K.S. Terminals (TPE:3003) Cyclically Adjusted Revenue per Share: NT$29.60 (As of Dec. 2025)


TPE:3003 K.S. Terminals Inc TPE:3003
85 GF Score
Price NT$65.30
GF Value NT$69.51
Valuation Fairly Valued
! 8 Warning Signs
View Full Analysis

What is K.S. Terminals Cyclically Adjusted Revenue per Share?

K.S. Terminals TPE:3003 -0.31% 85 Cyclically Adjusted Revenue per Share is NT$29.60 as of Dec. 2025. GuruFocus rates TPE:3003 with a GF Score™ of 85/100 and a GF Value™ of NT$69.51 (Fairly Valued). The stock has 8 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

K.S. Terminals's adjusted revenue per share for the three months ended in Dec. 2025 was NT$7.495. Add all the adjusted revenue per share for the past 10 years together and divide the count will get our Cyclically Adjusted Revenue per Share, which is NT$29.60 for the trailing ten years ended in Dec. 2025.

During the past 12 months, K.S. Terminals's average Cyclically Adjusted Revenue Growth Rate was 3.50% per year. During the past 3 years, the average Cyclically Adjusted Revenue Growth Rate was 4.00% per year. During the past 5 years, the average Cyclically Adjusted Revenue Growth Rate was 6.40% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Revenue Growth Rate using Cyclically Adjusted Revenue per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Revenue Growth Rate of K.S. Terminals was 8.60% per year. The lowest was 4.00% per year. And the median was 6.85% per year.

As of today (2026-07-04), K.S. Terminals's current stock price is NT$65.30. K.S. Terminals's Cyclically Adjusted Revenue per Share for the quarter that ended in Dec. 2025 was NT$29.60. K.S. Terminals's Cyclically Adjusted PS Ratio of today is 2.21.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of K.S. Terminals was 4.29. The lowest was 1.41. And the median was 2.60.


K.S. Terminals  (TPE:3003) Cyclically Adjusted Revenue per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Revenue per Share may underestimate the company's revenue. Cyclically Adjusted PS Ratio can seem to be too high even the actual PS Ratio is low.

For the Cyclically Adjusted PS Ratio, the revenue per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/S calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PS Ratio is also called CAPS Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted revenue per share of a company over the past 10 years.

K.S. Terminals's Cyclically Adjusted PS Ratio of today is calculated as

Cyclically Adjusted PS Ratio=Share Price/Cyclically Adjusted Revenue per Share
=65.30/29.60
=2.21

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of K.S. Terminals was 4.29. The lowest was 1.41. And the median was 2.60.


Be Aware

Cyclically Adjusted PS Ratio works better for cyclical companies. It gives you a better idea on the company's real revenue value.


K.S. Terminals Cyclically Adjusted Revenue per Share Related Terms


K.S. Terminals Cyclically Adjusted Revenue per Share Historical Data

* Premium members only.

The historical data trend for K.S. Terminals's Cyclically Adjusted Revenue per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

K.S. Terminals Cyclically Adjusted Revenue per Share Chart

K.S. Terminals Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Revenue per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 23.93 26.29 27.47 28.59 29.60

K.S. Terminals Quarterly Data
Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25
Cyclically Adjusted Revenue per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 28.59 29.01 29.32 29.55 29.60

TPE:3003 vs VRT, BE: Cyclically Adjusted Revenue per Share Comparison

For the Electrical Equipment & Parts subindustry, K.S. Terminals's Cyclically Adjusted PS Ratio, along with its competitors' market caps and Cyclically Adjusted PS Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


K.S. Terminals Cyclically Adjusted PS Ratio vs Industrial Products Industry

For the Industrial Products industry and Industrials sector, K.S. Terminals's Cyclically Adjusted PS Ratio distribution charts can be found below:

* The bar in red indicates where K.S. Terminals's Cyclically Adjusted PS Ratio falls into.


TPE:3003
85GF Score
K.S. Terminals Inc TPE:3003
Cyclically Adjusted Revenue per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

K.S. Terminals Cyclically Adjusted Revenue per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

What is Cyclically Adjusted Revenue per Share? How do we calculate Cyclically Adjusted Revenue per Share?

Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Revenue per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the revenue per share from 2001 through 2010.

We adjusted the 2001 revenue per share data with the total inflation from 2001 through 2010 to the equivalent revenue in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's revenue is $1 a share in 2001, then the 2001's equivalent revenue in 2010 is $1.4 a share. If Wal-Mart's revenue is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 revenue in 2010 is $1.35. So on and so forth, you get the equivalent revenue per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Revenue per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, K.S. Terminals's adjusted Revenue per Share data for the three months ended in Dec. 2025 was:

Adj_RevenuePerShare= Revenue per Share /CPI of Dec. 2025 (Change)*Current CPI (Dec. 2025)
=7.495/324.0540*324.0540
=7.495

Current CPI (Dec. 2025) = 324.0540.

