Sunny Side Up Group (TSE:2180) Cyclically Adjusted Book per Share: 円186.27 (As of Dec. 2025)


TSE:2180 Sunny Side Up Group Inc TSE:2180
63 GF Score
Price 円1,306.00
GF Value 円709.51
Valuation Significantly Overvalued
! 3 Warning Signs
View Full Analysis

What is Sunny Side Up Group Cyclically Adjusted Book per Share?

Sunny Side Up Group TSE:2180 63 Cyclically Adjusted Book per Share is 円186.27 as of Dec. 2025. GuruFocus rates TSE:2180 with a GF Score™ of 63/100 and a GF Value™ of 円709.51 (Significantly Overvalued). The stock has 3 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

Sunny Side Up Group's adjusted book value per share for the three months ended in Dec. 2025 was 円359.594. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is 円186.27 for the trailing ten years ended in Dec. 2025.

During the past 12 months, Sunny Side Up Group's average Cyclically Adjusted Book Growth Rate was 16.70% per year. During the past 3 years, the average Cyclically Adjusted Book Growth Rate was 9.60% per year. During the past 5 years, the average Cyclically Adjusted Book Growth Rate was 8.50% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Book Growth Rate of Sunny Side Up Group was 9.60% per year. The lowest was 3.90% per year. And the median was 6.90% per year.

As of today (2026-07-08), Sunny Side Up Group's current stock price is 円1306.00. Sunny Side Up Group's Cyclically Adjusted Book per Share for the quarter that ended in Dec. 2025 was 円186.27. Sunny Side Up Group's Cyclically Adjusted PB Ratio of today is 7.01.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Sunny Side Up Group was 10.47. The lowest was 2.81. And the median was 5.06.


Sunny Side Up Group  (TSE:2180) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

Sunny Side Up Group's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=1306.00/186.27
=7.01

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Sunny Side Up Group was 10.47. The lowest was 2.81. And the median was 5.06.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


Sunny Side Up Group Cyclically Adjusted Book per Share Related Terms


Sunny Side Up Group Cyclically Adjusted Book per Share Historical Data

* Premium members only.

The historical data trend for Sunny Side Up Group's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Sunny Side Up Group Cyclically Adjusted Book per Share Chart

Sunny Side Up Group Annual Data
Trend Jun16 Jun17 Jun18 Jun19 Jun20 Jun21 Jun22 Jun23 Jun24 Jun25
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 125.37 135.64 147.92 164.49 178.49

Sunny Side Up Group Quarterly Data
Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Dec24 Jun25 Dec25 Mar26
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 164.49 172.40 178.49 186.27 0.00

TSE:2180 vs APP, OMC, TTD: Cyclically Adjusted Book per Share Comparison

For the Advertising Agencies subindustry, Sunny Side Up Group's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Sunny Side Up Group Cyclically Adjusted PB Ratio vs Media - Diversified Industry

For the Media - Diversified industry and Communication Services sector, Sunny Side Up Group's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where Sunny Side Up Group's Cyclically Adjusted PB Ratio falls into.


TSE:2180
63GF Score
Sunny Side Up Group Inc TSE:2180
Cyclically Adjusted Book per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Sunny Side Up Group Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Sunny Side Up Group's adjusted Book Value per Share data for the three months ended in Dec. 2025 was:

Adj_Book= Book Value per Share /CPI of Dec. 2025 (Change)*Current CPI (Dec. 2025)
=359.594/113.0000*113.0000
=359.594

Current CPI (Dec. 2025) = 113.0000.

