Pan Jit International (TPE:2481) Cyclically Adjusted FCF per Share: NT$1.42 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TPE:2481 Pan Jit International Inc TPE:2481
69 GF Score
Price NT$124.50
GF Value NT$70.35
Valuation Significantly Overvalued
! 2 Warning Signs
View Full Analysis

What is Pan Jit International Cyclically Adjusted FCF per Share?

Pan Jit International TPE:2481 -9.12% 69 Cyclically Adjusted FCF per Share is NT$1.42 as of Mar. 2026. GuruFocus rates TPE:2481 with a GF Score™ of 69/100 and a GF Value™ of NT$70.35 (Significantly Overvalued). The stock has 2 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Pan Jit International's adjusted free cash flow per share for the three months ended in Mar. 2026 was NT$-0.287. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is NT$1.42 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Pan Jit International's average Cyclically Adjusted FCF Growth Rate was -4.10% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 15.70% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 10.60% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Pan Jit International was 20.60% per year. The lowest was -2.90% per year. And the median was 15.70% per year.

As of today (2026-07-29), Pan Jit International's current stock price is NT$124.50. Pan Jit International's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was NT$1.42. Pan Jit International's Cyclically Adjusted Price-to-FCF of today is 87.68.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Pan Jit International was 196.15. The lowest was 27.16. And the median was 56.71.


Pan Jit International  (TPE:2481) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Pan Jit International's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=124.50/1.42
=87.68

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Pan Jit International was 196.15. The lowest was 27.16. And the median was 56.71.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Pan Jit International Cyclically Adjusted FCF per Share Related Terms


Pan Jit International Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Pan Jit International's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Pan Jit International Cyclically Adjusted FCF per Share Chart

Pan Jit International Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 1.64 0.95 1.28 1.50 1.47

Pan Jit International Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 1.48 1.56 1.52 1.47 1.42

TPE:2481 vs AMAT, LRCX, KLAC: Cyclically Adjusted FCF per Share Comparison

For the Semiconductor Equipment & Materials subindustry, Pan Jit International's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Pan Jit International Cyclically Adjusted Price-to-FCF vs Semiconductors Industry

For the Semiconductors industry and Technology sector, Pan Jit International's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Pan Jit International's Cyclically Adjusted Price-to-FCF falls into.


TPE:2481
69GF Score
Pan Jit International Inc TPE:2481
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Pan Jit International Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Pan Jit International's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=-0.287/330.2130*330.2130
=-0.287

Current CPI (Mar. 2026) = 330.2130.

Pan Jit International Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 0.998 241.018 1.367
201609 1.188 241.428 1.625
201612 1.784 241.432 2.440
201703 0.961 243.801 1.302
201706 0.221 244.955 0.298
201709 -1.631 246.819 -2.182
201712 2.672 246.524 3.579
201803 -1.678 249.554 -2.220
201806 0.957 251.989 1.254
201809 0.091 252.439 0.119
201812 2.486 251.233 3.268
201903 0.368 254.202 0.478
201906 0.623 256.143 0.803
201909 0.425 256.759 0.547
201912 -0.825 256.974 -1.060
202003 0.443 258.115 0.567
202006 1.007 257.797 1.290
202009 -0.846 260.280 -1.073
202012 0.281 260.474 0.356
202103 -3.601 264.877 -4.489
202106 3.075 271.696 3.737
202109 1.852 274.310 2.229
202112 -5.534 278.802 -6.554
202203 -4.382 287.504 -5.033
202206 0.813 296.311 0.906
202209 1.419 296.808 1.579
202212 1.619 296.797 1.801
202303 -2.199 301.836 -2.406
202306 1.342 305.109 1.452
202309 3.374 307.789 3.620
202312 0.081 306.746 0.087
202403 -0.366 312.332 -0.387
202406 -0.673 314.175 -0.707
202409 1.132 315.301 1.186
202412 1.944 315.605 2.034
202503 -0.671 319.799 -0.693
202506 2.403 322.561 2.460
202509 -0.764 324.800 -0.777
202512 1.619 324.054 1.650
202603 -0.287 330.213 -0.287

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of NT$1.42 mean?
Pan Jit International (TPE:2481) has a Cyclically Adjusted FCF per Share of NT$1.42 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Pan Jit International and its competitors.
Is Pan Jit International's Cyclically Adjusted FCF per Share too high?
Pan Jit International's current Cyclically Adjusted FCF per Share is NT$1.42. Overall, Pan Jit International has a GF Score™ of 69/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Pan Jit International's Cyclically Adjusted FCF per Share compare to AMAT and LRCX?
Pan Jit International's Cyclically Adjusted FCF per Share of NT$1.42 can be compared against companies in the Semiconductors industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Semiconductors company?
A good Cyclically Adjusted FCF per Share depends on the Semiconductors industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Pan Jit International and its competitors. Pan Jit International's current Cyclically Adjusted FCF per Share is NT$1.42. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Pan Jit International stock overvalued right now?
Based on GuruFocus' analysis, Pan Jit International (TPE:2481) is currently considered Significantly Overvalued. The stock's GF Value™ is NT$70.35, compared to a current price of NT$124.50 — trading 77% above its estimated fair value. The current Cyclically Adjusted FCF per Share is NT$1.42. Pan Jit International's overall GF Score™ is 69/100 with 2 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Pan Jit International (TPE:2481), the current Cyclically Adjusted FCF per Share is NT$1.42 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Pan Jit International (TPE:2481) Overvalued in 2026?

Based on GuruFocus' analysis, Pan Jit International stock appears to be overvalued. The current stock price of NT$124.50 is trading 77% above its estimated GF Value™ of NT$70.35. GuruFocus considers Pan Jit International to be Significantly Overvalued.

Key valuation signals for TPE:2481:

  • Cyclically Adjusted FCF per Share: NT$1.42
  • GF Value™: NT$70.35 vs. price of NT$124.50 (77% above fair value)
  • GF Score™: 69/100 with 2 warning signs

No single metric tells the full story. See the TPE:2481 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Pan Jit International Business Description

Address No. 24, Gangshan North Road, Gangshan District, Kaohsiung City, TWN, 820115
Pan Jit International Inc is engaged in the manufacturing, processing, assembly, and import and export of semiconductors. The company also assembles, trades, and transfers technological advancements of machinery parts, and it also trades resins and paints for semiconductors. Its products include: Power Management ICs, Signal Chain ICs, MOSFETs, Motor Control ICs, and others. The company's operating segments include Power Discrete, Power IC and components, and Solar. The majority of its revenue is generated from the Power Discrete segment, which is engaged in manufacturing and selling wafers, power components, and control modules. Geographically, the company generates key revenue from China (including Hong Kong) and the rest from Taiwan, Korea, Germany, Italy, and other countries.
69GF Score

Get the complete analysis for TPE:2481

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

NT$124.50
Price
NT$70.35
GF Value