Pan Jit International (TPE:2481) Cyclically Adjusted Book per Share: NT$30.76 (As of Dec. 2025)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TPE:2481 Pan Jit International Inc TPE:2481
68 GF Score
Price NT$176.00
GF Value NT$70.46
Valuation Significantly Overvalued
! 5 Warning Signs
View Full Analysis

What is Pan Jit International Cyclically Adjusted Book per Share?

Pan Jit International TPE:2481 -8.33% 68 Cyclically Adjusted Book per Share is NT$30.76 as of Dec. 2025. GuruFocus rates TPE:2481 with a GF Score™ of 68/100 and a GF Value™ of NT$70.46 (Significantly Overvalued). The stock has 5 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

Pan Jit International's adjusted book value per share for the three months ended in Dec. 2025 was NT$38.398. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is NT$30.76 for the trailing ten years ended in Dec. 2025.

During the past 12 months, Pan Jit International's average Cyclically Adjusted Book Growth Rate was 5.50% per year. During the past 3 years, the average Cyclically Adjusted Book Growth Rate was 5.90% per year. During the past 5 years, the average Cyclically Adjusted Book Growth Rate was 6.70% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Book Growth Rate of Pan Jit International was 7.30% per year. The lowest was 4.70% per year. And the median was 6.50% per year.

As of today (2026-07-15), Pan Jit International's current stock price is NT$176.00. Pan Jit International's Cyclically Adjusted Book per Share for the quarter that ended in Dec. 2025 was NT$30.76. Pan Jit International's Cyclically Adjusted PB Ratio of today is 5.72.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Pan Jit International was 6.92. The lowest was 0.67. And the median was 2.32.


Pan Jit International  (TPE:2481) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

Pan Jit International's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=176.00/30.76
=5.72

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Pan Jit International was 6.92. The lowest was 0.67. And the median was 2.32.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


Pan Jit International Cyclically Adjusted Book per Share Related Terms


Pan Jit International Cyclically Adjusted Book per Share Historical Data

* Premium members only.

The historical data trend for Pan Jit International's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Pan Jit International Cyclically Adjusted Book per Share Chart

Pan Jit International Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 23.61 25.90 27.52 29.17 30.76

Pan Jit International Quarterly Data
Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 29.17 29.78 30.21 30.61 30.76

TPE:2481 vs AMAT, LRCX, KLAC: Cyclically Adjusted Book per Share Comparison

For the Semiconductor Equipment & Materials subindustry, Pan Jit International's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Pan Jit International Cyclically Adjusted PB Ratio vs Semiconductors Industry

For the Semiconductors industry and Technology sector, Pan Jit International's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where Pan Jit International's Cyclically Adjusted PB Ratio falls into.


TPE:2481
68GF Score
Pan Jit International Inc TPE:2481
Cyclically Adjusted Book per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Pan Jit International Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Pan Jit International's adjusted Book Value per Share data for the three months ended in Dec. 2025 was:

Adj_Book= Book Value per Share /CPI of Dec. 2025 (Change)*Current CPI (Dec. 2025)
=38.398/324.0540*324.0540
=38.398

Current CPI (Dec. 2025) = 324.0540.

