K.S. Terminals (TPE:3003) Cyclically Adjusted Book per Share: NT$38.97 (As of Dec. 2025)


TPE:3003 K.S. Terminals Inc TPE:3003
85 GF Score
Price NT$65.70
GF Value NT$69.56
Valuation Fairly Valued
! 8 Warning Signs
View Full Analysis

What is K.S. Terminals Cyclically Adjusted Book per Share?

K.S. Terminals TPE:3003 -4.23% 85 Cyclically Adjusted Book per Share is NT$38.97 as of Dec. 2025. GuruFocus rates TPE:3003 with a GF Score™ of 85/100 and a GF Value™ of NT$69.56 (Fairly Valued). The stock has 8 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

K.S. Terminals's adjusted book value per share for the three months ended in Dec. 2025 was NT$41.658. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is NT$38.97 for the trailing ten years ended in Dec. 2025.

During the past 12 months, K.S. Terminals's average Cyclically Adjusted Book Growth Rate was 4.30% per year. During the past 3 years, the average Cyclically Adjusted Book Growth Rate was 5.40% per year. During the past 5 years, the average Cyclically Adjusted Book Growth Rate was 7.30% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Book Growth Rate of K.S. Terminals was 9.10% per year. The lowest was 5.40% per year. And the median was 7.65% per year.

As of today (2026-06-28), K.S. Terminals's current stock price is NT$65.70. K.S. Terminals's Cyclically Adjusted Book per Share for the quarter that ended in Dec. 2025 was NT$38.97. K.S. Terminals's Cyclically Adjusted PB Ratio of today is 1.69.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of K.S. Terminals was 3.36. The lowest was 1.12. And the median was 2.03.


K.S. Terminals  (TPE:3003) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

K.S. Terminals's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=65.70/38.97
=1.69

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of K.S. Terminals was 3.36. The lowest was 1.12. And the median was 2.03.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


K.S. Terminals Cyclically Adjusted Book per Share Related Terms


K.S. Terminals Cyclically Adjusted Book per Share Historical Data

* Premium members only.

The historical data trend for K.S. Terminals's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

K.S. Terminals Cyclically Adjusted Book per Share Chart

K.S. Terminals Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 30.26 33.30 35.48 37.38 38.97

K.S. Terminals Quarterly Data
Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 37.38 38.04 38.52 38.91 38.97

TPE:3003 vs VRT, BE: Cyclically Adjusted Book per Share Comparison

For the Electrical Equipment & Parts subindustry, K.S. Terminals's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


K.S. Terminals Cyclically Adjusted PB Ratio vs Industrial Products Industry

For the Industrial Products industry and Industrials sector, K.S. Terminals's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where K.S. Terminals's Cyclically Adjusted PB Ratio falls into.


TPE:3003
85GF Score
K.S. Terminals Inc TPE:3003
Cyclically Adjusted Book per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

K.S. Terminals Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, K.S. Terminals's adjusted Book Value per Share data for the three months ended in Dec. 2025 was:

Adj_Book= Book Value per Share /CPI of Dec. 2025 (Change)*Current CPI (Dec. 2025)
=41.658/324.0540*324.0540
=41.658

Current CPI (Dec. 2025) = 324.0540.

K.S. Terminals Quarterly Data

Book Value per Share CPI Adj_Book
201603 26.614 238.132 36.217
201606 26.090 241.018 35.079
201609 26.420 241.428 35.462
201612 27.322 241.432 36.672
201703 27.636 243.801 36.733
201706 27.162 244.955 35.933
201709 28.195 246.819 37.018
201712 28.914 246.524 38.007
201803 29.711 249.554 38.581
201806 28.360 251.989 36.471
201809 28.622 252.439 36.742
201812 29.090 251.233 37.522
201903 29.999 254.202 38.242
201906 28.514 256.143 36.074
201909 28.913 256.759 36.491
201912 29.149 256.974 36.758
202003 29.930 258.115 37.576
202006 29.868 257.797 37.544
202009 30.114 260.280 37.493
202012 31.054 260.474 38.634
202103 31.137 264.877 38.093
202106 32.080 271.696 38.262
202109 32.990 274.310 38.972
202112 35.155 278.802 40.861
202203 35.398 287.504 39.898
202206 36.228 296.311 39.620
202209 37.534 296.808 40.979
202212 38.842 296.797 42.409
202303 37.800 301.836 40.582
202306 38.645 305.109 41.045
202309 39.735 307.789 41.835
202312 40.196 306.746 42.464
202403 39.760 312.332 41.252
202406 40.977 314.175 42.265
202409 41.916 315.301 43.080
202412 42.713 315.605 43.856
202503 41.335 319.799 41.885
202506 39.778 322.561 39.962
202509 40.701 324.800 40.608
202512 41.658 324.054 41.658

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.

What does a Cyclically Adjusted Book per Share of NT$38.97 mean?
K.S. Terminals (TPE:3003) has a Cyclically Adjusted Book per Share of NT$38.97 as of Dec. 2025. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on K.S. Terminals and its competitors.
Is K.S. Terminals' Cyclically Adjusted Book per Share too high?
K.S. Terminals' current Cyclically Adjusted Book per Share is NT$38.97. Overall, K.S. Terminals has a GF Score™ of 85/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does K.S. Terminals' Cyclically Adjusted Book per Share compare to VRT and BE?
K.S. Terminals' Cyclically Adjusted Book per Share of NT$38.97 can be compared against companies in the Industrial Products industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Book per Share for an Industrial Products company?
A good Cyclically Adjusted Book per Share depends on the Industrial Products industry context. However, Cyclically Adjusted Book per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Book per Share mean?
A high Cyclically Adjusted Book per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on K.S. Terminals and its competitors. K.S. Terminals's current Cyclically Adjusted Book per Share is NT$38.97. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is K.S. Terminals stock overvalued right now?
Based on GuruFocus' analysis, K.S. Terminals (TPE:3003) is currently considered Fairly Valued. The stock's GF Value™ is NT$69.56, compared to a current price of NT$65.70 — trading 5.5% below its estimated fair value. The current Cyclically Adjusted Book per Share is NT$38.97. K.S. Terminals' overall GF Score™ is 85/100 with 8 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Book per Share calculated?
Cyclically Adjusted Book per Share is calculated from a company's financial statements. For K.S. Terminals (TPE:3003), the current Cyclically Adjusted Book per Share is NT$38.97 as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is K.S. Terminals (TPE:3003) Overvalued in 2026?

Based on GuruFocus' analysis, K.S. Terminals stock appears to be undervalued. The current stock price of NT$65.70 is trading 5.5% below its estimated GF Value™ of NT$69.56. GuruFocus considers K.S. Terminals to be Fairly Valued.

Key valuation signals for TPE:3003:

  • Cyclically Adjusted Book per Share: NT$38.97
  • GF Value™: NT$69.56 vs. price of NT$65.70 (5.5% below fair value)
  • GF Score™: 85/100 with 8 warning signs

No single metric tells the full story. See the TPE:3003 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


K.S. Terminals Business Description

Address Number 8, Changbin East Third Road, Shianxi Township, Changhua, TWN
K.S. Terminals Inc manufactures and markets terminal products for electronics and transportation instruments. The company mainly provides processing services for connectors. It provides terminals, which are applied in the manufacture of computer, communication, and consumer electronic products and electrical products.
85GF Score

Get the complete analysis for TPE:3003

Cyclically Adjusted Book per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

NT$65.70
Price
NT$69.56
GF Value