Pan Jit International (TPE:2481) Beneish M-Score: -2.53 (As of Jun. 27, 2026)


TPE:2481 Pan Jit International Inc TPE:2481
66 GF Score
Price NT$175.00
GF Value NT$69.86
Valuation Significantly Overvalued
! 5 Warning Signs
View Full Analysis

What is Pan Jit International Beneish M-Score?

Pan Jit International TPE:2481 -8.85% 66 Beneish M-Score is -2.53 as of Jun. 27, 2026. GuruFocus rates TPE:2481 with a GF Score™ of 66/100 and a GF Value™ of NT$69.86 (Significantly Overvalued). The stock has 5 warning signs investors should review. Among 987 Semiconductors companies, Pan Jit International ranks better than 56.74% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -2.53 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for Pan Jit International's Beneish M-Score or its related term are showing as below:

TPE:2481' s Beneish M-Score Range Over the Past 10 Years
Min: -3.1   Med: -2.62   Max: -2.13
Current: -2.53

During the past 13 years, the highest Beneish M-Score of Pan Jit International was -2.13. The lowest was -3.10. And the median was -2.62.


Pan Jit International Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Pan Jit International's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Pan Jit International Beneish M-Score Chart

Pan Jit International Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -2.13 -2.60 -2.51 -2.64 -2.53

Pan Jit International Quarterly Data
Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -2.64 -2.59 -2.87 -2.70 -2.53

TPE:2481 vs LRCX, AMAT, KLAC: Beneish M-Score Comparison

For the Semiconductor Equipment & Materials subindustry, Pan Jit International's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Pan Jit International Beneish M-Score vs Semiconductors Industry

For the Semiconductors industry and Technology sector, Pan Jit International's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Pan Jit International's Beneish M-Score falls into.


TPE:2481
66GF Score
Pan Jit International Inc TPE:2481
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Pan Jit International Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Pan Jit International for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 1.0314+0.528 * 0.9179+0.404 * 0.9312+0.892 * 1.0445+0.115 * 0.9706
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 1.0568+4.679 * -0.007713-0.327 * 0.987
=-2.53

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Dec25) TTM:Last Year (Dec24) TTM:
Total Receivables was NT$4,245 Mil.
Revenue was 3352.456 + 3269.7 + 3400.054 + 3071.706 = NT$13,094 Mil.
Gross Profit was 1095.369 + 1023.683 + 1042.384 + 931.524 = NT$4,093 Mil.
Total Current Assets was NT$15,763 Mil.
Total Assets was NT$29,519 Mil.
Property, Plant and Equipment(Net PPE) was NT$8,047 Mil.
Depreciation, Depletion and Amortization(DDA) was NT$1,011 Mil.
Selling, General, & Admin. Expense(SGA) was NT$1,993 Mil.
Total Current Liabilities was NT$7,519 Mil.
Long-Term Debt & Capital Lease Obligation was NT$5,505 Mil.
Net Income was 359.874 + 303.317 + 251.794 + 276.646 = NT$1,192 Mil.
Non Operating Income was 0 + 0 + 0 + 0 = NT$0 Mil.
Cash Flow from Operations was 751.552 + -152.921 + 1003.876 + -183.179 = NT$1,419 Mil.
Total Receivables was NT$3,940 Mil.
Revenue was 3011.466 + 3335.069 + 3280.543 + 2909.134 = NT$12,536 Mil.
Gross Profit was 937.665 + 974.061 + 909.146 + 776.203 = NT$3,597 Mil.
Total Current Assets was NT$14,214 Mil.
Total Assets was NT$28,743 Mil.
Property, Plant and Equipment(Net PPE) was NT$8,558 Mil.
Depreciation, Depletion and Amortization(DDA) was NT$1,040 Mil.
Selling, General, & Admin. Expense(SGA) was NT$1,805 Mil.
Total Current Liabilities was NT$7,206 Mil.
Long-Term Debt & Capital Lease Obligation was NT$5,643 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(4244.519 / 13093.916) / (3940.042 / 12536.212)
=0.32416 / 0.314293
=1.0314

