GURUFOCUS.COM » STOCK LIST » Consumer Cyclical » Travel & Leisure » Spin Master Corp (OTCPK:SNMSF) » Definitions » Cyclically Adjusted Price-to-FCF

SNMSF (Spin Master) Cyclically Adjusted Price-to-FCF : 16.53 (As of Sep. 25, 2024)


View and export this data going back to 2015. Start your Free Trial

What is Spin Master Cyclically Adjusted Price-to-FCF?

As of today (2024-09-25), Spin Master's current share price is $23.1377. Spin Master's Cyclically Adjusted FCF per Share for the quarter that ended in Jun. 2024 was $1.40. Spin Master's Cyclically Adjusted Price-to-FCF for today is 16.53.

The historical rank and industry rank for Spin Master's Cyclically Adjusted Price-to-FCF or its related term are showing as below:

SNMSF' s Cyclically Adjusted Price-to-FCF Range Over the Past 10 Years
Min: 14.38   Med: 15.58   Max: 17.35
Current: 16.12

During the past years, Spin Master's highest Cyclically Adjusted Price-to-FCF was 17.35. The lowest was 14.38. And the median was 15.58.

SNMSF's Cyclically Adjusted Price-to-FCF is ranked better than
59.12% of 340 companies
in the Travel & Leisure industry
Industry Median: 20.81 vs SNMSF: 16.12

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Spin Master's adjusted free cash flow per share data for the three months ended in Jun. 2024 was $-0.043. Add all the adjusted free cash flow per share for the past 10 years together and divide 10 will get our Cyclically Adjusted FCF per Share, which is $1.40 for the trailing ten years ended in Jun. 2024.

Shiller PE for Stocks: The True Measure of Stock Valuation


Spin Master Cyclically Adjusted Price-to-FCF Historical Data

The historical data trend for Spin Master's Cyclically Adjusted Price-to-FCF can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Spin Master Cyclically Adjusted Price-to-FCF Chart

Spin Master Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Cyclically Adjusted Price-to-FCF
Get a 7-Day Free Trial Premium Member Only Premium Member Only - - - - -

Spin Master Quarterly Data
Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24
Cyclically Adjusted Price-to-FCF Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only - - - 17.69 14.66

Competitive Comparison of Spin Master's Cyclically Adjusted Price-to-FCF

For the Leisure subindustry, Spin Master's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Spin Master's Cyclically Adjusted Price-to-FCF Distribution in the Travel & Leisure Industry

For the Travel & Leisure industry and Consumer Cyclical sector, Spin Master's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Spin Master's Cyclically Adjusted Price-to-FCF falls into.



Spin Master Cyclically Adjusted Price-to-FCF Calculation

Like the Shiller PE Ratio, the Cyclically Adjusted Price-to-FCF takes the Free Cash Flow per Share from the past 10 years, adjusts it for inflation, and then calculates the average. This average is then used for the P/FCF calculation. Because it considers this 10-year average, it's often referred to as the CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller to measure the valuation of the overall market. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF.

Spin Master's Cyclically Adjusted Price-to-FCF for today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/ Cyclically Adjusted FCF per Share
=23.1377/1.4
=16.53

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Spin Master's Cyclically Adjusted FCF per Share for the quarter that ended in Jun. 2024 is calculated as:

For example, Spin Master's adjusted Free Cash Flow per Share data for the three months ended in Jun. 2024 was:

Adj_FreeCashFlowPerShare=Free Cash Flow per Share/CPI of Jun. 2024 (Change)*Current CPI (Jun. 2024)
=-0.043/127.5217*127.5217
=-0.043

Current CPI (Jun. 2024) = 127.5217.

Spin Master Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201409 0.499 99.394 0.640
201412 0.908 98.367 1.177
201503 -0.737 99.789 -0.942
201506 -0.083 100.500 -0.105
201509 0.394 100.421 0.500
201512 0.540 99.947 0.689
201603 -0.037 101.054 -0.047
201606 -0.357 102.002 -0.446
201609 0.128 101.765 0.160
201612 0.567 101.449 0.713
201703 0.083 102.634 0.103
201706 0.009 103.029 0.011
201709 0.902 103.345 1.113
201712 1.069 103.345 1.319
201803 -0.147 105.004 -0.179
201806 -0.232 105.557 -0.280
201809 0.936 105.636 1.130
201812 0.516 105.399 0.624
201903 -0.271 106.979 -0.323
201906 -0.343 107.690 -0.406
201909 0.832 107.611 0.986
201912 -0.187 107.769 -0.221
202003 -0.270 107.927 -0.319
202006 0.363 108.401 0.427
202009 0.923 108.164 1.088
202012 1.209 108.559 1.420
202103 -0.062 110.298 -0.072
202106 0.656 111.720 0.749
202109 0.625 112.905 0.706
202112 2.001 113.774 2.243
202203 -0.753 117.646 -0.816
202206 0.791 120.806 0.835
202209 1.649 120.648 1.743
202212 -0.281 120.964 -0.296
202303 -0.323 122.702 -0.336
202306 -0.086 124.203 -0.088
202309 1.108 125.230 1.128
202312 0.414 125.072 0.422
202403 -0.006 126.258 -0.006
202406 -0.043 127.522 -0.043

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.


Spin Master  (OTCPK:SNMSF) Cyclically Adjusted Price-to-FCF Explanation

Compared with the regular Price-to-Free-Cash-Flow, which works poorly for cyclical businesses, the Cyclically Adjusted Price-to-FCF smoothed out the fluctuations of free cash flow during business cycles. Therefore it is more accurate in reflecting the valuation of the company.

If a company has consistent business performance, the Cyclically Adjusted Price-to-FCF should give similar results to regular Price-to-Free-Cash-Flow.


Spin Master Cyclically Adjusted Price-to-FCF Related Terms

Thank you for viewing the detailed overview of Spin Master's Cyclically Adjusted Price-to-FCF provided by GuruFocus.com. Please click on the following links to see related term pages.


Spin Master Business Description

Traded in Other Exchanges
Address
225 King Street West, Suite 200, Toronto, ON, CAN, M5V 3M2
Spin Master is a children's entertainment company operating in the just over $100 billion global toy industry. The company creates, designs, manufactures, and markets a portfolio of products, brands, and entertainment properties across four key categories (outdoor, wheels & action, preschool and dolls & interactive, and activities, games and puzzles and plush). Spin Master has increased brand awareness via homegrown brands including Paw Patrol, Rusty Rivets, and Bakugan but has leaned on a robust acquisition strategy to reach adjacent markets through tie-ups like Rubik's, Swimways, and Melissa & Doug (which is set to come on board in 2024). The company has global reach, with more than 30 offices in nearly 20 countries and sales in over 100 markets.

Spin Master Headlines

From GuruFocus