Sunny Side Up Group Quarterly Data

Book Value per Share CPI Adj_Book
201506 94.291 98.400 108.281
201509 109.542 98.500 125.667
201512 112.620 98.100 129.725
201603 108.261 97.900 124.959
201606 88.643 98.100 102.107
201609 94.767 98.000 109.272
201612 94.419 98.400 108.428
201703 103.907 98.100 119.689
201706 101.703 98.500 116.675
201709 99.539 98.800 113.845
201712 99.552 99.400 113.173
201803 100.212 99.200 114.153
201806 123.021 99.200 140.135
201809 126.378 99.900 142.950
201812 145.956 99.700 165.427
201903 150.794 99.700 170.910
201906 154.225 99.800 174.623
201909 167.357 100.100 188.924
201912 180.789 100.500 203.275
202003 168.638 100.300 189.991
202006 138.597 99.900 156.771
202009 132.849 99.900 150.270
202012 146.730 99.300 166.974
202103 155.769 99.900 176.195
202106 154.666 99.500 175.651
202109 158.116 100.100 178.493
202112 184.595 100.100 208.384
202203 200.602 101.100 224.214
202206 185.568 101.800 205.984
202209 189.010 103.100 207.159
202212 208.056 104.100 225.844
202303 225.859 104.400 244.464
202306 248.409 105.200 266.827
202309 235.417 106.200 250.491
202312 267.833 106.800 283.381
202403 286.226 107.200 301.712
202406 274.740 108.200 286.928
202412 297.277 110.700 303.453
202506 312.225 111.700 315.859
202512 359.594 113.000 359.594

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.

What does a Cyclically Adjusted Book per Share of 円186.27 mean?
Sunny Side Up Group (TSE:2180) has a Cyclically Adjusted Book per Share of 円186.27 as of Dec. 2025. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Sunny Side Up Group and its competitors.
Is Sunny Side Up Group's Cyclically Adjusted Book per Share too high?
Sunny Side Up Group's current Cyclically Adjusted Book per Share is 円186.27. Overall, Sunny Side Up Group has a GF Score™ of 63/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Sunny Side Up Group's Cyclically Adjusted Book per Share compare to APP and OMC?
Sunny Side Up Group's Cyclically Adjusted Book per Share of 円186.27 can be compared against companies in the Media - Diversified industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Book per Share for a Media - Diversified company?
A good Cyclically Adjusted Book per Share depends on the Media - Diversified industry context. However, Cyclically Adjusted Book per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Book per Share mean?
A high Cyclically Adjusted Book per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Sunny Side Up Group and its competitors. Sunny Side Up Group's current Cyclically Adjusted Book per Share is 円186.27. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Sunny Side Up Group stock overvalued right now?
Based on GuruFocus' analysis, Sunny Side Up Group (TSE:2180) is currently considered Significantly Overvalued. The stock's GF Value™ is 円709.51, compared to a current price of 円1,306.00 — trading 84.1% above its estimated fair value. The current Cyclically Adjusted Book per Share is 円186.27. Sunny Side Up Group's overall GF Score™ is 63/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Book per Share calculated?
Cyclically Adjusted Book per Share is calculated from a company's financial statements. For Sunny Side Up Group (TSE:2180), the current Cyclically Adjusted Book per Share is 円186.27 as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Sunny Side Up Group (TSE:2180) Overvalued in 2026?

Based on GuruFocus' analysis, Sunny Side Up Group stock appears to be overvalued. The current stock price of 円1,306.00 is trading 84.1% above its estimated GF Value™ of 円709.51. GuruFocus considers Sunny Side Up Group to be Significantly Overvalued.

Key valuation signals for TSE:2180:

  • Cyclically Adjusted Book per Share: 円186.27
  • GF Value™: 円709.51 vs. price of 円1,306.00 (84.1% above fair value)
  • GF Score™: 63/100 with 3 warning signs

No single metric tells the full story. See the TSE:2180 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Sunny Side Up Group Business Description

Address 4-23-5 Sendagaya, JPR Sendagaya Building, 7th Floor, Shibuya-ku, Tokyo, JPN, 151-0051
Sunny Side Up Group Inc is engaged in the public relations (PR) business in Japan. Its PR services include publicity, PR events, media relations, media training, retainer contracts, press releases, press conferences, symposium, risk management, crisis management, reputation management, and advertorials, among other services. Its segments include Brand Communication Business, Food Branding Business, and Business Development.
63GF Score

Get the complete analysis for TSE:2180

Cyclically Adjusted Book per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円1,306.00
Price
円709.51
GF Value