Hotai Motor Co (TPE:2207) Cyclically Adjusted Book per Share: NT$120.92 (As of Dec. 2025)


TPE:2207 Hotai Motor Co Ltd TPE:2207
72 GF Score
Price NT$476.50
GF Value NT$685.36
Valuation Possible Value Trap
! 6 Warning Signs
View Full Analysis

What is Hotai Motor Co Cyclically Adjusted Book per Share?

Hotai Motor Co TPE:2207 -0.83% 72 Cyclically Adjusted Book per Share is NT$120.92 as of Dec. 2025. GuruFocus rates TPE:2207 with a GF Score™ of 72/100 and a GF Value™ of NT$685.36 (Possible Value Trap). The stock has 6 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

Hotai Motor Co's adjusted book value per share for the three months ended in Dec. 2025 was NT$154.654. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is NT$120.92 for the trailing ten years ended in Dec. 2025.

During the past 12 months, Hotai Motor Co's average Cyclically Adjusted Book Growth Rate was 6.70% per year. During the past 3 years, the average Cyclically Adjusted Book Growth Rate was 6.80% per year. During the past 5 years, the average Cyclically Adjusted Book Growth Rate was 8.90% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Book Growth Rate of Hotai Motor Co was 11.20% per year. The lowest was 6.80% per year. And the median was 10.70% per year.

As of today (2026-07-09), Hotai Motor Co's current stock price is NT$476.50. Hotai Motor Co's Cyclically Adjusted Book per Share for the quarter that ended in Dec. 2025 was NT$120.92. Hotai Motor Co's Cyclically Adjusted PB Ratio of today is 3.94.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Hotai Motor Co was 9.73. The lowest was 3.76. And the median was 6.19.


Hotai Motor Co  (TPE:2207) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

Hotai Motor Co's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=476.50/120.92
=3.94

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Hotai Motor Co was 9.73. The lowest was 3.76. And the median was 6.19.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


Hotai Motor Co Cyclically Adjusted Book per Share Related Terms


Hotai Motor Co Cyclically Adjusted Book per Share Historical Data

* Premium members only.

The historical data trend for Hotai Motor Co's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Hotai Motor Co Cyclically Adjusted Book per Share Chart

Hotai Motor Co Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 89.84 99.19 105.44 113.29 120.92

Hotai Motor Co Quarterly Data
Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 113.29 115.60 117.67 119.75 120.92

TPE:2207 vs CVNA, PAG, ALTB: Cyclically Adjusted Book per Share Comparison

For the Auto & Truck Dealerships subindustry, Hotai Motor Co's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Hotai Motor Co Cyclically Adjusted PB Ratio vs Vehicles & Parts Industry

For the Vehicles & Parts industry and Consumer Cyclical sector, Hotai Motor Co's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where Hotai Motor Co's Cyclically Adjusted PB Ratio falls into.


TPE:2207
72GF Score
Hotai Motor Co Ltd TPE:2207
Cyclically Adjusted Book per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Hotai Motor Co Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Hotai Motor Co's adjusted Book Value per Share data for the three months ended in Dec. 2025 was:

Adj_Book= Book Value per Share /CPI of Dec. 2025 (Change)*Current CPI (Dec. 2025)
=154.654/324.0540*324.0540
=154.654

Current CPI (Dec. 2025) = 324.0540.

