GURUFOCUS.COM » STOCK LIST » Communication Services » Media - Diversified » Sunny Side Up Group Inc (TSE:2180) » Definitions » ROIC %

Sunny Side Up Group (TSE:2180) ROIC % : 0.00% (As of Dec. 2024)


View and export this data going back to 2008. Start your Free Trial

What is Sunny Side Up Group ROIC %?

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. Sunny Side Up Group's annualized return on invested capital (ROIC %) for the quarter that ended in Dec. 2024 was 0.00%.

As of today (2025-04-05), Sunny Side Up Group's WACC % is 3.11%. Sunny Side Up Group's ROIC % is 24.50% (calculated using TTM income statement data). Sunny Side Up Group generates higher returns on investment than it costs the company to raise the capital needed for that investment. It is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases.


Sunny Side Up Group ROIC % Historical Data

The historical data trend for Sunny Side Up Group's ROIC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Sunny Side Up Group ROIC % Chart

Sunny Side Up Group Annual Data
Trend Jun15 Jun16 Jun17 Jun18 Jun19 Jun20 Jun21 Jun22 Jun23 Jun24
ROIC %
Get a 7-Day Free Trial Premium Member Only Premium Member Only 75.29 7.89 11.35 24.82 22.50

Sunny Side Up Group Quarterly Data
Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Dec24
ROIC % Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 13.31 55.53 42.58 -32.07 -

Competitive Comparison of Sunny Side Up Group's ROIC %

For the Advertising Agencies subindustry, Sunny Side Up Group's ROIC %, along with its competitors' market caps and ROIC % data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Sunny Side Up Group's ROIC % Distribution in the Media - Diversified Industry

For the Media - Diversified industry and Communication Services sector, Sunny Side Up Group's ROIC % distribution charts can be found below:

* The bar in red indicates where Sunny Side Up Group's ROIC % falls into.


;
;

Sunny Side Up Group ROIC % Calculation

Sunny Side Up Group's annualized Return on Invested Capital (ROIC %) for the fiscal year that ended in Jun. 2024 is calculated as:

ROIC % (A: Jun. 2024 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (A: Jun. 2023 ) + Invested Capital (A: Jun. 2024 ))/ count )
=1465.417 * ( 1 - 44.02% )/( (3903.615 + 3389.705)/ 2 )
=820.3404366/3646.66
=22.50 %

where

Invested Capital(A: Jun. 2023 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=8595.398 - 2170.189 - ( 3089.935 - max(0, 4100.987 - 6622.581+3089.935))
=3903.615

Invested Capital(A: Jun. 2024 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=8472.908 - 1897.985 - ( 3185.218 - max(0, 3362.433 - 6549.627+3185.218))
=3389.705

Sunny Side Up Group's annualized Return on Invested Capital (ROIC %) for the quarter that ended in Dec. 2024 is calculated as:

ROIC % (Q: Dec. 2024 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: Jun. 2024 ) + Invested Capital (Q: Dec. 2024 ))/ count )
=0 * ( 1 - 0% )/( (3389.705 + 3427.918)/ 2 )
=0/3408.8115
=0.00 %

where

Invested Capital(Q: Jun. 2024 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=8472.908 - 1897.985 - ( 3185.218 - max(0, 3362.433 - 6549.627+3185.218))
=3389.705

Invested Capital(Q: Dec. 2024 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=10460.136 - 3603.542 - ( 3525.619 - max(0, 5071.997 - 8500.673+3525.619))
=3427.918

Note: The Operating Income data used here is four times the quarterly (Dec. 2024) data.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Sunny Side Up Group  (TSE:2180) ROIC % Explanation

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. The reason book values of debt and equity are used is because the book values are the capital the company received when issuing the debt or receiving the equity investments.

There are four key components to this definition. The first is the use of operating income or EBIT rather than net income in the numerator. The second is the tax adjustment to this operating income or EBIT, computed as a hypothetical tax based on an effective or marginal tax rate. The third is the use of book values for invested capital, rather than market values. The final is the timing difference; the capital invested is from the end of the prior year whereas the operating income or EBIT is the current year's number.

Why is ROIC % important?

Because it costs money to raise capital. A firm that generates higher returns on investment than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, Sunny Side Up Group's WACC % is 3.11%. Sunny Side Up Group's ROIC % is 24.50% (calculated using TTM income statement data). Sunny Side Up Group generates higher returns on investment than it costs the company to raise the capital needed for that investment. It is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases. Sunny Side Up Group earns returns that do not match up to its cost of capital. It will destroy value as it grows.


Be Aware

Like ROE % and ROA %, ROIC % is calculated with only 12 months of data. Fluctuations in the company's earnings or business cycles can affect the ratio drastically. It is important to look at the ratio from a long term perspective.


Sunny Side Up Group ROIC % Related Terms

Thank you for viewing the detailed overview of Sunny Side Up Group's ROIC % provided by GuruFocus.com. Please click on the following links to see related term pages.


Sunny Side Up Group Business Description

Traded in Other Exchanges
N/A
Address
4-23-5 Sendagaya, JPR Sendagaya Building 7th Floor, Shibuya-ku, Tokyo, JPN, 151-0051
Sunny Side Up Group Inc is enagaged in public relations (PR) business in Japan. Its PR services include publicity, PR events, media relations, media training, retainer contracts, press releases, press conferences, symposium, risk management, crisis management, reputation management and advertorials among other services.

Sunny Side Up Group Headlines

No Headlines