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(3597.075 / 12536.212) / (4092.96 / 13093.916)
=0.286935 / 0.312585
=0.9179

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (15762.527 + 8046.525) / 29519.292) / (1 - (14213.533 + 8558.16) / 28742.664)
=0.193441 / 0.207739
=0.9312

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=13093.916 / 12536.212
=1.0445

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(1039.736 / (1039.736 + 8558.16)) / (1010.871 / (1010.871 + 8046.525))
=0.10833 / 0.111607
=0.9706

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(1992.571 / 13093.916) / (1805.14 / 12536.212)
=0.152175 / 0.143994
=1.0568

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((5505.016 + 7518.948) / 29519.292) / ((5642.887 + 7205.79) / 28742.664)
=0.441202 / 0.447025
=0.987

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(1191.631 - 0 - 1419.328) / 29519.292
=-0.007713

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Pan Jit International has a M-score of -2.53 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -2.53 mean?
Pan Jit International (TPE:2481) has a Beneish M-Score of -2.53 as of Jun. 27, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Pan Jit International and its competitors. According to the industry distribution chart, Pan Jit International ranks #427 out of 987 companies in the Semiconductors industry, placing it in the top 43.3%.
Is Pan Jit International's Beneish M-Score too high?
Pan Jit International's current Beneish M-Score is -2.53. Based on the distribution chart, Pan Jit International ranks #427 out of 987 companies in the Semiconductors industry, which is above the industry midpoint. Overall, Pan Jit International has a GF Score™ of 66/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Pan Jit International's Beneish M-Score compare to LRCX and AMAT?
According to the Semiconductors industry distribution chart, Pan Jit International ranks #427 out of 987 companies for Beneish M-Score. This puts Pan Jit International in the upper half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Semiconductors company?
A good Beneish M-Score depends on the Semiconductors industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Pan Jit International and its competitors. Pan Jit International's current Beneish M-Score is -2.53. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Pan Jit International stock overvalued right now?
Based on GuruFocus' analysis, Pan Jit International (TPE:2481) is currently considered Significantly Overvalued. The stock's GF Value™ is NT$69.86, compared to a current price of NT$175.00 — trading 150.5% above its estimated fair value. The current Beneish M-Score is -2.53. Pan Jit International's overall GF Score™ is 66/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Pan Jit International (TPE:2481), the current Beneish M-Score is -2.53 as of Jun. 27, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Pan Jit International (TPE:2481) Overvalued in 2026?

Based on GuruFocus' analysis, Pan Jit International stock appears to be overvalued. The current stock price of NT$175.00 is trading 150.5% above its estimated GF Value™ of NT$69.86. GuruFocus considers Pan Jit International to be Significantly Overvalued.

Key valuation signals for TPE:2481:

  • Beneish M-Score: -2.53
  • GF Value™: NT$69.86 vs. price of NT$175.00 (150.5% above fair value)
  • GF Score™: 66/100 with 5 warning signs

No single metric tells the full story. See the TPE:2481 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Pan Jit International Business Description

Address No. 24, Gangshan North Road, Gangshan District, Kaohsiung City, TWN, 820115
Pan Jit International Inc is engaged in the manufacturing, processing, assembly, and import and export of semiconductors. The company also assembles, trades, and transfers technological advancements of machinery parts, and it also trades resins and paints for semiconductors. Its products include: Power Management ICs, Signal Chain ICs, MOSFETs, Motor Control ICs, and others. The company's operating segments include Power Discrete, Power IC and components, and Solar. The majority of its revenue is generated from the Power Discrete segment, which is engaged in manufacturing and selling wafers, power components, and control modules. Geographically, the company generates key revenue from China (including Hong Kong) and the rest from Taiwan, Korea, Germany, Italy, and other countries.
66GF Score

Get the complete analysis for TPE:2481

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

NT$175.00
Price
NT$69.86
GF Value