Proya Cosmetics Co (SHSE:603605) EBIT: ¥1,867 Mil (TTM As of Mar. 2026)


SHSE:603605 Proya Cosmetics Co Ltd SHSE:603605
81 GF Score
Price ¥59.92
GF Value ¥96.43
Valuation Significantly Undervalued
! 2 Warning Signs
View Full Analysis

What is Proya Cosmetics Co EBIT?

Proya Cosmetics Co SHSE:603605 +3.92% 81 EBIT is ¥1,867 Mil as of Mar. 2026. GuruFocus rates SHSE:603605 with a GF Score™ of 81/100 and a GF Value™ of ¥96.43 (Significantly Undervalued). The stock has 2 warning signs investors should review.

Proya Cosmetics Co's earnings before interest and taxes (EBIT) for the three months ended in Mar. 2026 was ¥461 Mil. Its earnings before interest and taxes (EBIT) for the trailing twelve months (TTM) ended in Mar. 2026 was ¥1,867 Mil.

EBIT or Operating Income is linked to Return on Capital for both regular definition and Joel Greenblatt's definition. Proya Cosmetics Co's annualized ROC % for the quarter that ended in Mar. 2026 was 51.27%. Proya Cosmetics Co's annualized ROC (Joel Greenblatt) % for the quarter that ended in Mar. 2026 was 176.20%.

EBIT is also linked to Joel Greenblatt's definition of earnings yield. Proya Cosmetics Co's Earnings Yield (Joel Greenblatt) % for the quarter that ended in Mar. 2026 was 9.92%.


Proya Cosmetics Co  (SHSE:603605) EBIT Explanation

1. EBIT or Operating Income is linked to Return on Capital for both regular definition and Joel Greenblatt's definition.

Proya Cosmetics Co's annualized ROC % for the quarter that ended in Mar. 2026 is calculated as:

ROC % (Q: Mar. 2026 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: Dec. 2025 ) + Invested Capital (Q: Mar. 2026 ))/ count )
=1607.428 * ( 1 - 15.22% )/( (2625.298 + 2691.126)/ 2 )
=1362.7774584/2658.212
=51.27 %

where

Invested Capital(Q: Dec. 2025 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=8487.416 - 1099.811 - ( 5060.982 - max(0, 1374.112 - 6136.419+5060.982))
=2625.298

Invested Capital(Q: Mar. 2026 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=8912.125 - 1232.011 - ( 5074.932 - max(0, 1509.552 - 6498.54+5074.932))
=2691.126

Note: The Operating Income data used here is four times the quarterly (Mar. 2026) data.

2. Joel Greenblatt's definition of Return on Capital:

Proya Cosmetics Co's annualized ROC (Joel Greenblatt) % for the quarter that ended in Mar. 2026 is calculated as:

ROC (Joel Greenblatt) %(Q: Mar. 2026 )
=EBIT/Average of (Net fixed Assets + Net Working Capital)
=EBIT/Average of (Property, Plant and Equipment+Net Working Capital)
     Q: Dec. 2025  Q: Mar. 2026
=EBIT/( ( (Property, Plant and Equipment + Net Working Capital) + (Property, Plant and Equipment + Net Working Capital) )/ count )
=1844.616/( ( (1048.582 + max(-244.414, 0)) + (1045.217 + max(-12.174999999999, 0)) )/ 2 )
=1844.616/( ( 1048.582 + 1045.217 )/ 2 )
=1844.616/1046.8995
=176.20 %

where Working Capital is:

Working Capital(Q: Dec. 2025 )
=(Accounts Receivable + Total Inventories + Other Current Assets) - (Accounts Payable & Accrued Expense + Defer. Rev. + Other Current Liabilities)
=(70.151 + 634.718 + 337.038) - (1099.811 + 0 + 186.51)
=-244.414

Working Capital(Q: Mar. 2026 )
=(Accounts Receivable + Total Inventories + Other Current Assets) - (Accounts Payable & Accrued Expense + Defer. Rev. + Other Current Liabilities)
=(315.332 + 678.169 + 415.499) - (1232.011 + 0 + 189.164)
=-12.174999999999

When net working capital is negative, 0 is used.

Note: The EBIT data used here is four times the quarterly (Mar. 2026) EBIT data.

3. It is also linked to Joel Greenblatt's definition of Earnings Yield:

Proya Cosmetics Co's Earnings Yield (Joel Greenblatt) % for today is calculated as:

Earnings Yield (Joel Greenblatt) %=EBIT (TTM)/Enterprise Value (Q: Mar. 2026 )
=1867.277/18819.567
=9.92 %

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Proya Cosmetics Co EBIT Related Terms


Proya Cosmetics Co EBIT Historical Data

* Premium members only.

