Hotai Motor Co (TPE:2207) Cyclically Adjusted Revenue per Share: NT$459.27 (As of Dec. 2025)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TPE:2207 Hotai Motor Co Ltd TPE:2207
76 GF Score
Price NT$500.00
GF Value NT$690.51
Valuation Modestly Undervalued
! 6 Warning Signs
View Full Analysis

What is Hotai Motor Co Cyclically Adjusted Revenue per Share?

Hotai Motor Co TPE:2207 +0.40% 76 Cyclically Adjusted Revenue per Share is NT$459.27 as of Dec. 2025. GuruFocus rates TPE:2207 with a GF Score™ of 76/100 and a GF Value™ of NT$690.51 (Modestly Undervalued). The stock has 6 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

Hotai Motor Co's adjusted revenue per share for the three months ended in Dec. 2025 was NT$114.487. Add all the adjusted revenue per share for the past 10 years together and divide the count will get our Cyclically Adjusted Revenue per Share, which is NT$459.27 for the trailing ten years ended in Dec. 2025.

During the past 12 months, Hotai Motor Co's average Cyclically Adjusted Revenue Growth Rate was 4.20% per year. During the past 3 years, the average Cyclically Adjusted Revenue Growth Rate was 5.10% per year. During the past 5 years, the average Cyclically Adjusted Revenue Growth Rate was 6.90% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Revenue Growth Rate using Cyclically Adjusted Revenue per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Revenue Growth Rate of Hotai Motor Co was 8.90% per year. The lowest was 5.10% per year. And the median was 7.70% per year.

As of today (2026-07-28), Hotai Motor Co's current stock price is NT$500.00. Hotai Motor Co's Cyclically Adjusted Revenue per Share for the quarter that ended in Dec. 2025 was NT$459.27. Hotai Motor Co's Cyclically Adjusted PS Ratio of today is 1.09.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Hotai Motor Co was 2.30. The lowest was 0.84. And the median was 1.53.


Hotai Motor Co  (TPE:2207) Cyclically Adjusted Revenue per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Revenue per Share may underestimate the company's revenue. Cyclically Adjusted PS Ratio can seem to be too high even the actual PS Ratio is low.

For the Cyclically Adjusted PS Ratio, the revenue per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/S calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PS Ratio is also called CAPS Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted revenue per share of a company over the past 10 years.

Hotai Motor Co's Cyclically Adjusted PS Ratio of today is calculated as

Cyclically Adjusted PS Ratio=Share Price/Cyclically Adjusted Revenue per Share
=500.00/459.27
=1.09

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Hotai Motor Co was 2.30. The lowest was 0.84. And the median was 1.53.


Be Aware

Cyclically Adjusted PS Ratio works better for cyclical companies. It gives you a better idea on the company's real revenue value.


Hotai Motor Co Cyclically Adjusted Revenue per Share Related Terms


Hotai Motor Co Cyclically Adjusted Revenue per Share Historical Data

* Premium members only.

The historical data trend for Hotai Motor Co's Cyclically Adjusted Revenue per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Hotai Motor Co Cyclically Adjusted Revenue per Share Chart

Hotai Motor Co Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Revenue per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 363.83 395.81 420.45 440.56 459.27

Hotai Motor Co Quarterly Data
Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25
Cyclically Adjusted Revenue per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 440.56 447.75 452.42 459.09 459.27

TPE:2207 vs CVNA, PAG, KMX: Cyclically Adjusted Revenue per Share Comparison

For the Auto & Truck Dealerships subindustry, Hotai Motor Co's Cyclically Adjusted PS Ratio, along with its competitors' market caps and Cyclically Adjusted PS Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Hotai Motor Co Cyclically Adjusted PS Ratio vs Vehicles & Parts Industry

For the Vehicles & Parts industry and Consumer Cyclical sector, Hotai Motor Co's Cyclically Adjusted PS Ratio distribution charts can be found below:

* The bar in red indicates where Hotai Motor Co's Cyclically Adjusted PS Ratio falls into.


TPE:2207
76GF Score
Hotai Motor Co Ltd TPE:2207
Cyclically Adjusted Revenue per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Hotai Motor Co Cyclically Adjusted Revenue per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

What is Cyclically Adjusted Revenue per Share? How do we calculate Cyclically Adjusted Revenue per Share?

Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Revenue per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the revenue per share from 2001 through 2010.

We adjusted the 2001 revenue per share data with the total inflation from 2001 through 2010 to the equivalent revenue in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's revenue is $1 a share in 2001, then the 2001's equivalent revenue in 2010 is $1.4 a share. If Wal-Mart's revenue is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 revenue in 2010 is $1.35. So on and so forth, you get the equivalent revenue per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Revenue per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Hotai Motor Co's adjusted Revenue per Share data for the three months ended in Dec. 2025 was:

Adj_RevenuePerShare= Revenue per Share /CPI of Dec. 2025 (Change)*Current CPI (Dec. 2025)
=114.487/324.0540*324.0540
=114.487

Current CPI (Dec. 2025) = 324.0540.

