Unitech Computer Co (TPE:2414) Beneish M-Score: -1.67 (As of Aug. 12, 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TPE:2414 Unitech Computer Co Ltd TPE:2414
76 GF Score
Price NT$51.90
GF Value NT$47.88
Valuation Fairly Valued
! 3 Warning Signs
View Full Analysis

What is Unitech Computer Co Beneish M-Score?

Unitech Computer Co TPE:2414 -8.47% 76 Beneish M-Score is -1.67 as of Aug. 12, 2026. GuruFocus rates TPE:2414 with a GF Score™ of 76/100 and a GF Value™ of NT$47.88 (Fairly Valued). The stock has 3 warning signs investors should review. Among 2,401 Hardware companies, Unitech Computer Co ranks worse than 85.84% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Warning Sign:

Beneish M-Score -1.67 higher than -1.78, which implies that the company might have manipulated its financial results.

The historical rank and industry rank for Unitech Computer Co's Beneish M-Score or its related term are showing as below:

TPE:2414' s Beneish M-Score Range Over the Past 10 Years
Min: -3.5   Med: -2.39   Max: -1.53
Current: -1.67

During the past 13 years, the highest Beneish M-Score of Unitech Computer Co was -1.53. The lowest was -3.50. And the median was -2.39.


Unitech Computer Co Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Unitech Computer Co's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Unitech Computer Co Beneish M-Score Chart

Unitech Computer Co Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -2.50 -1.86 -3.44 -1.94 -2.58

Unitech Computer Co Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -2.20 -2.09 -2.33 -2.58 -1.67

TPE:2414 vs DELL, ANET, SNDK: Beneish M-Score Comparison

For the Computer Hardware subindustry, Unitech Computer Co's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Unitech Computer Co Beneish M-Score vs Hardware Industry

For the Hardware industry and Technology sector, Unitech Computer Co's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Unitech Computer Co's Beneish M-Score falls into.


TPE:2414
76GF Score
Unitech Computer Co Ltd TPE:2414
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Unitech Computer Co Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Unitech Computer Co for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 1.0469+0.528 * 1.0617+0.404 * 1.0247+0.892 * 1.2045+0.115 * 0.9745
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 0.8909+4.679 * 0.124694-0.327 * 1.1858
=-1.67

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar26) TTM:Last Year (Mar25) TTM:
Total Receivables was NT$5,421 Mil.
Revenue was 8173.355 + 6885.127 + 7608.78 + 7580.122 = NT$30,247 Mil.
Gross Profit was 667.003 + 557.627 + 587.407 + 580.003 = NT$2,392 Mil.
Total Current Assets was NT$10,526 Mil.
Total Assets was NT$12,338 Mil.
Property, Plant and Equipment(Net PPE) was NT$1,410 Mil.
Depreciation, Depletion and Amortization(DDA) was NT$111 Mil.
Selling, General, & Admin. Expense(SGA) was NT$1,413 Mil.
Total Current Liabilities was NT$7,572 Mil.
Long-Term Debt & Capital Lease Obligation was NT$23 Mil.
Net Income was 189.595 + 127.043 + 128.452 + 125.222 = NT$570 Mil.
Non Operating Income was 0 + 0 + 0 + 0 = NT$0 Mil.
Cash Flow from Operations was -1096.073 + 386.656 + 241.822 + -500.514 = NT$-968 Mil.
Total Receivables was NT$4,299 Mil.
Revenue was 6327.946 + 6641.897 + 6479.576 + 5662.382 = NT$25,112 Mil.
Gross Profit was 529.739 + 536.155 + 550.247 + 492.366 = NT$2,109 Mil.
Total Current Assets was NT$7,772 Mil.
Total Assets was NT$9,521 Mil.
Property, Plant and Equipment(Net PPE) was NT$1,447 Mil.
Depreciation, Depletion and Amortization(DDA) was NT$111 Mil.
Selling, General, & Admin. Expense(SGA) was NT$1,317 Mil.
Total Current Liabilities was NT$4,878 Mil.
Long-Term Debt & Capital Lease Obligation was NT$65 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(5421.025 / 30247.384) / (4298.975 / 25111.801)
=0.179223 / 0.171193
=1.0469