K.S. Terminals Quarterly Data

Revenue per Share CPI Adj_RevenuePerShare
201603 4.330 238.132 5.892
201606 5.001 241.018 6.724
201609 4.766 241.428 6.397
201612 5.019 241.432 6.737
201703 5.054 243.801 6.718
201706 5.643 244.955 7.465
201709 5.416 246.819 7.111
201712 5.109 246.524 6.716
201803 4.980 249.554 6.467
201806 5.803 251.989 7.463
201809 6.024 252.439 7.733
201812 5.858 251.233 7.556
201903 5.398 254.202 6.881
201906 5.427 256.143 6.866
201909 5.676 256.759 7.164
201912 5.985 256.974 7.547
202003 4.530 258.115 5.687
202006 5.474 257.797 6.881
202009 5.316 260.280 6.619
202012 6.367 260.474 7.921
202103 6.815 264.877 8.338
202106 7.669 271.696 9.147
202109 7.782 274.310 9.193
202112 8.489 278.802 9.867
202203 7.627 287.504 8.597
202206 8.271 296.311 9.045
202209 8.090 296.808 8.833
202212 7.068 296.797 7.717
202303 6.795 301.836 7.295
202306 7.175 305.109 7.621
202309 6.257 307.789 6.588
202312 6.482 306.746 6.848
202403 6.579 312.332 6.826
202406 7.448 314.175 7.682
202409 7.526 315.301 7.735
202412 7.614 315.605 7.818
202503 6.451 319.799 6.537
202506 7.597 322.561 7.632
202509 6.658 324.800 6.643
202512 7.495 324.054 7.495

Add all the adjusted revenue per share together and divide 10 will get our Cyclically Adjusted Revenue per Share.

What does a Cyclically Adjusted Revenue per Share of NT$29.60 mean?
K.S. Terminals (TPE:3003) has a Cyclically Adjusted Revenue per Share of NT$29.60 as of Dec. 2025. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on K.S. Terminals and its competitors.
Is K.S. Terminals' Cyclically Adjusted Revenue per Share too high?
K.S. Terminals' current Cyclically Adjusted Revenue per Share is NT$29.60. Overall, K.S. Terminals has a GF Score™ of 85/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does K.S. Terminals' Cyclically Adjusted Revenue per Share compare to VRT and BE?
K.S. Terminals' Cyclically Adjusted Revenue per Share of NT$29.60 can be compared against companies in the Industrial Products industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Revenue per Share for an Industrial Products company?
A good Cyclically Adjusted Revenue per Share depends on the Industrial Products industry context. However, Cyclically Adjusted Revenue per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Revenue per Share mean?
A high Cyclically Adjusted Revenue per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on K.S. Terminals and its competitors. K.S. Terminals's current Cyclically Adjusted Revenue per Share is NT$29.60. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is K.S. Terminals stock overvalued right now?
Based on GuruFocus' analysis, K.S. Terminals (TPE:3003) is currently considered Fairly Valued. The stock's GF Value™ is NT$69.51, compared to a current price of NT$65.30 — trading 6.1% below its estimated fair value. The current Cyclically Adjusted Revenue per Share is NT$29.60. K.S. Terminals' overall GF Score™ is 85/100 with 8 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Revenue per Share calculated?
Cyclically Adjusted Revenue per Share is calculated from a company's financial statements. For K.S. Terminals (TPE:3003), the current Cyclically Adjusted Revenue per Share is NT$29.60 as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is K.S. Terminals (TPE:3003) Overvalued in 2026?

Based on GuruFocus' analysis, K.S. Terminals stock appears to be undervalued. The current stock price of NT$65.30 is trading 6.1% below its estimated GF Value™ of NT$69.51. GuruFocus considers K.S. Terminals to be Fairly Valued.

Key valuation signals for TPE:3003:

  • Cyclically Adjusted Revenue per Share: NT$29.60
  • GF Value™: NT$69.51 vs. price of NT$65.30 (6.1% below fair value)
  • GF Score™: 85/100 with 8 warning signs

No single metric tells the full story. See the TPE:3003 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


K.S. Terminals Business Description

Address Number 8, Changbin East Third Road, Shianxi Township, Changhua, TWN
K.S. Terminals Inc manufactures and markets terminal products for electronics and transportation instruments. The company mainly provides processing services for connectors. It provides terminals, which are applied in the manufacture of computer, communication, and consumer electronic products and electrical products.
85GF Score

Get the complete analysis for TPE:3003

Cyclically Adjusted Revenue per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

NT$65.30
Price
NT$69.51
GF Value