Hotai Motor Co Quarterly Data

Revenue per Share CPI Adj_RevenuePerShare
201603 72.118 238.132 98.139
201606 84.898 241.018 114.147
201609 70.919 241.428 95.190
201612 81.782 241.432 109.769
201703 84.595 243.801 112.441
201706 76.898 244.955 101.729
201709 70.914 246.819 93.105
201712 85.715 246.524 112.672
201803 83.277 249.554 108.138
201806 85.230 251.989 109.604
201809 75.965 252.439 97.516
201812 86.957 251.233 112.162
201903 76.142 254.202 97.065
201906 100.894 256.143 127.644
201909 96.215 256.759 121.432
201912 109.673 256.974 138.302
202003 102.432 258.115 128.600
202006 95.434 257.797 119.962
202009 94.228 260.280 117.316
202012 100.437 260.474 124.953
202103 110.764 264.877 135.510
202106 110.448 271.696 131.732
202109 94.529 274.310 111.671
202112 93.114 278.802 108.227
202203 100.699 287.504 113.501
202206 91.056 296.311 99.581
202209 102.843 296.808 112.284
202212 107.693 296.797 117.583
202303 111.202 301.836 119.388
202306 116.944 305.109 124.205
202309 115.213 307.789 121.301
202312 113.718 306.746 120.134
202403 115.638 312.332 119.978
202406 117.982 314.175 121.692
202409 111.466 315.301 114.560
202412 115.643 315.605 118.739
202503 119.037 319.799 120.621
202506 109.879 322.561 110.388
202509 117.468 324.800 117.198
202512 114.487 324.054 114.487

Add all the adjusted revenue per share together and divide 10 will get our Cyclically Adjusted Revenue per Share.

What does a Cyclically Adjusted Revenue per Share of NT$459.27 mean?
Hotai Motor Co (TPE:2207) has a Cyclically Adjusted Revenue per Share of NT$459.27 as of Dec. 2025. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Hotai Motor Co and its competitors.
Is Hotai Motor Co's Cyclically Adjusted Revenue per Share too high?
Hotai Motor Co's current Cyclically Adjusted Revenue per Share is NT$459.27. Overall, Hotai Motor Co has a GF Score™ of 76/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Hotai Motor Co's Cyclically Adjusted Revenue per Share compare to CVNA and PAG?
Hotai Motor Co's Cyclically Adjusted Revenue per Share of NT$459.27 can be compared against companies in the Vehicles & Parts industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Revenue per Share for a Vehicles & Parts company?
A good Cyclically Adjusted Revenue per Share depends on the Vehicles & Parts industry context. However, Cyclically Adjusted Revenue per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Revenue per Share mean?
A high Cyclically Adjusted Revenue per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Hotai Motor Co and its competitors. Hotai Motor Co's current Cyclically Adjusted Revenue per Share is NT$459.27. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Hotai Motor Co stock overvalued right now?
Based on GuruFocus' analysis, Hotai Motor Co (TPE:2207) is currently considered Modestly Undervalued. The stock's GF Value™ is NT$690.51, compared to a current price of NT$500.00 — trading 27.6% below its estimated fair value. The current Cyclically Adjusted Revenue per Share is NT$459.27. Hotai Motor Co's overall GF Score™ is 76/100 with 6 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Revenue per Share calculated?
Cyclically Adjusted Revenue per Share is calculated from a company's financial statements. For Hotai Motor Co (TPE:2207), the current Cyclically Adjusted Revenue per Share is NT$459.27 as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Hotai Motor Co (TPE:2207) Overvalued in 2026?

Based on GuruFocus' analysis, Hotai Motor Co stock appears to be undervalued. The current stock price of NT$500.00 is trading 27.6% below its estimated GF Value™ of NT$690.51. GuruFocus considers Hotai Motor Co to be Modestly Undervalued.

Key valuation signals for TPE:2207:

  • Cyclically Adjusted Revenue per Share: NT$459.27
  • GF Value™: NT$690.51 vs. price of NT$500.00 (27.6% below fair value)
  • GF Score™: 76/100 with 6 warning signs

No single metric tells the full story. See the TPE:2207 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Hotai Motor Co Business Description

Address No. 121 Sung Chiang Road, 8th-14th Floor, Zhongshan District, Taipei, TWN
Hotai Motor Co Ltd is engaged in import, trading, selling and repairing of vehicles and their parts, as well as installment sales and leases of vehicles, and sales of used vehicles and business of property insurance. The segments of the company include the Distributor of Toyota and Hino products segments, Installment trading, Leasing, and other segments. It has operations across both Taiwan and mainland China, with the vast majority of revenue derived domestically.
76GF Score

Get the complete analysis for TPE:2207

Cyclically Adjusted Revenue per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

NT$500.00
Price
NT$690.51
GF Value