Hotai Motor Co Quarterly Data

Book Value per Share CPI Adj_Book
201603 75.381 238.132 102.580
201606 68.774 241.018 92.468
201609 73.049 241.428 98.049
201612 77.376 241.432 103.855
201703 82.655 243.801 109.863
201706 75.119 244.955 99.376
201709 79.498 246.819 104.375
201712 83.746 246.524 110.084
201803 88.837 249.554 115.358
201806 81.550 251.989 104.872
201809 85.394 252.439 109.620
201812 88.558 251.233 114.227
201903 94.024 254.202 119.861
201906 88.514 256.143 111.982
201909 94.836 256.759 119.692
201912 105.163 256.974 132.615
202003 108.699 258.115 136.468
202006 101.529 257.797 127.623
202009 108.581 260.280 135.186
202012 117.532 260.474 146.221
202103 110.103 264.877 134.701
202106 118.922 271.696 141.839
202109 124.965 274.310 147.626
202112 132.419 278.802 153.912
202203 121.814 287.504 137.300
202206 116.795 296.311 127.730
202209 91.256 296.808 99.633
202212 74.968 296.797 81.853
202303 83.055 301.836 89.169
202306 97.676 305.109 103.741
202309 112.313 307.789 118.248
202312 118.877 306.746 125.585
202403 117.968 312.332 122.395
202406 124.957 314.175 128.886
202409 129.555 315.301 133.152
202412 140.519 315.605 144.281
202503 125.421 319.799 127.090
202506 128.401 322.561 128.995
202509 142.081 324.800 141.755
202512 154.654 324.054 154.654

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.

What does a Cyclically Adjusted Book per Share of NT$120.92 mean?
Hotai Motor Co (TPE:2207) has a Cyclically Adjusted Book per Share of NT$120.92 as of Dec. 2025. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Hotai Motor Co and its competitors.
Is Hotai Motor Co's Cyclically Adjusted Book per Share too high?
Hotai Motor Co's current Cyclically Adjusted Book per Share is NT$120.92. Overall, Hotai Motor Co has a GF Score™ of 72/100 and is considered Possible Value Trap, reflecting its overall financial health beyond just this single metric.
How does Hotai Motor Co's Cyclically Adjusted Book per Share compare to CVNA and PAG?
Hotai Motor Co's Cyclically Adjusted Book per Share of NT$120.92 can be compared against companies in the Vehicles & Parts industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Book per Share for a Vehicles & Parts company?
A good Cyclically Adjusted Book per Share depends on the Vehicles & Parts industry context. However, Cyclically Adjusted Book per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Book per Share mean?
A high Cyclically Adjusted Book per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Hotai Motor Co and its competitors. Hotai Motor Co's current Cyclically Adjusted Book per Share is NT$120.92. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Hotai Motor Co stock overvalued right now?
Based on GuruFocus' analysis, Hotai Motor Co (TPE:2207) is currently considered Possible Value Trap. The stock's GF Value™ is NT$685.36, compared to a current price of NT$476.50 — trading 30.5% below its estimated fair value. The current Cyclically Adjusted Book per Share is NT$120.92. Hotai Motor Co's overall GF Score™ is 72/100 with 6 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Book per Share calculated?
Cyclically Adjusted Book per Share is calculated from a company's financial statements. For Hotai Motor Co (TPE:2207), the current Cyclically Adjusted Book per Share is NT$120.92 as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Hotai Motor Co (TPE:2207) Overvalued in 2026?

Based on GuruFocus' analysis, Hotai Motor Co stock appears to be undervalued. The current stock price of NT$476.50 is trading 30.5% below its estimated GF Value™ of NT$685.36. GuruFocus considers Hotai Motor Co to be Possible Value Trap.

Key valuation signals for TPE:2207:

  • Cyclically Adjusted Book per Share: NT$120.92
  • GF Value™: NT$685.36 vs. price of NT$476.50 (30.5% below fair value)
  • GF Score™: 72/100 with 6 warning signs

No single metric tells the full story. See the TPE:2207 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Hotai Motor Co Business Description

Address No. 121 Sung Chiang Road, 8th-14th Floor, Zhongshan District, Taipei, TWN
Hotai Motor Co Ltd is engaged in import, trading, selling and repairing of vehicles and their parts, as well as installment sales and leases of vehicles, and sales of used vehicles and business of property insurance. The segments of the company include the Distributor of Toyota and Hino products segments, Installment trading, Leasing, and other segments. It has operations across both Taiwan and mainland China, with the vast majority of revenue derived domestically.
72GF Score

Get the complete analysis for TPE:2207

Cyclically Adjusted Book per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

NT$476.50
Price
NT$685.36
GF Value