Nichidenbo (TPE:3090) Cyclically Adjusted Book per Share: NT$28.99 (As of Dec. 2025)


TPE:3090 Nichidenbo Corp TPE:3090
67 GF Score
Price NT$306.00
GF Value NT$82.76
Valuation Significantly Overvalued
! 9 Warning Signs
View Full Analysis

What is Nichidenbo Cyclically Adjusted Book per Share?

Nichidenbo TPE:3090 -10.00% 67 Cyclically Adjusted Book per Share is NT$28.99 as of Dec. 2025. GuruFocus rates TPE:3090 with a GF Score™ of 67/100 and a GF Value™ of NT$82.76 (Significantly Overvalued). The stock has 9 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

Nichidenbo's adjusted book value per share for the three months ended in Dec. 2025 was NT$48.041. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is NT$28.99 for the trailing ten years ended in Dec. 2025.

During the past 12 months, Nichidenbo's average Cyclically Adjusted Book Growth Rate was 7.60% per year. During the past 3 years, the average Cyclically Adjusted Book Growth Rate was 7.60% per year. During the past 5 years, the average Cyclically Adjusted Book Growth Rate was 9.70% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Book Growth Rate of Nichidenbo was 11.70% per year. The lowest was 7.60% per year. And the median was 9.95% per year.

As of today (2026-07-08), Nichidenbo's current stock price is NT$306.00. Nichidenbo's Cyclically Adjusted Book per Share for the quarter that ended in Dec. 2025 was NT$28.99. Nichidenbo's Cyclically Adjusted PB Ratio of today is 10.56.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Nichidenbo was 11.47. The lowest was 1.94. And the median was 2.59.


Nichidenbo  (TPE:3090) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

Nichidenbo's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=306.00/28.99
=10.56

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Nichidenbo was 11.47. The lowest was 1.94. And the median was 2.59.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


Nichidenbo Cyclically Adjusted Book per Share Related Terms


Nichidenbo Cyclically Adjusted Book per Share Historical Data

* Premium members only.

The historical data trend for Nichidenbo's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Nichidenbo Cyclically Adjusted Book per Share Chart

Nichidenbo Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 20.59 23.25 25.20 26.95 28.99

Nichidenbo Quarterly Data
Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 26.95 27.45 27.93 28.40 28.99

TPE:3090 vs APH, GLW: Cyclically Adjusted Book per Share Comparison

For the Electronic Components subindustry, Nichidenbo's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Nichidenbo Cyclically Adjusted PB Ratio vs Hardware Industry

For the Hardware industry and Technology sector, Nichidenbo's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where Nichidenbo's Cyclically Adjusted PB Ratio falls into.


TPE:3090
67GF Score
Nichidenbo Corp TPE:3090
Cyclically Adjusted Book per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Nichidenbo Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Nichidenbo's adjusted Book Value per Share data for the three months ended in Dec. 2025 was:

Adj_Book= Book Value per Share /CPI of Dec. 2025 (Change)*Current CPI (Dec. 2025)
=48.041/324.0540*324.0540
=48.041

Current CPI (Dec. 2025) = 324.0540.

Nichidenbo Quarterly Data

Book Value per Share CPI Adj_Book
201603 16.588 238.132 22.573
201606 15.376 241.018 20.673
201609 15.811 241.428 21.222
201612 16.481 241.432 22.121
201703 17.785 243.801 23.639
201706 16.442 244.955 21.751
201709 17.174 246.819 22.548
201712 18.220 246.524 23.950
201803 20.496 249.554 26.615
201806 23.973 251.989 30.829
201809 25.356 252.439 32.549
201812 25.934 251.233 33.451
201903 27.432 254.202 34.970
201906 21.617 256.143 27.348
201909 22.775 256.759 28.744
201912 23.450 256.974 29.571
202003 22.992 258.115 28.866
202006 21.168 257.797 26.608
202009 21.654 260.280 26.960
202012 23.298 260.474 28.985
202103 24.596 264.877 30.091
202106 26.557 271.696 31.675
202109 24.367 274.310 28.786
202112 25.049 278.802 29.115
202203 26.808 287.504 30.216
202206 24.068 296.311 26.321
202209 28.292 296.808 30.889
202212 31.052 296.797 33.904
202303 32.037 301.836 34.395
202306 27.277 305.109 28.971
202309 28.900 307.789 30.427
202312 29.315 306.746 30.969
202403 27.729 312.332 28.770
202406 28.880 314.175 29.788
202409 29.981 315.301 30.813
202412 31.069 315.605 31.901
202503 27.955 319.799 28.327
202506 29.872 322.561 30.010
202509 32.127 324.800 32.053
202512 48.041 324.054 48.041

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.

What does a Cyclically Adjusted Book per Share of NT$28.99 mean?
Nichidenbo (TPE:3090) has a Cyclically Adjusted Book per Share of NT$28.99 as of Dec. 2025. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Nichidenbo and its competitors.
Is Nichidenbo's Cyclically Adjusted Book per Share too high?
Nichidenbo's current Cyclically Adjusted Book per Share is NT$28.99. Overall, Nichidenbo has a GF Score™ of 67/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Nichidenbo's Cyclically Adjusted Book per Share compare to APH and GLW?
Nichidenbo's Cyclically Adjusted Book per Share of NT$28.99 can be compared against companies in the Hardware industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Book per Share for a Hardware company?
A good Cyclically Adjusted Book per Share depends on the Hardware industry context. However, Cyclically Adjusted Book per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Book per Share mean?
A high Cyclically Adjusted Book per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Nichidenbo and its competitors. Nichidenbo's current Cyclically Adjusted Book per Share is NT$28.99. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Nichidenbo stock overvalued right now?
Based on GuruFocus' analysis, Nichidenbo (TPE:3090) is currently considered Significantly Overvalued. The stock's GF Value™ is NT$82.76, compared to a current price of NT$306.00 — trading 269.7% above its estimated fair value. The current Cyclically Adjusted Book per Share is NT$28.99. Nichidenbo's overall GF Score™ is 67/100 with 9 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Book per Share calculated?
Cyclically Adjusted Book per Share is calculated from a company's financial statements. For Nichidenbo (TPE:3090), the current Cyclically Adjusted Book per Share is NT$28.99 as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Nichidenbo (TPE:3090) Overvalued in 2026?

Based on GuruFocus' analysis, Nichidenbo stock appears to be overvalued. The current stock price of NT$306.00 is trading 269.7% above its estimated GF Value™ of NT$82.76. GuruFocus considers Nichidenbo to be Significantly Overvalued.

Key valuation signals for TPE:3090:

  • Cyclically Adjusted Book per Share: NT$28.99
  • GF Value™: NT$82.76 vs. price of NT$306.00 (269.7% above fair value)
  • GF Score™: 67/100 with 9 warning signs

No single metric tells the full story. See the TPE:3090 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Nichidenbo Business Description

Address No. 4, Zhongzheng Road, 1st Floor, Lane 1, Siwei Lane, Xindian District, New Taipei, TWN, 231021
Nichidenbo Corp engages mainly in sales and marketing of electronic components. The company's segments include Taiwan and Others. Its products include Aluminum electrolytic capacitors, ceramic capacitors, plastic capacitors, Solid electrolytic capacitors, surge absorber, High frequency inductor.
67GF Score

Get the complete analysis for TPE:3090

Cyclically Adjusted Book per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

NT$306.00
Price
NT$82.76
GF Value