First Merchants (STU:FM5) Cyclically Adjusted Book per Share: €33.31 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

STU:FM5 First Merchants Corp STU:FM5
60 GF Score
Price €37.80
GF Value €35.13
! 7 Warning Signs
View Full Analysis

What is First Merchants Cyclically Adjusted Book per Share?

First Merchants STU:FM5 60 Cyclically Adjusted Book per Share is €33.31 as of Mar. 2026. GuruFocus rates STU:FM5 with a GF Score™ of 60/100 and a GF Value™ of €35.13. The stock has 7 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

First Merchants's adjusted book value per share for the three months ended in Mar. 2026 was €36.636. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is €33.31 for the trailing ten years ended in Mar. 2026.

During the past 12 months, First Merchants's average Cyclically Adjusted Book Growth Rate was 7.10% per year. During the past 3 years, the average Cyclically Adjusted Book Growth Rate was 7.20% per year. During the past 5 years, the average Cyclically Adjusted Book Growth Rate was 9.10% per year. During the past 10 years, the average Cyclically Adjusted Book Growth Rate was 8.00% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Book Growth Rate of First Merchants was 11.30% per year. The lowest was -0.20% per year. And the median was 5.90% per year.

As of today (2026-07-14), First Merchants's current stock price is €37.80. First Merchants's Cyclically Adjusted Book per Share for the quarter that ended in Mar. 2026 was €33.31. First Merchants's Cyclically Adjusted PB Ratio of today is 1.13.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of First Merchants was 2.38. The lowest was 0.80. And the median was 1.42.


First Merchants  (STU:FM5) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

First Merchants's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=37.80/33.31
=1.13

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of First Merchants was 2.38. The lowest was 0.80. And the median was 1.42.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


First Merchants Cyclically Adjusted Book per Share Related Terms


First Merchants Cyclically Adjusted Book per Share Historical Data

* Premium members only.

The historical data trend for First Merchants's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

First Merchants Cyclically Adjusted Book per Share Chart

First Merchants Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 23.97 28.36 29.85 33.94 32.09

First Merchants Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 33.35 31.26 31.48 32.09 33.31

STU:FM5 vs CUBI, TRMK, WAFD: Cyclically Adjusted Book per Share Comparison

For the Banks - Regional subindustry, First Merchants's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


First Merchants Cyclically Adjusted PB Ratio vs Banks Industry

For the Banks industry and Financial Services sector, First Merchants's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where First Merchants's Cyclically Adjusted PB Ratio falls into.


STU:FM5
60GF Score
First Merchants Corp STU:FM5
Cyclically Adjusted Book per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

First Merchants Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, First Merchants's adjusted Book Value per Share data for the three months ended in Mar. 2026 was:

Adj_Book= Book Value per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=36.636/330.2130*330.2130
=36.636

Current CPI (Mar. 2026) = 330.2130.

First Merchants Quarterly Data

Book Value per Share CPI Adj_Book
201606 19.371 241.018 26.540
201609 19.671 241.428 26.905
201612 20.890 241.432 28.572
201703 21.169 243.801 28.672
201706 21.345 244.955 28.774
201709 21.905 246.819 29.306
201712 22.404 246.524 30.010
201803 21.623 249.554 28.612
201806 23.280 251.989 30.507
201809 23.662 252.439 30.952
201812 25.081 251.233 32.966
201903 26.064 254.202 33.858
201906 26.869 256.143 34.639
201909 28.692 256.759 36.900
201912 29.036 256.974 37.311
202003 29.932 258.115 38.293
202006 29.860 257.797 38.248
202009 28.885 260.280 36.646
202012 28.591 260.474 36.246
202103 28.113 264.877 35.048
202106 28.783 271.696 34.982
202109 29.672 274.310 35.719
202112 31.689 278.802 37.532
202203 30.720 287.504 35.283
202206 31.275 296.311 34.853
202209 32.130 296.808 35.746
202212 32.061 296.797 35.671
202303 33.058 301.836 36.166
202306 33.006 305.109 35.722
202309 32.615 307.789 34.991
202312 34.298 306.746 36.922
202403 34.555 312.332 36.533
202406 35.008 314.175 36.795
202409 35.305 315.301 36.975
202412 37.555 315.605 39.293
202503 36.915 319.799 38.117
202506 35.164 322.561 35.998
202509 35.564 324.800 36.157
202512 36.611 324.054 37.307
202603 36.636 330.213 36.636

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.

What does a Cyclically Adjusted Book per Share of €33.31 mean?
First Merchants (STU:FM5) has a Cyclically Adjusted Book per Share of €33.31 as of Mar. 2026. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on First Merchants and its competitors.
Is First Merchants' Cyclically Adjusted Book per Share too high?
First Merchants' current Cyclically Adjusted Book per Share is €33.31. Overall, First Merchants has a GF Score™ of 60/100, reflecting its overall financial health beyond just this single metric.
How does First Merchants' Cyclically Adjusted Book per Share compare to CUBI and TRMK?
First Merchants' Cyclically Adjusted Book per Share of €33.31 can be compared against companies in the Banks industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Book per Share for a Banks company?
A good Cyclically Adjusted Book per Share depends on the Banks industry context. However, Cyclically Adjusted Book per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Book per Share mean?
A high Cyclically Adjusted Book per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on First Merchants and its competitors. First Merchants's current Cyclically Adjusted Book per Share is €33.31. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is First Merchants stock overvalued right now?
First Merchants (STU:FM5) has a current Cyclically Adjusted Book per Share of €33.31. The stock's GF Value™ is €35.13, compared to a current price of €37.80 — trading 7.6% above its estimated fair value. The current Cyclically Adjusted Book per Share is €33.31. First Merchants' overall GF Score™ is 60/100 with 7 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Book per Share calculated?
Cyclically Adjusted Book per Share is calculated from a company's financial statements. For First Merchants (STU:FM5), the current Cyclically Adjusted Book per Share is €33.31 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is First Merchants (STU:FM5) Overvalued in 2026?

Based on GuruFocus' analysis, First Merchants stock appears to be overvalued. The current stock price of €37.80 is trading 7.6% above its estimated GF Value™ of €35.13.

Key valuation signals for STU:FM5:

  • Cyclically Adjusted Book per Share: €33.31
  • GF Value™: €35.13 vs. price of €37.80 (7.6% above fair value)
  • GF Score™: 60/100 with 7 warning signs

No single metric tells the full story. See the STU:FM5 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


First Merchants Business Description

Other Exchanges FRME:USA
Address 200 East Jackson Street, P.O. BOX 792, Muncie, IN, USA, 47305-2814
First Merchants Corp, through its subsidiaries, provides its customers with financial services delivered locally by bankers. It offers personal banking, business banking, real estate mortgage lending, cash management services, brokerage, wealth management, and insurance. The company reports in only one segment, which is community banking.
60GF Score

Get the complete analysis for STU:FM5

Cyclically Adjusted Book per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€37.80
Price
€35.13
GF Value