Sunny Side Up Group (TSE:2180) EBIT: 円829 Mil (TTM As of Dec. 2025)


TSE:2180 Sunny Side Up Group Inc TSE:2180
63 GF Score
Price 円1,306.00
GF Value 円709.51
Valuation Significantly Overvalued
! 3 Warning Signs
View Full Analysis

What is Sunny Side Up Group EBIT?

Sunny Side Up Group TSE:2180 63 EBIT is 円829 Mil as of Dec. 2025. GuruFocus rates TSE:2180 with a GF Score™ of 63/100 and a GF Value™ of 円709.51 (Significantly Overvalued). The stock has 3 warning signs investors should review.

Sunny Side Up Group's earnings before interest and taxes (EBIT) for the three months ended in Dec. 2025 was 円0 Mil. Its earnings before interest and taxes (EBIT) for the trailing twelve months (TTM) ended in Dec. 2025 was 円829 Mil.

EBIT or Operating Income is linked to Return on Capital for both regular definition and Joel Greenblatt's definition. Sunny Side Up Group's annualized ROC % for the quarter that ended in Dec. 2025 was 0.00%. Sunny Side Up Group's annualized ROC (Joel Greenblatt) % for the quarter that ended in Dec. 2025 was 0.00%.

EBIT is also linked to Joel Greenblatt's definition of earnings yield. Sunny Side Up Group's Earnings Yield (Joel Greenblatt) % for the quarter that ended in Dec. 2025 was 4.69%.


Sunny Side Up Group  (TSE:2180) EBIT Explanation

1. EBIT or Operating Income is linked to Return on Capital for both regular definition and Joel Greenblatt's definition.

Sunny Side Up Group's annualized ROC % for the quarter that ended in Dec. 2025 is calculated as:

ROC % (Q: Dec. 2025 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: Jun. 2025 ) + Invested Capital (Q: Dec. 2025 ))/ count )
=0 * ( 1 - 0% )/( (3405.425 + 4886.383)/ 2 )
=0/4145.904
=0.00 %

where

Invested Capital(Q: Jun. 2025 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=10409.778 - 3243.745 - ( 4655.526 - max(0, 4865.697 - 8626.305+4655.526))
=3405.425

Invested Capital(Q: Dec. 2025 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=10936.513 - 3280.813 - ( 2769.317 - max(0, 4830.042 - 9143.748+2769.317))
=4886.383

Note: The Operating Income data used here is four times the quarterly (Dec. 2025) data.

2. Joel Greenblatt's definition of Return on Capital:

Sunny Side Up Group's annualized ROC (Joel Greenblatt) % for the quarter that ended in Dec. 2025 is calculated as:

ROC (Joel Greenblatt) %(Q: Dec. 2025 )
=EBIT/Average of (Net fixed Assets + Net Working Capital)
=EBIT/Average of (Property, Plant and Equipment+Net Working Capital)
     Q: Jun. 2025  Q: Dec. 2025
=EBIT/( ( (Property, Plant and Equipment + Net Working Capital) + (Property, Plant and Equipment + Net Working Capital) )/ count )
=0/( ( (1051.635 + max(-572.146, 0)) + (537.145 + max(2127.336, 0)) )/ 2 )
=0/( ( 1051.635 + 2664.481 )/ 2 )
=0/1858.058
=0.00 %

where Working Capital is:

Working Capital(Q: Jun. 2025 )
=(Accounts Receivable + Total Inventories + Other Current Assets) - (Accounts Payable & Accrued Expense + Defer. Rev. + Other Current Liabilities)
=(3064.922 + 546.855 + 359.002) - (3243.745 + 0 + 1299.18)
=-572.146

Working Capital(Q: Dec. 2025 )
=(Accounts Receivable + Total Inventories + Other Current Assets) - (Accounts Payable & Accrued Expense + Defer. Rev. + Other Current Liabilities)
=(5567.272 + 555.597 + 251.562) - (3280.813 + 0 + 966.282)
=2127.336

When net working capital is negative, 0 is used.

Note: The EBIT data used here is four times the quarterly (Dec. 2025) EBIT data.

3. It is also linked to Joel Greenblatt's definition of Earnings Yield:

Sunny Side Up Group's Earnings Yield (Joel Greenblatt) % for today is calculated as:

Earnings Yield (Joel Greenblatt) %=EBIT (TTM)/Enterprise Value (Q: Dec. 2025 )
=829.055/17683.944
=4.69 %

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Sunny Side Up Group EBIT Related Terms


Sunny Side Up Group EBIT Historical Data

* Premium members only.

