysis

What is Proya Cosmetics Co Cyclically Adjusted Book per Share?

Proya Cosmetics Co SHSE:603605 +1.36% 89 Cyclically Adjusted Book per Share is ¥7.86 as of Mar. 2026. GuruFocus rates SHSE:603605 with a GF Score™ of 89/100 and a GF Value™ of ¥97.19 (Significantly Undervalued). The stock has 2 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

Proya Cosmetics Co's adjusted book value per share for the three months ended in Mar. 2026 was ¥16.178. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is ¥7.86 for the trailing ten years ended in Mar. 2026.

Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

As of today (2026-07-20), Proya Cosmetics Co's current stock price is ¥57.50. Proya Cosmetics Co's Cyclically Adjusted Book per Share for the quarter that ended in Mar. 2026 was ¥7.86. Proya Cosmetics Co's Cyclically Adjusted PB Ratio of today is 7.32.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Proya Cosmetics Co was 11.38. The lowest was 7.14. And the median was 9.25.


Proya Cosmetics Co  (SHSE:603605) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

Proya Cosmetics Co's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=57.50/7.86
=7.32

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Proya Cosmetics Co was 11.38. The lowest was 7.14. And the median was 9.25.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


Proya Cosmetics Co Cyclically Adjusted Book per Share Related Terms


Proya Cosmetics Co Cyclically Adjusted Book per Share Historical Data

* Premium members only.

The historical data trend for Proya Cosmetics Co's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Proya Cosmetics Co Cyclically Adjusted Book per Share Chart

Proya Cosmetics Co Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 0.00 0.00 0.00 7.45

Proya Cosmetics Co Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.00 0.00 7.10 7.45 7.86

SHSE:603605 vs PG, CL, KVUE: Cyclically Adjusted Book per Share Comparison

For the Household & Personal Products subindustry, Proya Cosmetics Co's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Proya Cosmetics Co Cyclically Adjusted PB Ratio vs Consumer Packaged Goods Industry

For the Consumer Packaged Goods industry and Consumer Defensive sector, Proya Cosmetics Co's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where Proya Cosmetics Co's Cyclically Adjusted PB Ratio falls into.


SHSE:603605
89GF Score
Proya Cosmetics Co Ltd SHSE:603605
Cyclically Adjusted Book per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Proya Cosmetics Co Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Proya Cosmetics Co's adjusted Book Value per Share data for the three months ended in Mar. 2026 was:

Adj_Book= Book Value per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=16.178/116.3033*116.3033
=16.178

Current CPI (Mar. 2026) = 116.3033.

Proya Cosmetics Co Quarterly Data

Book Value per Share CPI Adj_Book
201512 1.384 100.600 1.600
201609 0.000 102.400 0.000
201612 1.907 102.600 2.162
201703 0.000 103.200 0.000
201706 2.209 103.100 2.492
201709 1.750 104.100 1.955
201712 3.721 104.500 4.141
201803 3.900 105.300 4.308
201806 3.894 104.900 4.317
201809 4.028 106.600 4.395
201812 4.293 106.500 4.688
201903 4.539 107.700 4.902
201906 4.542 107.700 4.905
201909 4.728 109.800 5.008
201912 5.145 111.200 5.381
202003 5.344 112.300 5.535
202006 5.330 110.400 5.615
202009 5.586 111.700 5.816
202012 6.067 111.500 6.328
202103 6.355 112.662 6.560
202106 6.296 111.769 6.551
202109 6.636 112.215 6.878
202112 7.302 113.108 7.508
202203 7.599 114.335 7.730
202206 7.512 114.558 7.626
202209 8.007 115.339 8.074
202212 8.879 115.116 8.971
202303 9.476 115.116 9.574
202306 9.650 114.558 9.797
202309 9.925 115.339 10.008
202312 10.963 114.781 11.108
202403 11.330 115.227 11.436
202406 11.447 114.781 11.599
202409 12.208 115.785 12.263
202412 13.633 114.893 13.800
202503 14.629 115.116 14.780
202506 14.453 114.907 14.629
202509 14.314 115.471 14.417
202512 15.509 115.832 15.572
202603 16.178 116.303 16.178

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.

What does a Cyclically Adjusted Book per Share of ¥7.86 mean?
Proya Cosmetics Co (SHSE:603605) has a Cyclically Adjusted Book per Share of ¥7.86 as of Mar. 2026. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Proya Cosmetics Co and its competitors.
Is Proya Cosmetics Co's Cyclically Adjusted Book per Share too high?
Proya Cosmetics Co's current Cyclically Adjusted Book per Share is ¥7.86. Overall, Proya Cosmetics Co has a GF Score™ of 89/100 and is considered Significantly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Proya Cosmetics Co's Cyclically Adjusted Book per Share compare to PG and CL?
Proya Cosmetics Co's Cyclically Adjusted Book per Share of ¥7.86 can be compared against companies in the Consumer Packaged Goods industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Book per Share for a Consumer Packaged Goods company?
A good Cyclically Adjusted Book per Share depends on the Consumer Packaged Goods industry context. However, Cyclically Adjusted Book per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Book per Share mean?
A high Cyclically Adjusted Book per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Proya Cosmetics Co and its competitors. Proya Cosmetics Co's current Cyclically Adjusted Book per Share is ¥7.86. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Proya Cosmetics Co stock overvalued right now?
Based on GuruFocus' analysis, Proya Cosmetics Co (SHSE:603605) is currently considered Significantly Undervalued. The stock's GF Value™ is ¥97.19, compared to a current price of ¥57.50 — trading 40.8% below its estimated fair value. The current Cyclically Adjusted Book per Share is ¥7.86. Proya Cosmetics Co's overall GF Score™ is 89/100 with 2 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Book per Share calculated?
Cyclically Adjusted Book per Share is calculated from a company's financial statements. For Proya Cosmetics Co (SHSE:603605), the current Cyclically Adjusted Book per Share is ¥7.86 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Proya Cosmetics Co (SHSE:603605) Overvalued in 2026?

Based on GuruFocus' analysis, Proya Cosmetics Co stock appears to be undervalued. The current stock price of ¥57.50 is trading 40.8% below its estimated GF Value™ of ¥97.19. GuruFocus considers Proya Cosmetics Co to be Significantly Undervalued.

Key valuation signals for SHSE:603605:

  • Cyclically Adjusted Book per Share: ¥7.86
  • GF Value™: ¥97.19 vs. price of ¥57.50 (40.8% below fair value)
  • GF Score™: 89/100 with 2 warning signs

No single metric tells the full story. See the SHSE:603605 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Proya Cosmetics Co Business Description

Address Jiaogong Road No. 18, Area A, Building A, EAC, 16th Floor, Legend City of World Trade Center, Hangzhou, CHN, 310012
Proya Cosmetics Co Ltd is engaged in the research and development, manufacture and sale of skin care and cosmetics products. Its Sells products under Proya, Uzero, Anya, Yoya, and Cats Roses brands in China. It focuses on the application of advanced marine technology, pure clean skin beautifying energy and nursing ingredients.
89GF Score

Get the complete analysis for SHSE:603605

Cyclically Adjusted Book per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

¥57.50
Price
¥97.19
GF Value