Unitech Computer Co (TPE:2414) Cyclically Adjusted Book per Share: NT$20.45 (As of Dec. 2025)


TPE:2414 Unitech Computer Co Ltd TPE:2414
75 GF Score
Price NT$61.60
GF Value NT$44.96
Valuation Significantly Overvalued
! 7 Warning Signs
View Full Analysis

What is Unitech Computer Co Cyclically Adjusted Book per Share?

Unitech Computer Co TPE:2414 75 Cyclically Adjusted Book per Share is NT$20.45 as of Dec. 2025. GuruFocus rates TPE:2414 with a GF Score™ of 75/100 and a GF Value™ of NT$44.96 (Significantly Overvalued). The stock has 7 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

Unitech Computer Co's adjusted book value per share for the three months ended in Dec. 2025 was NT$19.955. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is NT$20.45 for the trailing ten years ended in Dec. 2025.

During the past 12 months, Unitech Computer Co's average Cyclically Adjusted Book Growth Rate was 1.90% per year. During the past 3 years, the average Cyclically Adjusted Book Growth Rate was 2.40% per year. During the past 5 years, the average Cyclically Adjusted Book Growth Rate was 4.00% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Book Growth Rate of Unitech Computer Co was 5.50% per year. The lowest was 2.40% per year. And the median was 4.35% per year.

As of today (2026-07-12), Unitech Computer Co's current stock price is NT$61.60. Unitech Computer Co's Cyclically Adjusted Book per Share for the quarter that ended in Dec. 2025 was NT$20.45. Unitech Computer Co's Cyclically Adjusted PB Ratio of today is 3.01.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Unitech Computer Co was 3.07. The lowest was 1.20. And the median was 1.78.


Unitech Computer Co  (TPE:2414) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

Unitech Computer Co's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=61.60/20.45
=3.01

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Unitech Computer Co was 3.07. The lowest was 1.20. And the median was 1.78.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


Unitech Computer Co Cyclically Adjusted Book per Share Related Terms


Unitech Computer Co Cyclically Adjusted Book per Share Historical Data

* Premium members only.

The historical data trend for Unitech Computer Co's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Unitech Computer Co Cyclically Adjusted Book per Share Chart

Unitech Computer Co Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 17.92 19.03 19.61 20.06 20.45

Unitech Computer Co Quarterly Data
Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 20.06 20.29 20.43 20.53 20.45

TPE:2414 vs SNDK, DELL, STX: Cyclically Adjusted Book per Share Comparison

For the Computer Hardware subindustry, Unitech Computer Co's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Unitech Computer Co Cyclically Adjusted PB Ratio vs Hardware Industry

For the Hardware industry and Technology sector, Unitech Computer Co's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where Unitech Computer Co's Cyclically Adjusted PB Ratio falls into.


TPE:2414
75GF Score
Unitech Computer Co Ltd TPE:2414
Cyclically Adjusted Book per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Unitech Computer Co Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Unitech Computer Co's adjusted Book Value per Share data for the three months ended in Dec. 2025 was:

Adj_Book= Book Value per Share /CPI of Dec. 2025 (Change)*Current CPI (Dec. 2025)
=19.955/324.0540*324.0540
=19.955

Current CPI (Dec. 2025) = 324.0540.

