GURUFOCUS.COM » STOCK LIST » Consumer Cyclical » Travel & Leisure » Spin Master Corp (OTCPK:SNMSF) » Definitions » E10

Spin Master (Spin Master) E10 : $1.24 (As of Mar. 2024)


View and export this data going back to 2015. Start your Free Trial

What is Spin Master E10?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years.

Spin Master's adjusted earnings per share data for the three months ended in Mar. 2024 was $-0.530. Add all the adjusted EPS for the past 10 years together and divide 10 will get our e10, which is $1.24 for the trailing ten years ended in Mar. 2024.

Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the E10 growth rate using E10 data.

As of today (2024-06-24), Spin Master's current stock price is $21.49183. Spin Master's E10 for the quarter that ended in Mar. 2024 was $1.24. Spin Master's Shiller PE Ratio of today is 17.33.

During the past 10 years, the highest Shiller PE Ratio of Spin Master was 20.36. The lowest was 17.01. And the median was 17.77.


Spin Master E10 Historical Data

The historical data trend for Spin Master's E10 can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Spin Master E10 Chart

Spin Master Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
E10
Get a 7-Day Free Trial Premium Member Only Premium Member Only - - - - -

Spin Master Quarterly Data
Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24
E10 Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only - - - - 1.24

Competitive Comparison of Spin Master's E10

For the Leisure subindustry, Spin Master's Shiller PE Ratio, along with its competitors' market caps and Shiller PE Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Spin Master's Shiller PE Ratio Distribution in the Travel & Leisure Industry

For the Travel & Leisure industry and Consumer Cyclical sector, Spin Master's Shiller PE Ratio distribution charts can be found below:

* The bar in red indicates where Spin Master's Shiller PE Ratio falls into.



Spin Master E10 Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. When we calculate the today's Shiller P/E ratio of a stock, we use today's price divided by E10.

What is E10? How do we calculate E10?

E10 is the average of the inflation adjusted earnings of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the E10 of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the earnings from 2001 through 2010.

We adjusted the earnings of 2001 earnings data with the total inflation from 2001 through 2010 to the equivalent earnings in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart earned $1 a share in 2001, then the 2001's equivalent earnings in 2010 is $1.4 a share. If Wal-Mart earns $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 earnings in 2010 is $1.35. So on and so forth, you get the equivalent earnings of past 10 years. Then you add them together and divided the sum by 10 to get E10.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Spin Master's adjusted earnings per share data for the three months ended in Mar. 2024 was:

Adj_EPS= Earnings per Share (Diluted) /CPI of Mar. 2024 (Change)*Current CPI (Mar. 2024)
=-0.53/126.2576*126.2576
=-0.530

Current CPI (Mar. 2024) = 126.2576.

Spin Master Quarterly Data

per share eps CPI Adj_EPS
201406 0.021 99.473 0.027
201409 0.476 99.394 0.605
201412 0.048 98.367 0.062
201503 0.014 99.789 0.018
201506 0.065 100.500 0.082
201509 0.520 100.421 0.654
201512 -0.160 99.947 -0.202
201603 0.100 101.054 0.125
201606 0.040 102.002 0.050
201609 0.820 101.765 1.017
201612 0.030 101.449 0.037
201703 0.100 102.634 0.123
201706 0.220 103.029 0.270
201709 1.070 103.345 1.307
201712 0.190 103.345 0.232
201803 0.090 105.004 0.108
201806 0.260 105.557 0.311
201809 1.060 105.636 1.267
201812 0.100 105.399 0.120
201903 -0.210 106.979 -0.248
201906 0.100 107.690 0.117
201909 0.890 107.611 1.044
201912 -0.170 107.769 -0.199
202003 -0.260 107.927 -0.304
202006 -0.150 108.401 -0.175
202009 0.830 108.164 0.969
202012 0.010 108.559 0.012
202103 0.030 110.298 0.034
202106 0.320 111.720 0.362
202109 1.290 112.905 1.443
202112 0.250 113.774 0.277
202203 0.430 117.646 0.461
202206 0.830 120.806 0.867
202209 1.330 120.648 1.392
202212 -0.140 120.964 -0.146
202303 -0.020 122.702 -0.021
202306 0.260 124.203 0.264
202309 1.450 125.230 1.462
202312 -0.290 125.072 -0.293
202403 -0.530 126.258 -0.530

Add all the adjusted EPS together and divide 10 will get our e10.


Spin Master  (OTCPK:SNMSF) E10 Explanation

If a company grows much fast than inflation, E10 may underestimate the company's earnings power. Shiller PE Ratio can seem to be too high even the actual P/E is low.

For the Shiller P/E, the earnings of the past 10 years are inflation-adjusted and averaged. The result is used for P/E calculation. Since it looks at the average over the last 10 years, the Shiller P/E is also called PE10.

The Shiller P/E was first used by professor Robert Shiller to measure the valuation of the overall market. The same calculation is applied here to individual companies.

Spin Master's Shiller P/E Ratio of today is calculated as

Shiller PE Ratio=Share Price/E10
=21.49183/1.24
=17.33

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 10 years, the highest Shiller P/E Ratio of Spin Master was 20.36. The lowest was 17.01. And the median was 17.77.


Be Aware

Shiller PE Ratio works better for cyclical companies. It gives you a better idea on the company's real earnings power.


Spin Master E10 Related Terms

Thank you for viewing the detailed overview of Spin Master's E10 provided by GuruFocus.com. Please click on the following links to see related term pages.


Spin Master (Spin Master) Business Description

Traded in Other Exchanges
Address
225 King Street West, Suite 200, Toronto, ON, CAN, M5V 3M2
Spin Master is a children's entertainment company operating in the just over $100 billion global toy industry. The company creates, designs, manufactures, and markets a portfolio of products, brands, and entertainment properties across four key categories (outdoor, wheels & action, preschool and dolls & interactive, and activities, games and puzzles and plush). Spin Master has increased brand awareness via homegrown brands including Paw Patrol, Rusty Rivets, and Bakugan but has leaned on a robust acquisition strategy to reach adjacent markets through tie-ups like Rubik's, Swimways, and Melissa & Doug (which is set to come on board in 2024). The company has global reach, with more than 30 offices in nearly 20 countries and sales in over 100 markets.