SNMSF (Spin Master) Cyclically Adjusted Book per Share: $9.71 (As of Jun. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

SNMSF Spin Master Corp SNMSF
78 GF Score
Price $14.70
GF Value $20.17
Valuation Modestly Undervalued
! 3 Warning Signs
View Full Analysis

What is Spin Master Cyclically Adjusted Book per Share?

Spin Master SNMSF 78 Cyclically Adjusted Book per Share is $9.71 as of Jun. 2026. GuruFocus rates SNMSF with a GF Score™ of 78/100 and a GF Value™ of $20.17 (Modestly Undervalued). The stock has 3 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

Spin Master's adjusted book value per share for the three months ended in Jun. 2026 was $11.852. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is $9.71 for the trailing ten years ended in Jun. 2026.

During the past 12 months, Spin Master's average Cyclically Adjusted Book Growth Rate was 14.60% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

As of today (2026-08-23), Spin Master's current stock price is $14.695. Spin Master's Cyclically Adjusted Book per Share for the quarter that ended in Jun. 2026 was $9.71. Spin Master's Cyclically Adjusted PB Ratio of today is 1.51.

During the past 12 years, the highest Cyclically Adjusted PB Ratio of Spin Master was 3.33. The lowest was 1.31. And the median was 2.01.


Spin Master  (OTCPK:SNMSF) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

Spin Master's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=14.695/9.71
=1.51

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 12 years, the highest Cyclically Adjusted PB Ratio of Spin Master was 3.33. The lowest was 1.31. And the median was 2.01.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


Spin Master Cyclically Adjusted Book per Share Related Terms


Spin Master Cyclically Adjusted Book per Share Historical Data

* Premium members only.

The historical data trend for Spin Master's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Spin Master Cyclically Adjusted Book per Share Chart

Spin Master Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 0.00 0.00 7.70 9.45

Spin Master Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 8.86 9.06 9.45 9.62 9.71

SNMSF vs AS, HAS, LTH: Cyclically Adjusted Book per Share Comparison

For the Leisure subindustry, Spin Master's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Spin Master Cyclically Adjusted PB Ratio vs Travel & Leisure Industry

For the Travel & Leisure industry and Consumer Cyclical sector, Spin Master's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where Spin Master's Cyclically Adjusted PB Ratio falls into.


SNMSF
78GF Score
Spin Master Corp SNMSF
Cyclically Adjusted Book per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Spin Master Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Spin Master's adjusted Book Value per Share data for the three months ended in Jun. 2026 was:

Adj_Book= Book Value per Share /CPI of Jun. 2026 (Change)*Current CPI (Jun. 2026)
=11.852/133.5265*133.5265
=11.852

Current CPI (Jun. 2026) = 133.5265.

Spin Master Quarterly Data

Book Value per Share CPI Adj_Book
201609 3.153 101.765 4.137
201612 3.203 101.449 4.216
201703 3.322 102.634 4.322
201706 3.572 103.029 4.629
201709 4.684 103.345 6.052
201712 4.918 103.345 6.354
201803 5.018 105.004 6.381
201806 5.245 105.557 6.635
201809 6.610 105.636 8.355
201812 6.509 105.399 8.246
201903 6.454 106.979 8.056
201906 6.645 107.690 8.239
201909 7.494 107.611 9.299
201912 7.440 107.769 9.218
202003 6.925 107.927 8.568
202006 6.983 108.401 8.602
202009 7.958 108.164 9.824
202012 8.264 108.559 10.165
202103 8.342 110.298 10.099
202106 8.809 111.720 10.528
202109 9.993 112.905 11.818
202112 10.277 113.774 12.061
202203 10.772 117.646 12.226
202206 11.315 120.806 12.506
202209 11.999 120.648 13.280
202212 12.165 120.964 13.428
202303 11.937 122.702 12.990
202306 12.436 124.203 13.369
202309 13.635 125.230 14.538
202312 13.685 125.072 14.610
202403 12.899 126.258 13.642
202406 12.488 127.522 13.076
202409 13.854 127.285 14.533
202412 13.695 127.364 14.358
202503 13.373 129.181 13.823
202506 13.154 129.892 13.522
202509 14.083 130.287 14.433
202512 12.173 130.366 12.468
202603 11.686 132.262 11.798
202606 11.852 133.527 11.852

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.

What does a Cyclically Adjusted Book per Share of $9.71 mean?
Spin Master (SNMSF) has a Cyclically Adjusted Book per Share of $9.71 as of Jun. 2026. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Spin Master and its competitors.
Is Spin Master's Cyclically Adjusted Book per Share too high?
Spin Master's current Cyclically Adjusted Book per Share is $9.71. Overall, Spin Master has a GF Score™ of 78/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Spin Master's Cyclically Adjusted Book per Share compare to AS and HAS?
Spin Master's Cyclically Adjusted Book per Share of $9.71 can be compared against companies in the Travel & Leisure industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Book per Share for a Travel & Leisure company?
A good Cyclically Adjusted Book per Share depends on the Travel & Leisure industry context. However, Cyclically Adjusted Book per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Book per Share mean?
A high Cyclically Adjusted Book per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Spin Master and its competitors. Spin Master's current Cyclically Adjusted Book per Share is $9.71. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Spin Master stock overvalued right now?
Based on GuruFocus' analysis, Spin Master (SNMSF) is currently considered Modestly Undervalued. The stock's GF Value™ is $20.17, compared to a current price of $14.70 — trading 27.1% below its estimated fair value. The current Cyclically Adjusted Book per Share is $9.71. Spin Master's overall GF Score™ is 78/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Book per Share calculated?
Cyclically Adjusted Book per Share is calculated from a company's financial statements. For Spin Master (SNMSF), the current Cyclically Adjusted Book per Share is $9.71 as of Jun. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Spin Master (SNMSF) Overvalued in 2026?

Based on GuruFocus' analysis, Spin Master stock appears to be undervalued. The current stock price of $14.70 is trading 27.1% below its estimated GF Value™ of $20.17. GuruFocus considers Spin Master to be Modestly Undervalued.

Key valuation signals for SNMSF:

  • Cyclically Adjusted Book per Share: $9.71
  • GF Value™: $20.17 vs. price of $14.70 (27.1% below fair value)
  • GF Score™: 78/100 with 3 warning signs

No single metric tells the full story. See the SNMSF stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Spin Master Business Description

Other Exchanges SP9:GermanyTOY:Canada
Address 225 King Street West, Suite 200, Toronto, ON, CAN, M5V 3M2
Spin Master is a children's entertainment company operating in the nearly $120 billion global toy industry. The company creates, designs, manufactures, and markets a portfolio of products, brands, and entertainment properties across four key categories (outdoor, wheels & action, infant, toddler, preschool & plush, and activities, games & puzzles, dolls, and interactive). Spin Master has increased brand awareness via homegrown brands including Paw Patrol, Hatchimals, and Bakugan but has leaned on a robust acquisition strategy to reach adjacent markets through tie-ups like Rubik's, Gund, and Melissa & Doug. The company has global reach, with 29 offices in nearly 20 countries and sales in over 100 markets.
78GF Score

Get the complete analysis for SNMSF

Cyclically Adjusted Book per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

$14.70
Price
$20.17
GF Value