GURUFOCUS.COM » STOCK LIST » Financial Services » Banks » First Merchants Corp (STU:FM5) » Definitions » Cyclically Adjusted FCF per Share

First Merchants (STU:FM5) Cyclically Adjusted FCF per Share : €3.62 (As of Jun. 2024)


View and export this data going back to 2017. Start your Free Trial

What is First Merchants Cyclically Adjusted FCF per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

First Merchants's adjusted free cash flow per share for the three months ended in Jun. 2024 was €1.004. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is €3.62 for the trailing ten years ended in Jun. 2024.

During the past 12 months, First Merchants's average Cyclically Adjusted FCF Growth Rate was -2.70% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 4.40% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 5.20% per year. During the past 10 years, the average Cyclically Adjusted FCF Growth Rate was 3.60% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of First Merchants was 11.10% per year. The lowest was -1.10% per year. And the median was 5.50% per year.

As of today (2024-09-20), First Merchants's current stock price is €33.60. First Merchants's Cyclically Adjusted FCF per Share for the quarter that ended in Jun. 2024 was €3.62. First Merchants's Cyclically Adjusted Price-to-FCF of today is 9.28.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of First Merchants was 16.82. The lowest was 5.98. And the median was 10.58.


First Merchants Cyclically Adjusted FCF per Share Historical Data

The historical data trend for First Merchants's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

First Merchants Cyclically Adjusted FCF per Share Chart

First Merchants Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 2.93 2.68 3.15 3.74 3.47

First Merchants Quarterly Data
Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 3.86 3.86 3.47 3.62 3.62

Competitive Comparison of First Merchants's Cyclically Adjusted FCF per Share

For the Banks - Regional subindustry, First Merchants's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


First Merchants's Cyclically Adjusted Price-to-FCF Distribution in the Banks Industry

For the Banks industry and Financial Services sector, First Merchants's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where First Merchants's Cyclically Adjusted Price-to-FCF falls into.



First Merchants Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, First Merchants's adjusted Free Cash Flow per Share data for the three months ended in Jun. 2024 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Jun. 2024 (Change)*Current CPI (Jun. 2024)
=1.004/132.5538*132.5538
=1.004

Current CPI (Jun. 2024) = 132.5538.

First Merchants Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201409 0.508 100.428 0.671
201412 0.509 99.070 0.681
201503 0.430 99.621 0.572
201506 0.438 100.684 0.577
201509 0.412 100.392 0.544
201512 0.063 99.792 0.084
201603 0.544 100.470 0.718
201606 0.171 101.688 0.223
201609 1.045 101.861 1.360
201612 0.528 101.863 0.687
201703 0.801 102.862 1.032
201706 0.467 103.349 0.599
201709 0.377 104.136 0.480
201712 0.803 104.011 1.023
201803 0.509 105.290 0.641
201806 0.878 106.317 1.095
201809 0.943 106.507 1.174
201812 0.783 105.998 0.979
201903 0.928 107.251 1.147
201906 0.555 108.070 0.681
201909 0.942 108.329 1.153
201912 0.651 108.420 0.796
202003 1.178 108.902 1.434
202006 0.711 108.767 0.866
202009 0.466 109.815 0.562
202012 0.905 109.897 1.092
202103 0.819 111.754 0.971
202106 0.648 114.631 0.749
202109 1.046 115.734 1.198
202112 0.888 117.630 1.001
202203 0.851 121.301 0.930
202206 0.715 125.017 0.758
202209 0.845 125.227 0.894
202212 2.219 125.222 2.349
202303 1.377 127.348 1.433
202306 0.394 128.729 0.406
202309 0.940 129.860 0.960
202312 1.326 129.419 1.358
202403 0.913 131.776 0.918
202406 1.004 132.554 1.004

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.


First Merchants  (STU:FM5) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

First Merchants's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=33.60/3.62
=9.28

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of First Merchants was 16.82. The lowest was 5.98. And the median was 10.58.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


First Merchants Cyclically Adjusted FCF per Share Related Terms

Thank you for viewing the detailed overview of First Merchants's Cyclically Adjusted FCF per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


First Merchants Business Description

Industry
Traded in Other Exchanges
Address
200 East Jackson Street, P.O. Box 792, Muncie, IN, USA, 47305-2814
First Merchants Corp, through its subsidiaries, provides its customers with financial services delivered locally by bankers. It offers personal banking, business banking, real estate mortgage lending, cash management services, brokerage, wealth management, and insurance. The company reports in only one segment that is community banking.

First Merchants Headlines

No Headlines