Innolux (TPE:3481) Cyclically Adjusted Book per Share: NT$37.83 (As of Dec. 2025)


TPE:3481 Innolux Corp TPE:3481
66 GF Score
Price NT$65.30
GF Value NT$20.00
Valuation Significantly Overvalued
! 9 Warning Signs
View Full Analysis

What is Innolux Cyclically Adjusted Book per Share?

Innolux TPE:3481 66 Cyclically Adjusted Book per Share is NT$37.83 as of Dec. 2025. GuruFocus rates TPE:3481 with a GF Score™ of 66/100 and a GF Value™ of NT$20.00 (Significantly Overvalued). The stock has 9 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

Innolux's adjusted book value per share for the three months ended in Dec. 2025 was NT$27.731. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is NT$37.83 for the trailing ten years ended in Dec. 2025.

During the past 12 months, Innolux's average Cyclically Adjusted Book Growth Rate was -1.20% per year. During the past 3 years, the average Cyclically Adjusted Book Growth Rate was 0.30% per year. During the past 5 years, the average Cyclically Adjusted Book Growth Rate was 2.10% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Book Growth Rate of Innolux was 3.50% per year. The lowest was 0.30% per year. And the median was 2.50% per year.

As of today (2026-07-10), Innolux's current stock price is NT$65.30. Innolux's Cyclically Adjusted Book per Share for the quarter that ended in Dec. 2025 was NT$37.83. Innolux's Cyclically Adjusted PB Ratio of today is 1.73.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Innolux was 1.74. The lowest was 0.20. And the median was 0.40.


Innolux  (TPE:3481) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

Innolux's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=65.30/37.83
=1.73

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Innolux was 1.74. The lowest was 0.20. And the median was 0.40.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


Innolux Cyclically Adjusted Book per Share Related Terms


Innolux Cyclically Adjusted Book per Share Historical Data

* Premium members only.

The historical data trend for Innolux's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Innolux Cyclically Adjusted Book per Share Chart

Innolux Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 35.60 37.53 38.14 38.30 37.83

Innolux Quarterly Data
Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 38.30 38.49 38.43 38.28 37.83

TPE:3481 vs APH, GLW: Cyclically Adjusted Book per Share Comparison

For the Electronic Components subindustry, Innolux's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Innolux Cyclically Adjusted PB Ratio vs Hardware Industry

For the Hardware industry and Technology sector, Innolux's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where Innolux's Cyclically Adjusted PB Ratio falls into.


TPE:3481
66GF Score
Innolux Corp TPE:3481
Cyclically Adjusted Book per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Innolux Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Innolux's adjusted Book Value per Share data for the three months ended in Dec. 2025 was:

Adj_Book= Book Value per Share /CPI of Dec. 2025 (Change)*Current CPI (Dec. 2025)
=27.731/324.0540*324.0540
=27.731

Current CPI (Dec. 2025) = 324.0540.

Innolux Quarterly Data

Book Value per Share CPI Adj_Book
201603 29.590 238.132 40.267
201606 28.512 241.018 38.335
201609 28.600 241.428 38.388
201612 30.016 241.432 40.288
201703 31.283 243.801 41.581
201706 33.074 244.955 43.754
201709 34.603 246.819 45.431
201712 35.105 246.524 46.145
201803 35.568 249.554 46.186
201806 34.331 251.989 44.149
201809 34.043 252.439 43.701
201812 33.865 251.233 43.681
201903 33.655 254.202 42.903
201906 33.037 256.143 41.796
201909 32.581 256.759 41.120
201912 31.829 256.974 40.138
202003 30.920 258.115 38.819
202006 30.071 257.797 37.800
202009 30.320 260.280 37.749
202012 31.562 260.474 39.266
202103 34.350 264.877 42.024
202106 35.297 271.696 42.099
202109 37.244 274.310 43.998
202112 38.095 278.802 44.278
202203 38.351 287.504 43.227
202206 36.134 296.311 39.517
202209 33.438 296.808 36.507
202212 31.752 296.797 34.668
202303 30.936 301.836 33.213
202306 29.813 305.109 31.664
202309 29.390 307.789 30.943
202312 28.569 306.746 30.181
202403 28.580 312.332 29.653
202406 29.159 314.175 30.076
202409 27.733 315.301 28.503
202412 29.040 315.605 29.817
202503 29.318 319.799 29.708
202506 26.701 322.561 26.825
202509 27.272 324.800 27.209
202512 27.731 324.054 27.731

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.

What does a Cyclically Adjusted Book per Share of NT$37.83 mean?
Innolux (TPE:3481) has a Cyclically Adjusted Book per Share of NT$37.83 as of Dec. 2025. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Innolux and its competitors.
Is Innolux's Cyclically Adjusted Book per Share too high?
Innolux's current Cyclically Adjusted Book per Share is NT$37.83. Overall, Innolux has a GF Score™ of 66/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Innolux's Cyclically Adjusted Book per Share compare to APH and GLW?
Innolux's Cyclically Adjusted Book per Share of NT$37.83 can be compared against companies in the Hardware industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Book per Share for a Hardware company?
A good Cyclically Adjusted Book per Share depends on the Hardware industry context. However, Cyclically Adjusted Book per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Book per Share mean?
A high Cyclically Adjusted Book per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Innolux and its competitors. Innolux's current Cyclically Adjusted Book per Share is NT$37.83. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Innolux stock overvalued right now?
Based on GuruFocus' analysis, Innolux (TPE:3481) is currently considered Significantly Overvalued. The stock's GF Value™ is NT$20.00, compared to a current price of NT$65.30 — trading 226.5% above its estimated fair value. The current Cyclically Adjusted Book per Share is NT$37.83. Innolux's overall GF Score™ is 66/100 with 9 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Book per Share calculated?
Cyclically Adjusted Book per Share is calculated from a company's financial statements. For Innolux (TPE:3481), the current Cyclically Adjusted Book per Share is NT$37.83 as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Innolux (TPE:3481) Overvalued in 2026?

Based on GuruFocus' analysis, Innolux stock appears to be overvalued. The current stock price of NT$65.30 is trading 226.5% above its estimated GF Value™ of NT$20.00. GuruFocus considers Innolux to be Significantly Overvalued.

Key valuation signals for TPE:3481:

  • Cyclically Adjusted Book per Share: NT$37.83
  • GF Value™: NT$20.00 vs. price of NT$65.30 (226.5% above fair value)
  • GF Score™: 66/100 with 9 warning signs

No single metric tells the full story. See the TPE:3481 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Innolux Business Description

Address No. 160, Kexue Road, Hsinchu Science Park, Zhunan Township, Miaoli, TWN, 35053
Innolux Corp is a Taiwan-based company that engages in the research, development, design, manufacture and sales of display panels and related diverse cross-domain applications, as well as providing comprehensive display solutions. It generates revenue in Taiwan and markets in Asia, the Americas, and Europe. Its products are LCD TV Applications, PID Applications, Monitor Applications, Notebook Applications, Industrial Display Applications, Smart Medical Applications, Automotive Display Applications, Tablet Display Applications, Display Technologies, Non-Display Technologies, and others. It derives revenue from the transfer of goods at a point in time.
66GF Score

Get the complete analysis for TPE:3481

Cyclically Adjusted Book per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

NT$65.30
Price
NT$20.00
GF Value