Hotai Motor Co (TPE:2207) E10: NT$24.34 (As of Dec. 2025)


TPE:2207 Hotai Motor Co Ltd TPE:2207
74 GF Score
Price NT$478.50
GF Value NT$681.83
Valuation Possible Value Trap
! 6 Warning Signs
View Full Analysis

What is Hotai Motor Co E10?

Hotai Motor Co TPE:2207 -0.52% 74 E10 is NT$24.34 as of Dec. 2025. GuruFocus rates TPE:2207 with a GF Score™ of 74/100 and a GF Value™ of NT$681.83 (Possible Value Trap). The stock has 6 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years.

Hotai Motor Co's adjusted earnings per share data for the three months ended in Dec. 2025 was NT$9.060. Add all the adjusted EPS for the past 10 years together and divide 10 will get our e10, which is NT$24.34 for the trailing ten years ended in Dec. 2025.

During the past 12 months, Hotai Motor Co's average E10 Growth Rate was 7.10% per year. During the past 3 years, the average E10 Growth Rate was 11.10% per year. During the past 5 years, the average E10 Growth Rate was 4.80% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the E10 growth rate using E10 data.

During the past 13 years, the highest 3-Year average E10 Growth Rate of Hotai Motor Co was 11.10% per year. The lowest was 1.40% per year. And the median was 3.40% per year.

As of today (2026-06-29), Hotai Motor Co's current stock price is NT$478.50. Hotai Motor Co's E10 for the quarter that ended in Dec. 2025 was NT$24.34. Hotai Motor Co's Shiller PE Ratio of today is 19.66.

During the past 13 years, the highest Shiller PE Ratio of Hotai Motor Co was 45.17. The lowest was 15.17. And the median was 28.71.


Hotai Motor Co  (TPE:2207) E10 Explanation

If a company grows much fast than inflation, E10 may underestimate the company's earnings power. Shiller PE Ratio can seem to be too high even the actual P/E is low.

For the Shiller P/E, the earnings of the past 10 years are inflation-adjusted and averaged. The result is used for P/E calculation. Since it looks at the average over the last 10 years, the Shiller P/E is also called PE10.

The Shiller P/E was first used by professor Robert Shiller to measure the valuation of the overall market. The same calculation is applied here to individual companies.

Hotai Motor Co's Shiller P/E Ratio of today is calculated as

Shiller PE Ratio=Share Price/E10
=478.50/24.34
=19.66

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Shiller P/E Ratio of Hotai Motor Co was 45.17. The lowest was 15.17. And the median was 28.71.


Be Aware

Shiller PE Ratio works better for cyclical companies. It gives you a better idea on the company's real earnings power.


Hotai Motor Co E10 Related Terms


Hotai Motor Co E10 Historical Data

* Premium members only.

The historical data trend for Hotai Motor Co's E10 can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Hotai Motor Co E10 Chart

Hotai Motor Co Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
E10
Get a 7-Day Free Trial Premium Member Only Premium Member Only 21.53 17.73 20.64 22.73 24.34

Hotai Motor Co Quarterly Data
Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25
E10 Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 22.73 23.08 23.38 24.00 24.34

TPE:2207 vs CVNA, PAG, ALTB: E10 Comparison

For the Auto & Truck Dealerships subindustry, Hotai Motor Co's Shiller PE Ratio, along with its competitors' market caps and Shiller PE Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Hotai Motor Co Shiller PE Ratio vs Vehicles & Parts Industry

For the Vehicles & Parts industry and Consumer Cyclical sector, Hotai Motor Co's Shiller PE Ratio distribution charts can be found below:

* The bar in red indicates where Hotai Motor Co's Shiller PE Ratio falls into.


TPE:2207
74GF Score
Hotai Motor Co Ltd TPE:2207
E10 is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Hotai Motor Co E10 Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. When we calculate the today's Shiller P/E ratio of a stock, we use today's price divided by E10.

What is E10? How do we calculate E10?

E10 is the average of the inflation adjusted earnings of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the E10 of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the earnings from 2001 through 2010.

We adjusted the earnings of 2001 earnings data with the total inflation from 2001 through 2010 to the equivalent earnings in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart earned $1 a share in 2001, then the 2001's equivalent earnings in 2010 is $1.4 a share. If Wal-Mart earns $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 earnings in 2010 is $1.35. So on and so forth, you get the equivalent earnings of past 10 years. Then you add them together and divided the sum by 10 to get E10.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Hotai Motor Co's adjusted earnings per share data for the three months ended in Dec. 2025 was:

Adj_EPS= Earnings per Share (Diluted) /CPI of Dec. 2025 (Change)*Current CPI (Dec. 2025)
=9.06/324.0540*324.0540
=9.060

Current CPI (Dec. 2025) = 324.0540.