Pan Jit International Quarterly Data

Book Value per Share CPI Adj_Book
201603 21.847 238.132 29.730
201606 21.551 241.018 28.976
201609 20.292 241.428 27.237
201612 20.280 241.432 27.220
201703 20.053 243.801 26.654
201706 19.844 244.955 26.252
201709 21.103 246.819 27.707
201712 18.028 246.524 23.698
201803 19.414 249.554 25.210
201806 21.438 251.989 27.569
201809 20.937 252.439 26.877
201812 19.578 251.233 25.253
201903 20.342 254.202 25.932
201906 20.033 256.143 25.344
201909 18.789 256.759 23.713
201912 18.775 256.974 23.676
202003 17.754 258.115 22.290
202006 18.925 257.797 23.789
202009 19.844 260.280 24.706
202012 21.376 260.474 26.594
202103 20.754 264.877 25.391
202106 22.287 271.696 26.582
202109 24.744 274.310 29.231
202112 33.749 278.802 39.227
202203 32.779 287.504 36.946
202206 34.103 296.311 37.296
202209 35.829 296.808 39.118
202212 35.632 296.797 38.904
202303 33.063 301.836 35.497
202306 33.766 305.109 35.863
202309 35.176 307.789 37.035
202312 34.672 306.746 36.628
202403 34.630 312.332 35.930
202406 35.674 314.175 36.796
202409 36.227 315.301 37.233
202412 36.960 315.605 37.949
202503 36.925 319.799 37.416
202506 34.305 322.561 34.464
202509 36.304 324.800 36.221
202512 38.398 324.054 38.398

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.

What does a Cyclically Adjusted Book per Share of NT$30.76 mean?
Pan Jit International (TPE:2481) has a Cyclically Adjusted Book per Share of NT$30.76 as of Dec. 2025. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Pan Jit International and its competitors.
Is Pan Jit International's Cyclically Adjusted Book per Share too high?
Pan Jit International's current Cyclically Adjusted Book per Share is NT$30.76. Overall, Pan Jit International has a GF Score™ of 68/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Pan Jit International's Cyclically Adjusted Book per Share compare to AMAT and LRCX?
Pan Jit International's Cyclically Adjusted Book per Share of NT$30.76 can be compared against companies in the Semiconductors industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Book per Share for a Semiconductors company?
A good Cyclically Adjusted Book per Share depends on the Semiconductors industry context. However, Cyclically Adjusted Book per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Book per Share mean?
A high Cyclically Adjusted Book per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Pan Jit International and its competitors. Pan Jit International's current Cyclically Adjusted Book per Share is NT$30.76. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Pan Jit International stock overvalued right now?
Based on GuruFocus' analysis, Pan Jit International (TPE:2481) is currently considered Significantly Overvalued. The stock's GF Value™ is NT$70.46, compared to a current price of NT$176.00 — trading 149.8% above its estimated fair value. The current Cyclically Adjusted Book per Share is NT$30.76. Pan Jit International's overall GF Score™ is 68/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Book per Share calculated?
Cyclically Adjusted Book per Share is calculated from a company's financial statements. For Pan Jit International (TPE:2481), the current Cyclically Adjusted Book per Share is NT$30.76 as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Pan Jit International (TPE:2481) Overvalued in 2026?

Based on GuruFocus' analysis, Pan Jit International stock appears to be overvalued. The current stock price of NT$176.00 is trading 149.8% above its estimated GF Value™ of NT$70.46. GuruFocus considers Pan Jit International to be Significantly Overvalued.

Key valuation signals for TPE:2481:

  • Cyclically Adjusted Book per Share: NT$30.76
  • GF Value™: NT$70.46 vs. price of NT$176.00 (149.8% above fair value)
  • GF Score™: 68/100 with 5 warning signs

No single metric tells the full story. See the TPE:2481 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Pan Jit International Business Description

Address No. 24, Gangshan North Road, Gangshan District, Kaohsiung City, TWN, 820115
Pan Jit International Inc is engaged in the manufacturing, processing, assembly, and import and export of semiconductors. The company also assembles, trades, and transfers technological advancements of machinery parts, and it also trades resins and paints for semiconductors. Its products include: Power Management ICs, Signal Chain ICs, MOSFETs, Motor Control ICs, and others. The company's operating segments include Power Discrete, Power IC and components, and Solar. The majority of its revenue is generated from the Power Discrete segment, which is engaged in manufacturing and selling wafers, power components, and control modules. Geographically, the company generates key revenue from China (including Hong Kong) and the rest from Taiwan, Korea, Germany, Italy, and other countries.
68GF Score

Get the complete analysis for TPE:2481

Cyclically Adjusted Book per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

NT$176.00
Price
NT$70.46
GF Value