Unitech Computer Co Quarterly Data

Book Value per Share CPI Adj_Book
201603 15.953 238.132 21.709
201606 15.039 241.018 20.220
201609 15.415 241.428 20.691
201612 15.677 241.432 21.042
201703 16.055 243.801 21.340
201706 15.149 244.955 20.041
201709 15.653 246.819 20.551
201712 15.899 246.524 20.899
201803 16.384 249.554 21.275
201806 15.405 251.989 19.811
201809 15.797 252.439 20.278
201812 16.105 251.233 20.773
201903 16.632 254.202 21.202
201906 15.622 256.143 19.764
201909 16.092 256.759 20.310
201912 16.437 256.974 20.728
202003 17.050 258.115 21.406
202006 16.069 257.797 20.199
202009 16.657 260.280 20.738
202012 17.158 260.474 21.346
202103 18.001 264.877 22.023
202106 18.982 271.696 22.640
202109 18.085 274.310 21.365
202112 18.618 278.802 21.640
202203 19.372 287.504 21.835
202206 17.528 296.311 19.169
202209 18.534 296.808 20.235
202212 18.938 296.797 20.677
202303 19.549 301.836 20.988
202306 17.655 305.109 18.751
202309 18.309 307.789 19.277
202312 18.815 306.746 19.877
202403 19.388 312.332 20.116
202406 17.785 314.175 18.344
202409 18.579 315.301 19.095
202412 19.290 315.605 19.806
202503 20.130 319.799 20.398
202506 18.346 322.561 18.431
202509 19.157 324.800 19.113
202512 19.955 324.054 19.955

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.

What does a Cyclically Adjusted Book per Share of NT$20.45 mean?
Unitech Computer Co (TPE:2414) has a Cyclically Adjusted Book per Share of NT$20.45 as of Dec. 2025. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Unitech Computer Co and its competitors.
Is Unitech Computer Co's Cyclically Adjusted Book per Share too high?
Unitech Computer Co's current Cyclically Adjusted Book per Share is NT$20.45. Overall, Unitech Computer Co has a GF Score™ of 75/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Unitech Computer Co's Cyclically Adjusted Book per Share compare to SNDK and DELL?
Unitech Computer Co's Cyclically Adjusted Book per Share of NT$20.45 can be compared against companies in the Hardware industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Book per Share for a Hardware company?
A good Cyclically Adjusted Book per Share depends on the Hardware industry context. However, Cyclically Adjusted Book per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Book per Share mean?
A high Cyclically Adjusted Book per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Unitech Computer Co and its competitors. Unitech Computer Co's current Cyclically Adjusted Book per Share is NT$20.45. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Unitech Computer Co stock overvalued right now?
Based on GuruFocus' analysis, Unitech Computer Co (TPE:2414) is currently considered Significantly Overvalued. The stock's GF Value™ is NT$44.96, compared to a current price of NT$61.60 — trading 37% above its estimated fair value. The current Cyclically Adjusted Book per Share is NT$20.45. Unitech Computer Co's overall GF Score™ is 75/100 with 7 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Book per Share calculated?
Cyclically Adjusted Book per Share is calculated from a company's financial statements. For Unitech Computer Co (TPE:2414), the current Cyclically Adjusted Book per Share is NT$20.45 as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Unitech Computer Co (TPE:2414) Overvalued in 2026?

Based on GuruFocus' analysis, Unitech Computer Co stock appears to be overvalued. The current stock price of NT$61.60 is trading 37% above its estimated GF Value™ of NT$44.96. GuruFocus considers Unitech Computer Co to be Significantly Overvalued.

Key valuation signals for TPE:2414:

  • Cyclically Adjusted Book per Share: NT$20.45
  • GF Value™: NT$44.96 vs. price of NT$61.60 (37% above fair value)
  • GF Score™: 75/100 with 7 warning signs

No single metric tells the full story. See the TPE:2414 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Unitech Computer Co Business Description

Address Xinhu 2nd Road, No. 236, 3rd Floor, Neihu District, Taipei, TWN, 114
Unitech Computer Co Ltd is mainly engaged in the design, manufacture, trade, import, and export of computers and computer peripheral equipment products, as well as automatic identification systems. The Group's product portfolio comprises monitors, toners, storage consumables, smart tablets, printers, keyboards, routers, projectors, laptops, etc. Its reportable business segments are: Channel business operation, which generates maximum revenue, and Automatic Identification Data Collection Product Operation. Geographically, the Group generates maximum revenue from its business in Asia, and the rest from America, Europe, and Oceania.
75GF Score

Get the complete analysis for TPE:2414

Cyclically Adjusted Book per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

NT$61.60
Price
NT$44.96
GF Value