goeasy (STU:1ES) Cyclically Adjusted Book per Share: €26.30 (As of Dec. 2025)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

STU:1ES goeasy Ltd STU:1ES
76 GF Score
Price €30.02
GF Value €117.89
Valuation Possible Value Trap
! 7 Warning Signs
View Full Analysis

What is goeasy Cyclically Adjusted Book per Share?

goeasy STU:1ES +2.95% 76 Cyclically Adjusted Book per Share is €26.30 as of Dec. 2025. GuruFocus rates STU:1ES with a GF Score™ of 76/100 and a GF Value™ of €117.89 (Possible Value Trap). The stock has 7 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

goeasy's adjusted book value per share for the three months ended in Dec. 2025 was €32.851. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is €26.30 for the trailing ten years ended in Dec. 2025.

During the past 12 months, goeasy's average Cyclically Adjusted Book Growth Rate was 16.80% per year. During the past 3 years, the average Cyclically Adjusted Book Growth Rate was 19.60% per year. During the past 5 years, the average Cyclically Adjusted Book Growth Rate was 22.60% per year. During the past 10 years, the average Cyclically Adjusted Book Growth Rate was 17.30% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Book Growth Rate of goeasy was 25.40% per year. The lowest was -4.20% per year. And the median was 7.50% per year.

As of today (2026-07-15), goeasy's current stock price is €30.02. goeasy's Cyclically Adjusted Book per Share for the quarter that ended in Dec. 2025 was €26.30. goeasy's Cyclically Adjusted PB Ratio of today is 1.14.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of goeasy was 12.40. The lowest was 0.70. And the median was 4.28.


goeasy  (STU:1ES) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

goeasy's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=30.02/26.30
=1.14

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of goeasy was 12.40. The lowest was 0.70. And the median was 4.28.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


goeasy Cyclically Adjusted Book per Share Related Terms


goeasy Cyclically Adjusted Book per Share Historical Data

* Premium members only.

The historical data trend for goeasy's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

goeasy Cyclically Adjusted Book per Share Chart

goeasy Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 13.39 16.81 20.64 23.58 26.30

goeasy Quarterly Data
Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 23.58 24.77 24.96 25.38 26.30

STU:1ES vs V, MA, AXP: Cyclically Adjusted Book per Share Comparison

For the Credit Services subindustry, goeasy's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


goeasy Cyclically Adjusted PB Ratio vs Credit Services Industry

For the Credit Services industry and Financial Services sector, goeasy's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where goeasy's Cyclically Adjusted PB Ratio falls into.


STU:1ES
76GF Score
goeasy Ltd STU:1ES
Cyclically Adjusted Book per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

goeasy Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, goeasy's adjusted Book Value per Share data for the three months ended in Dec. 2025 was:

Adj_Book= Book Value per Share /CPI of Dec. 2025 (Change)*Current CPI (Dec. 2025)
=32.851/130.3661*130.3661
=32.851

Current CPI (Dec. 2025) = 130.3661.

goeasy Quarterly Data

Book Value per Share CPI Adj_Book
201603 9.024 101.054 11.642
201606 9.579 102.002 12.243
201609 9.596 101.765 12.293
201612 10.455 101.449 13.435
201703 10.602 102.634 13.467
201706 10.642 103.029 13.466
201709 11.383 103.345 14.359
201712 11.208 103.345 14.139
201803 10.154 105.004 12.607
201806 11.038 105.557 13.632
201809 11.904 105.636 14.691
201812 13.694 105.399 16.938
201903 13.782 106.979 16.795
201906 14.754 107.690 17.861
201909 16.137 107.611 19.549
201912 15.836 107.769 19.156
202003 15.823 107.927 19.113
202006 16.584 108.401 19.944
202009 17.694 108.164 21.326
202012 19.230 108.559 23.093
202103 24.650 110.298 29.135
202106 30.833 111.720 35.979
202109 32.831 112.905 37.908
202112 33.715 113.774 38.632
202203 33.784 117.646 37.437
202206 35.863 120.806 38.701
202209 37.757 120.648 40.798
202212 36.749 120.964 39.605
202303 37.245 122.702 39.571
202306 40.046 124.203 42.033
202309 42.314 125.230 44.049
202312 43.337 125.072 45.171
202403 44.820 126.258 46.278
202406 46.205 127.522 47.236
202409 47.217 127.285 48.360
202412 47.605 127.364 48.727
202503 45.748 129.181 46.168
202506 47.856 129.892 48.031
202509 47.140 130.287 47.169
202512 32.851 130.366 32.851

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.

What does a Cyclically Adjusted Book per Share of €26.30 mean?
goeasy (STU:1ES) has a Cyclically Adjusted Book per Share of €26.30 as of Dec. 2025. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on goeasy and its competitors.
Is goeasy's Cyclically Adjusted Book per Share too high?
goeasy's current Cyclically Adjusted Book per Share is €26.30. Overall, goeasy has a GF Score™ of 76/100 and is considered Possible Value Trap, reflecting its overall financial health beyond just this single metric.
How does goeasy's Cyclically Adjusted Book per Share compare to V and MA?
goeasy's Cyclically Adjusted Book per Share of €26.30 can be compared against companies in the Credit Services industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Book per Share for a Credit Services company?
A good Cyclically Adjusted Book per Share depends on the Credit Services industry context. However, Cyclically Adjusted Book per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Book per Share mean?
A high Cyclically Adjusted Book per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on goeasy and its competitors. goeasy's current Cyclically Adjusted Book per Share is €26.30. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is goeasy stock overvalued right now?
Based on GuruFocus' analysis, goeasy (STU:1ES) is currently considered Possible Value Trap. The stock's GF Value™ is €117.89, compared to a current price of €30.02 — trading 74.5% below its estimated fair value. The current Cyclically Adjusted Book per Share is €26.30. goeasy's overall GF Score™ is 76/100 with 7 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Book per Share calculated?
Cyclically Adjusted Book per Share is calculated from a company's financial statements. For goeasy (STU:1ES), the current Cyclically Adjusted Book per Share is €26.30 as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is goeasy (STU:1ES) Overvalued in 2026?

Based on GuruFocus' analysis, goeasy stock appears to be undervalued. The current stock price of €30.02 is trading 74.5% below its estimated GF Value™ of €117.89. GuruFocus considers goeasy to be Possible Value Trap.

Key valuation signals for STU:1ES:

  • Cyclically Adjusted Book per Share: €26.30
  • GF Value™: €117.89 vs. price of €30.02 (74.5% below fair value)
  • GF Score™: 76/100 with 7 warning signs

No single metric tells the full story. See the STU:1ES stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


goeasy Business Description

Other Exchanges EHMEF:USAGSY:Canada
Address 33 City Centre Drive, 5th Floor, Suite 510, Mississauga, ON, CAN, L5B 2N5
goeasy Ltd is a financial services company. The principal operating activities of the company include providing loans and other financial services to consumers and leasing household products to consumers. Customers can transact seamlessly through an omnichannel model that includes online and mobile platforms. The company operates in two reportable segments: easyfinancial and easyhome. A majority of its revenue is generated from the easyfinancial segment, which lends out capital in the form of unsecured and secured consumer loans to nonprime borrowers. This segment offers unsecured and real estate secured installment loans and also specializes in financing consumer purchases in the powersports, automotive, retail, healthcare, and home improvement categories.
76GF Score

Get the complete analysis for STU:1ES

Cyclically Adjusted Book per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€30.02
Price
€117.89
GF Value