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(2108.507 / 25111.801) / (2392.04 / 30247.384)
=0.083965 / 0.079083
=1.0617

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (10526.345 + 1410.016) / 12337.526) / (1 - (7771.916 + 1447.135) / 9521.187)
=0.032516 / 0.031733
=1.0247

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=30247.384 / 25111.801
=1.2045

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(110.932 / (110.932 + 1447.135)) / (111.141 / (111.141 + 1410.016))
=0.071198 / 0.073063
=0.9745

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(1413.106 / 30247.384) / (1316.859 / 25111.801)
=0.046718 / 0.05244
=0.8909

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((22.786 + 7572.401) / 12337.526) / ((65.062 + 4877.845) / 9521.187)
=0.615617 / 0.519148
=1.1858

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(570.312 - 0 - -968.109) / 12337.526
=0.124694

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Unitech Computer Co has a M-score of -1.67 signals that the company is likely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -1.67 mean?
Unitech Computer Co (TPE:2414) has a Beneish M-Score of -1.67 as of Aug. 12, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Unitech Computer Co and its competitors. According to the industry distribution chart, Unitech Computer Co ranks #2061 out of 2401 companies in the Hardware industry, placing it in the top 85.8%.
Is Unitech Computer Co's Beneish M-Score too high?
Unitech Computer Co's current Beneish M-Score is -1.67. Based on the distribution chart, Unitech Computer Co ranks #2061 out of 2401 companies in the Hardware industry, which is in the bottom quartile relative to peers. Overall, Unitech Computer Co has a GF Score™ of 76/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Unitech Computer Co's Beneish M-Score compare to DELL and ANET?
According to the Hardware industry distribution chart, Unitech Computer Co ranks #2061 out of 2401 companies for Beneish M-Score. This places Unitech Computer Co in the lower half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Hardware company?
A good Beneish M-Score depends on the Hardware industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Unitech Computer Co and its competitors. Unitech Computer Co's current Beneish M-Score is -1.67. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Unitech Computer Co stock overvalued right now?
Based on GuruFocus' analysis, Unitech Computer Co (TPE:2414) is currently considered Fairly Valued. The stock's GF Value™ is NT$47.88, compared to a current price of NT$51.90 — trading 8.4% above its estimated fair value. The current Beneish M-Score is -1.67. Unitech Computer Co's overall GF Score™ is 76/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Unitech Computer Co (TPE:2414), the current Beneish M-Score is -1.67 as of Aug. 12, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Unitech Computer Co (TPE:2414) Overvalued in 2026?

Based on GuruFocus' analysis, Unitech Computer Co stock appears to be overvalued. The current stock price of NT$51.90 is trading 8.4% above its estimated GF Value™ of NT$47.88. GuruFocus considers Unitech Computer Co to be Fairly Valued.

Key valuation signals for TPE:2414:

  • Beneish M-Score: -1.67
  • GF Value™: NT$47.88 vs. price of NT$51.90 (8.4% above fair value)
  • GF Score™: 76/100 with 3 warning signs

No single metric tells the full story. See the TPE:2414 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Unitech Computer Co Business Description

Address Xinhu 2nd Road, No. 236, 3rd Floor, Neihu District, Taipei, TWN, 114
Unitech Computer Co Ltd is mainly engaged in the design, manufacture, trade, import, and export of computers and computer peripheral equipment products, as well as automatic identification systems. The Group's product portfolio comprises monitors, toners, storage consumables, smart tablets, printers, keyboards, routers, projectors, laptops, etc. Its reportable business segments are: Channel business operation, which generates maximum revenue, and Automatic Identification Data Collection Product Operation. Geographically, the Group generates maximum revenue from its business in Asia, and the rest from America, Europe, and Oceania.
76GF Score

Get the complete analysis for TPE:2414

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

NT$51.90
Price
NT$47.88
GF Value