The historical data trend for Proya Cosmetics Co's EBIT can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Proya Cosmetics Co EBIT Chart

Proya Cosmetics Co Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
EBIT
Get a 7-Day Free Trial Premium Member Only Premium Member Only 677.56 1,067.17 1,513.68 1,920.23 1,907.19

Proya Cosmetics Co Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
EBIT Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 501.07 513.32 281.38 611.43 461.15

SHSE:603605 vs PG, CL, KVUE: EBIT Comparison

For the Household & Personal Products subindustry, Proya Cosmetics Co's EV-to-EBIT, along with its competitors' market caps and EV-to-EBIT data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Proya Cosmetics Co EV-to-EBIT vs Consumer Packaged Goods Industry

For the Consumer Packaged Goods industry and Consumer Defensive sector, Proya Cosmetics Co's EV-to-EBIT distribution charts can be found below:

* The bar in red indicates where Proya Cosmetics Co's EV-to-EBIT falls into.


SHSE:603605
81GF Score
Proya Cosmetics Co Ltd SHSE:603605
EBIT is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Proya Cosmetics Co EBIT Calculation

EBIT, sometimes also called Earnings Before Interest and Taxes, is a measure of a firm's profit that includes all expenses except interest and income tax expenses. It is the difference between operating revenues and operating expenses. When a firm does not have non-operating income, then Operating Income is sometimes used as a synonym for EBIT and operating profit.

EBIT for the trailing twelve months (TTM) ended in Mar. 2026 adds up the quarterly data reported by the company within the most recent 12 months, which was ¥1,867 Mil.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about EBIT →
What does a EBIT of ¥1,867 Mil mean?
Proya Cosmetics Co (SHSE:603605) has a EBIT of ¥1,867 Mil as of Mar. 2026. Earnings before interest and taxes is the difference between operating revenue and operating expenses. View historical data on Proya Cosmetics Co.
Is Proya Cosmetics Co's EBIT too high?
Proya Cosmetics Co's current EBIT is ¥1,867 Mil. Overall, Proya Cosmetics Co has a GF Score™ of 81/100 and is considered Significantly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Proya Cosmetics Co's EBIT compare to PG and CL?
Proya Cosmetics Co's EBIT of ¥1,867 Mil can be compared against companies in the Consumer Packaged Goods industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good EBIT for a Consumer Packaged Goods company?
A good EBIT depends on the Consumer Packaged Goods industry context. However, EBIT should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high EBIT mean?
A high EBIT can signal that a stock is expensive relative to its fundamentals. Earnings before interest and taxes is the difference between operating revenue and operating expenses. View historical data on Proya Cosmetics Co. Proya Cosmetics Co's current EBIT is ¥1,867 Mil. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Proya Cosmetics Co stock overvalued right now?
Based on GuruFocus' analysis, Proya Cosmetics Co (SHSE:603605) is currently considered Significantly Undervalued. The stock's GF Value™ is ¥96.43, compared to a current price of ¥59.92 — trading 37.9% below its estimated fair value. The current EBIT is ¥1,867 Mil. Proya Cosmetics Co's overall GF Score™ is 81/100 with 2 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is EBIT calculated?
EBIT is calculated from a company's financial statements. For Proya Cosmetics Co (SHSE:603605), the current EBIT is ¥1,867 Mil as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Proya Cosmetics Co (SHSE:603605) Overvalued in 2026?

Based on GuruFocus' analysis, Proya Cosmetics Co stock appears to be undervalued. The current stock price of ¥59.92 is trading 37.9% below its estimated GF Value™ of ¥96.43. GuruFocus considers Proya Cosmetics Co to be Significantly Undervalued.

Key valuation signals for SHSE:603605:

  • EBIT: ¥1,867 Mil
  • GF Value™: ¥96.43 vs. price of ¥59.92 (37.9% below fair value)
  • GF Score™: 81/100 with 2 warning signs

No single metric tells the full story. See the SHSE:603605 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Proya Cosmetics Co Business Description

Address Jiaogong Road No. 18, Area A, Building A, EAC, 16th Floor, Legend City of World Trade Center, Hangzhou, CHN, 310012
Proya Cosmetics Co Ltd is engaged in the research and development, manufacture and sale of skin care and cosmetics products. Its Sells products under Proya, Uzero, Anya, Yoya, and Cats Roses brands in China. It focuses on the application of advanced marine technology, pure clean skin beautifying energy and nursing ingredients.
81GF Score

Get the complete analysis for SHSE:603605

EBIT is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

¥59.92
Price
¥96.43
GF Value