Hotai Motor Co Quarterly Data

per share eps CPI Adj_EPS
201603 4.804 238.132 6.537
201606 5.294 241.018 7.118
201609 4.598 241.428 6.172
201612 4.569 241.432 6.133
201703 5.627 243.801 7.479
201706 4.000 244.955 5.292
201709 4.314 246.819 5.664
201712 4.206 246.524 5.529
201803 4.863 249.554 6.315
201806 4.588 251.989 5.900
201809 4.304 252.439 5.525
201812 4.235 251.233 5.463
201903 4.490 254.202 5.724
201906 5.471 256.143 6.922
201909 5.922 256.759 7.474
201912 5.235 256.974 6.602
202003 6.216 258.115 7.804
202006 5.824 257.797 7.321
202009 6.480 260.280 8.068
202012 6.324 260.474 7.868
202103 8.980 264.877 10.986
202106 7.451 271.696 8.887
202109 6.304 274.310 7.447
202112 6.353 278.802 7.384
202203 7.696 287.504 8.674
202206 -1.431 296.311 -1.565
202209 -24.500 296.808 -26.749
202212 -16.440 296.797 -17.950
202303 9.090 301.836 9.759
202306 12.650 305.109 13.435
202309 11.380 307.789 11.981
202312 7.890 306.746 8.335
202403 10.556 312.332 10.952
202406 10.540 314.175 10.871
202409 7.690 315.301 7.903
202412 7.940 315.605 8.153
202503 7.730 319.799 7.833
202506 7.100 322.561 7.133
202509 10.010 324.800 9.987
202512 9.060 324.054 9.060

Add all the adjusted EPS together and divide 10 will get our e10.

Frequently Asked Questions Learn more about E10 →
What does a E10 of NT$24.34 mean?
Hotai Motor Co (TPE:2207) has a E10 of NT$24.34 as of Dec. 2025. E10 represents the company's inflation-adjusted earnings per share over a 10-year period. View historical data on Hotai Motor Co and its competitors.
Is Hotai Motor Co's E10 too high?
Hotai Motor Co's current E10 is NT$24.34. Overall, Hotai Motor Co has a GF Score™ of 74/100 and is considered Possible Value Trap, reflecting its overall financial health beyond just this single metric.
How does Hotai Motor Co's E10 compare to CVNA and PAG?
Hotai Motor Co's E10 of NT$24.34 can be compared against companies in the Vehicles & Parts industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good E10 for a Vehicles & Parts company?
A good E10 depends on the Vehicles & Parts industry context. However, E10 should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high E10 mean?
A high E10 can signal that a stock is expensive relative to its fundamentals. E10 represents the company's inflation-adjusted earnings per share over a 10-year period. View historical data on Hotai Motor Co and its competitors. Hotai Motor Co's current E10 is NT$24.34. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Hotai Motor Co stock overvalued right now?
Based on GuruFocus' analysis, Hotai Motor Co (TPE:2207) is currently considered Possible Value Trap. The stock's GF Value™ is NT$681.83, compared to a current price of NT$478.50 — trading 29.8% below its estimated fair value. The current E10 is NT$24.34. Hotai Motor Co's overall GF Score™ is 74/100 with 6 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is E10 calculated?
E10 is calculated from a company's financial statements. For Hotai Motor Co (TPE:2207), the current E10 is NT$24.34 as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Hotai Motor Co (TPE:2207) Overvalued in 2026?

Based on GuruFocus' analysis, Hotai Motor Co stock appears to be undervalued. The current stock price of NT$478.50 is trading 29.8% below its estimated GF Value™ of NT$681.83. GuruFocus considers Hotai Motor Co to be Possible Value Trap.

Key valuation signals for TPE:2207:

  • E10: NT$24.34
  • GF Value™: NT$681.83 vs. price of NT$478.50 (29.8% below fair value)
  • GF Score™: 74/100 with 6 warning signs

No single metric tells the full story. See the TPE:2207 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Hotai Motor Co Business Description

Address No. 121 Sung Chiang Road, 8th-14th Floor, Zhongshan District, Taipei, TWN
Hotai Motor Co Ltd is engaged in import, trading, selling and repairing of vehicles and their parts, as well as installment sales and leases of vehicles, and sales of used vehicles and business of property insurance. The segments of the company include the Distributor of Toyota and Hino products segments, Installment trading, Leasing, and other segments. It has operations across both Taiwan and mainland China, with the vast majority of revenue derived domestically.
74GF Score

Get the complete analysis for TPE:2207

E10 is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

NT$478.50
Price
NT$681.83
GF Value