GURUFOCUS.COM » STOCK LIST » Technology » Semiconductors » Pan Jit International Inc (TPE:2481) » Definitions » ROIC %

Pan Jit International (TPE:2481) ROIC % : 4.40% (As of Sep. 2024)


View and export this data going back to 2000. Start your Free Trial

What is Pan Jit International ROIC %?

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. Pan Jit International's annualized return on invested capital (ROIC %) for the quarter that ended in Sep. 2024 was 4.40%.

As of today (2025-01-19), Pan Jit International's WACC % is 9.00%. Pan Jit International's ROIC % is 3.57% (calculated using TTM income statement data). Pan Jit International earns returns that do not match up to its cost of capital. It will destroy value as it grows.


Pan Jit International ROIC % Historical Data

The historical data trend for Pan Jit International's ROIC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Pan Jit International ROIC % Chart

Pan Jit International Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
ROIC %
Get a 7-Day Free Trial Premium Member Only Premium Member Only 4.64 7.74 12.93 7.62 3.76

Pan Jit International Quarterly Data
Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24
ROIC % Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 4.07 3.01 2.49 4.61 4.40

Competitive Comparison of Pan Jit International's ROIC %

For the Semiconductor Equipment & Materials subindustry, Pan Jit International's ROIC %, along with its competitors' market caps and ROIC % data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Pan Jit International's ROIC % Distribution in the Semiconductors Industry

For the Semiconductors industry and Technology sector, Pan Jit International's ROIC % distribution charts can be found below:

* The bar in red indicates where Pan Jit International's ROIC % falls into.



Pan Jit International ROIC % Calculation

Pan Jit International's annualized Return on Invested Capital (ROIC %) for the fiscal year that ended in Dec. 2023 is calculated as:

ROIC % (A: Dec. 2023 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (A: Dec. 2022 ) + Invested Capital (A: Dec. 2023 ))/ count )
=838.457 * ( 1 - 13.06% )/( (19585.861 + 19181.253)/ 2 )
=728.9545158/19383.557
=3.76 %

where

Invested Capital(A: Dec. 2022 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=29166.846 - 3553.437 - ( 6027.548 - max(0, 7547.887 - 14609.804+6027.548))
=19585.861

Invested Capital(A: Dec. 2023 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=28682.735 - 3098.812 - ( 6402.67 - max(0, 7110.064 - 14332.321+6402.67))
=19181.253

Pan Jit International's annualized Return on Invested Capital (ROIC %) for the quarter that ended in Sep. 2024 is calculated as:

ROIC % (Q: Sep. 2024 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: Jun. 2024 ) + Invested Capital (Q: Sep. 2024 ))/ count )
=955.928 * ( 1 - 12.3% )/( (18769.558 + 19356.115)/ 2 )
=838.348856/19062.8365
=4.40 %

where

Invested Capital(Q: Jun. 2024 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=29363.63 - 3559.242 - ( 7034.83 - max(0, 7853.767 - 15003.436+7034.83))
=18769.558

Invested Capital(Q: Sep. 2024 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=28671.001 - 2821.158 - ( 6493.728 - max(0, 7399.531 - 14163.772+6493.728))
=19356.115

Note: The Operating Income data used here is four times the quarterly (Sep. 2024) data.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Pan Jit International  (TPE:2481) ROIC % Explanation

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. The reason book values of debt and equity are used is because the book values are the capital the company received when issuing the debt or receiving the equity investments.

There are four key components to this definition. The first is the use of operating income or EBIT rather than net income in the numerator. The second is the tax adjustment to this operating income or EBIT, computed as a hypothetical tax based on an effective or marginal tax rate. The third is the use of book values for invested capital, rather than market values. The final is the timing difference; the capital invested is from the end of the prior year whereas the operating income or EBIT is the current year's number.

Why is ROIC % important?

Because it costs money to raise capital. A firm that generates higher returns on investment than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, Pan Jit International's WACC % is 9.00%. Pan Jit International's ROIC % is 3.57% (calculated using TTM income statement data).


Be Aware

Like ROE % and ROA %, ROIC % is calculated with only 12 months of data. Fluctuations in the company's earnings or business cycles can affect the ratio drastically. It is important to look at the ratio from a long term perspective.


Pan Jit International ROIC % Related Terms

Thank you for viewing the detailed overview of Pan Jit International's ROIC % provided by GuruFocus.com. Please click on the following links to see related term pages.


Pan Jit International Business Description

Traded in Other Exchanges
N/A
Address
No. 24, Gangshan North Road, Gangshan District, Kaohsiung, TWN, 820115
Pan Jit International Inc is engaged in the manufacturing, processing, assembly, and import and export of semiconductors. The company also assembles, trades, and transfers technological advancements of machinery parts, and it also trades resins and paints for semiconductors. The company's operating segments include Diodes, Power IC and components, Solar, and others. The majority of its revenue is generated from the Diodes segment which is engaged in manufacturing and selling wafers, power components, and control modules. Geographically, the company generates key revenue from China (including Hong Kong) and the rest from Taiwan, Korea, Germany, Italy, and other countries.

Pan Jit International Headlines

No Headlines