The historical data trend for Sunny Side Up Group's EBIT can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Sunny Side Up Group EBIT Chart

Sunny Side Up Group Annual Data
Trend Jun16 Jun17 Jun18 Jun19 Jun20 Jun21 Jun22 Jun23 Jun24 Jun25
EBIT
Get a 7-Day Free Trial Premium Member Only Premium Member Only 718.77 1,145.78 1,188.54 1,450.37 1,636.47

Sunny Side Up Group Quarterly Data
Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Dec24 Jun25 Dec25 Mar26
EBIT Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -22.97 0.00 0.00 0.00 829.06

TSE:2180 vs APP, OMC, TTD: EBIT Comparison

For the Advertising Agencies subindustry, Sunny Side Up Group's EV-to-EBIT, along with its competitors' market caps and EV-to-EBIT data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Sunny Side Up Group EV-to-EBIT vs Media - Diversified Industry

For the Media - Diversified industry and Communication Services sector, Sunny Side Up Group's EV-to-EBIT distribution charts can be found below:

* The bar in red indicates where Sunny Side Up Group's EV-to-EBIT falls into.


TSE:2180
63GF Score
Sunny Side Up Group Inc TSE:2180
EBIT is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Sunny Side Up Group EBIT Calculation

EBIT, sometimes also called Earnings Before Interest and Taxes, is a measure of a firm's profit that includes all expenses except interest and income tax expenses. It is the difference between operating revenues and operating expenses. When a firm does not have non-operating income, then Operating Income is sometimes used as a synonym for EBIT and operating profit.

EBIT for the trailing twelve months (TTM) ended in Dec. 2025 adds up the quarterly data reported by the company within the most recent 12 months, which was 円829 Mil.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about EBIT →
What does a EBIT of 円829 Mil mean?
Sunny Side Up Group (TSE:2180) has a EBIT of 円829 Mil as of Dec. 2025. Earnings before interest and taxes is the difference between operating revenue and operating expenses. View historical data on Sunny Side Up Group.
Is Sunny Side Up Group's EBIT too high?
Sunny Side Up Group's current EBIT is 円829 Mil. Overall, Sunny Side Up Group has a GF Score™ of 63/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Sunny Side Up Group's EBIT compare to APP and OMC?
Sunny Side Up Group's EBIT of 円829 Mil can be compared against companies in the Media - Diversified industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good EBIT for a Media - Diversified company?
A good EBIT depends on the Media - Diversified industry context. However, EBIT should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high EBIT mean?
A high EBIT can signal that a stock is expensive relative to its fundamentals. Earnings before interest and taxes is the difference between operating revenue and operating expenses. View historical data on Sunny Side Up Group. Sunny Side Up Group's current EBIT is 円829 Mil. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Sunny Side Up Group stock overvalued right now?
Based on GuruFocus' analysis, Sunny Side Up Group (TSE:2180) is currently considered Significantly Overvalued. The stock's GF Value™ is 円709.51, compared to a current price of 円1,306.00 — trading 84.1% above its estimated fair value. The current EBIT is 円829 Mil. Sunny Side Up Group's overall GF Score™ is 63/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is EBIT calculated?
EBIT is calculated from a company's financial statements. For Sunny Side Up Group (TSE:2180), the current EBIT is 円829 Mil as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Sunny Side Up Group (TSE:2180) Overvalued in 2026?

Based on GuruFocus' analysis, Sunny Side Up Group stock appears to be overvalued. The current stock price of 円1,306.00 is trading 84.1% above its estimated GF Value™ of 円709.51. GuruFocus considers Sunny Side Up Group to be Significantly Overvalued.

Key valuation signals for TSE:2180:

  • EBIT: 円829 Mil
  • GF Value™: 円709.51 vs. price of 円1,306.00 (84.1% above fair value)
  • GF Score™: 63/100 with 3 warning signs

No single metric tells the full story. See the TSE:2180 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Sunny Side Up Group Business Description

Address 4-23-5 Sendagaya, JPR Sendagaya Building, 7th Floor, Shibuya-ku, Tokyo, JPN, 151-0051
Sunny Side Up Group Inc is engaged in the public relations (PR) business in Japan. Its PR services include publicity, PR events, media relations, media training, retainer contracts, press releases, press conferences, symposium, risk management, crisis management, reputation management, and advertorials, among other services. Its segments include Brand Communication Business, Food Branding Business, and Business Development.
63GF Score

Get the complete analysis for TSE:2180

EBIT is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円1,306.00
Price
円709.51
GF Value